{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273970","national_id":"00273970","name":"Mokošín","currency_code":"CZK","history_path":"/data/municipal-history/00273970.json"},"series":[{"year":2010,"revenue_approved":809070.0,"revenue_adjusted":1312270.0,"revenue_actual":1314590.0,"expense_approved":1649070.0,"expense_adjusted":2152270.0,"expense_actual":1297970.0,"tax_revenue":1157300.0,"nontax_revenue":25050.0,"capital_revenue":0.0,"transfer_revenue":132240.0,"current_expense":1249970.0,"capital_expense":48000.0,"budget_balance":16620.0,"cash_current":857980.0,"cash_previous":841350.0,"population_mid_year":149,"expense_per_capita":8711.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1042700.0,"revenue_adjusted":1367300.0,"revenue_actual":1366681.31,"expense_approved":1676700.0,"expense_adjusted":2001300.0,"expense_actual":861419.72,"tax_revenue":1158640.65,"nontax_revenue":34640.66,"capital_revenue":112500.0,"transfer_revenue":60900.0,"current_expense":781445.72,"capital_expense":79974.0,"budget_balance":505261.59,"cash_current":1363238.72,"cash_previous":857977.13,"population_mid_year":161,"expense_per_capita":5350.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1053800.0,"revenue_adjusted":1639771.0,"revenue_actual":1637184.36,"expense_approved":1993800.0,"expense_adjusted":2579771.0,"expense_actual":2033928.58,"tax_revenue":1293263.72,"nontax_revenue":69020.64,"capital_revenue":91800.0,"transfer_revenue":183100.0,"current_expense":1456565.58,"capital_expense":577363.0,"budget_balance":-396744.22,"cash_current":993494.5,"cash_previous":1363238.72,"population_mid_year":164,"expense_per_capita":12402.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1122740.0,"revenue_adjusted":2075251.0,"revenue_actual":2074779.83,"expense_approved":1819740.0,"expense_adjusted":3112147.0,"expense_actual":2877196.68,"tax_revenue":1555887.16,"nontax_revenue":16308.67,"capital_revenue":0.0,"transfer_revenue":502584.0,"current_expense":1374484.68,"capital_expense":1502712.0,"budget_balance":-802416.85,"cash_current":191077.65,"cash_previous":993494.5,"population_mid_year":166,"expense_per_capita":17332.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1346300.0,"revenue_adjusted":1928505.0,"revenue_actual":1926797.12,"expense_approved":1636136.0,"expense_adjusted":2254341.0,"expense_actual":1447997.9,"tax_revenue":1666354.76,"nontax_revenue":46944.36,"capital_revenue":0.0,"transfer_revenue":213498.0,"current_expense":1384997.9,"capital_expense":63000.0,"budget_balance":478799.22,"cash_current":960476.87,"cash_previous":191077.65,"population_mid_year":166,"expense_per_capita":8722.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1426100.0,"revenue_adjusted":1566730.0,"revenue_actual":1818108.92,"expense_approved":1881905.0,"expense_adjusted":2022535.0,"expense_actual":1128453.2,"tax_revenue":1636004.28,"nontax_revenue":27704.64,"capital_revenue":0.0,"transfer_revenue":154400.0,"current_expense":869416.2,"capital_expense":259037.0,"budget_balance":689655.72,"cash_current":1629252.59,"cash_previous":960476.87,"population_mid_year":170,"expense_per_capita":6637.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1435300.0,"revenue_adjusted":2069817.0,"revenue_actual":2062584.2,"expense_approved":2025440.0,"expense_adjusted":2577357.0,"expense_actual":1320577.04,"tax_revenue":1795271.71,"nontax_revenue":29505.49,"capital_revenue":0.0,"transfer_revenue":237807.0,"current_expense":1044546.04,"capital_expense":276031.0,"budget_balance":742007.16,"cash_current":2350379.75,"cash_previous":1629252.59,"population_mid_year":170,"expense_per_capita":7768.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1656900.0,"revenue_adjusted":2153277.0,"revenue_actual":2147124.23,"expense_approved":2392372.0,"expense_adjusted":2466849.0,"expense_actual":866311.62,"tax_revenue":2022106.49,"nontax_revenue":26160.74,"capital_revenue":0.0,"transfer_revenue":98857.0,"current_expense":836182.62,"capital_expense":30129.0,"budget_balance":1280812.61,"cash_current":3610312.36,"cash_previous":2350379.75,"population_mid_year":178,"expense_per_capita":4866.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2028000.0,"revenue_adjusted":2372688.0,"revenue_actual":2360139.71,"expense_approved":3766076.0,"expense_adjusted":3881609.0,"expense_actual":893137.44,"tax_revenue":2194073.2,"nontax_revenue":26618.51,"capital_revenue":0.0,