{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274011","national_id":"00274011","name":"Opatovice nad Labem","currency_code":"CZK","history_path":"/data/municipal-history/00274011.json"},"series":[{"year":2010,"revenue_approved":33414400.0,"revenue_adjusted":56783930.0,"revenue_actual":58087340.0,"expense_approved":31479800.0,"expense_adjusted":60396820.0,"expense_actual":60721750.0,"tax_revenue":30557350.0,"nontax_revenue":11909530.0,"capital_revenue":1211580.0,"transfer_revenue":14408880.0,"current_expense":31336080.0,"capital_expense":29385670.0,"budget_balance":-2634410.0,"cash_current":141040.0,"cash_previous":231950.0,"population_mid_year":2633,"expense_per_capita":23061.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":36256282.0,"revenue_adjusted":40832670.27,"revenue_actual":37055986.82,"expense_approved":29105887.0,"expense_adjusted":34684927.27,"expense_actual":31051308.74,"tax_revenue":21032096.8,"nontax_revenue":12626802.33,"capital_revenue":315483.0,"transfer_revenue":3081604.69,"current_expense":26007643.64,"capital_expense":5043665.1,"budget_balance":6004678.08,"cash_current":1578410.67,"cash_previous":141042.11,"population_mid_year":2487,"expense_per_capita":12485.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33702765.0,"revenue_adjusted":48600799.54,"revenue_actual":47016861.84,"expense_approved":28061165.0,"expense_adjusted":44391143.6,"expense_actual":43174169.74,"tax_revenue":22693208.55,"nontax_revenue":13293919.46,"capital_revenue":269564.0,"transfer_revenue":10760169.83,"current_expense":30992633.74,"capital_expense":12181536.0,"budget_balance":3842692.1,"cash_current":146466.61,"cash_previous":2082410.67,"population_mid_year":2485,"expense_per_capita":17373.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":35509200.0,"revenue_adjusted":47341711.89,"revenue_actual":44366199.74,"expense_approved":30928200.0,"expense_adjusted":42660711.89,"expense_actual":39707045.95,"tax_revenue":26887848.4,"nontax_revenue":12811201.45,"capital_revenue":234216.0,"transfer_revenue":4432933.89,"current_expense":31615643.69,"capital_expense":8091402.26,"budget_balance":4659153.79,"cash_current":343962.1,"cash_previous":146466.61,"population_mid_year":2497,"expense_per_capita":15901.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":41496300.0,"revenue_adjusted":57391593.48,"revenue_actual":55509224.53,"expense_approved":37220300.0,"expense_adjusted":56115593.48,"expense_actual":54170300.17,"tax_revenue":29121187.73,"nontax_revenue":14029134.78,"capital_revenue":292051.0,"transfer_revenue":12066851.02,"current_expense":30315434.91,"capital_expense":23854865.26,"budget_balance":1338924.36,"cash_current":594971.03,"cash_previous":343962.1,"population_mid_year":2507,"expense_per_capita":21607.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":42288000.0,"revenue_adjusted":55847895.4,"revenue_actual":54326498.24,"expense_approved":37588000.0,"expense_adjusted":55147895.4,"expense_actual":50599165.34,"tax_revenue":31156015.18,"nontax_revenue":14167160.81,"capital_revenue":471560.0,"transfer_revenue":8531762.25,"current_expense":32768051.82,"capital_expense":17831113.52,"budget_balance":3727332.9,"cash_current":3787804.3,"cash_previous":594971.03,"population_mid_year":2519,"expense_per_capita":20087.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":42952300.0,"revenue_adjusted":52552543.36,"revenue_actual":52284069.2,"expense_approved":37848300.0,"expense_adjusted":49784776.02,"expense_actual":46581743.82,"tax_revenue":33746204.75,"nontax_revenue":14065293.12,"capital_revenue":120400.0,"transfer_revenue":4352171.33,"current_expense":31973134.47,"capital_expense":14608609.35,"budget_balance":5702325.38,"cash_current":4833703.76,"cash_previous":3787804.3,"population_mid_year":2520,"expense_per_capita":18484.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":46443820.0,"revenue_adjusted":56343595.69,"revenue_actual":54165434.58,"expense_approved":41003820.0,"expense_adjusted":58175725.68,"expense_actual":53943065.97,"tax_revenue":36655881.42,"nontax_revenue":13672403.62,"capital_revenue":384639.0,"transfer_revenue":3452510.54,"current_expense":34435235.74,"capital_expense":19507830.23,"budget_balance":222368.61,"cash_current":11118301.43,"cash_previous":4833703.76,"population_mid_year":2561,"expense_per_capita":21063.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":62030577.0,"revenue_adjusted":78063440.02,"revenue_actual":75679651.25,"expense_approved":55559237.0,"expense_adjusted":79129723.48,"expense_actual":69149289.88,"tax_revenue":41541595.72,"nontax_revenue":13803030.37,"capital_revenue":4606600.0,"transfer_revenue":15728425.16,"current_expense":35012485.6,"capital_expense":34136804.28,"budget_balance":6530361.37,"cash_current":21535509.42,"cash_previous":11118301.43,"population_mid_year":2568,"expense_per_capita":26927.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":102903136.0,"revenue_adjusted":130961004.32,"revenue_actual":117933621.02,"expense_approved":105903136.0,"expense_adjusted":163671198.85,"expense_actual":151339017.06,"tax_revenue":46318250.04,"nontax_revenue":14456629.26,"capital_revenue":32575.99,"transfer_revenue":57126165.73,"current_expense":37971693.81,"capital_expense":113367323.25,"budget_balance":-33405396.04,"cash_current":25835270.12,"cash_previous":21535509.42,"population_mid_year":2592,"expense_per_capita":58386.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":74602448.0,"revenue_adjusted":86803850.65,"revenue_actual":80174339.87,"expense_approved":63446620.0,"expense_adjusted":83201070.85,"expense_actual":68452289.02,"tax_revenue":43521031.88,"nontax_revenue":15153076.79,"capital_revenue":262046.56,"transfer_revenue":21238184.64,"current_expense":37807168.39,"capital_expense":30645120.63,"budget_balance":11722050.85,"cash_current":22621996.09,"cash_previous":25835270.12,"population_mid_year":2629,"expense_per_capita":26037.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":57141075.0,"revenue_adjusted":75493243.77,"revenue_actual":74885890.83,"expense_approved":53141075.0,"expense_adjusted":80580524.58,"expense_actual":76837619.43,"tax_revenue":51150989.74,"nontax_revenue":16321575.4,"capital_revenue":91862.0,"transfer_revenue":7321463.69,"current_expense":38220954.7,"capital_expense":38616664.73,"budget_balance":-1951728.6,"cash_current":27244360.41,"cash_previous":22621996.09,"population_mid_year":2629,"expense_per_capita":29226.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":64726739.0,"revenue_adjusted":88332818.95,"revenue_actual":87286824.63,"expense_approved":58726739.0,"expense_adjusted":83806509.95,"expense_actual":79093026.81,"tax_revenue":59432545.78,"nontax_revenue":16299209.6,"capital_revenue":207030.0,"transfer_revenue":11348039.25,"current_expense":48444788.58,"capital_expense":30648238.23,"budget_balance":8193797.82,"cash_current":27768094.3,"cash_previous":27244360.41,"population_mid_year":2760,"expense_per_capita":28656.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":110262220.0,"revenue_adjusted":125844646.54,"revenue_actual":104977143.39,"expense_approved":120335220.0,"expense_adjusted":144126108.91,"expense_actual":123071213.45,"tax_revenue":71290907.83,"nontax_revenue":18824091.34,"capital_revenue":786030.5,"transfer_revenue":14076113.72,"current_expense":51155563.18,"capital_expense":71915650.27,"budget_balance":-18094070.06,"cash_current":36514153.92,"cash_previous":27768094.3,"population_mid_year":2842,"expense_per_capita":43304.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":154120820.0,"revenue_adjusted":173351819.26,"revenue_actual":157101743.3,"expense_approved":131366172.0,"expense_adjusted":185597171.26,"expense_actual":179727335.57,"tax_revenue":78843451.55,"nontax_revenue":20775349.49,"capital_revenue":202200.0,"transfer_revenue":57280742.26,"current_expense":62740763.85,"capital_expense":116986571.72,"budget_balance":-22625592.27,"cash_current":22978648.43,"cash_previous":36514153.92,"population_mid_year":2875,"expense_per_capita":62513.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":102225820.0,"revenue_adjusted":116279752.45,"revenue_actual":108843036.24,"expense_approved":91725820.0,"expense_adjusted":108249752.45,"expense_actual":83036721.26,"tax_revenue":79647408.26,"nontax_revenue":21930407.55,"capital_revenue":150000.0,"transfer_revenue":7115220.43,"current_expense":65648045.69,"capital_expense":17388675.57,"budget_balance":25806314.98,"cash_current":34306702.52,"cash_previous":22978648.43,"population_mid_year":2941,"expense_per_capita":28234.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
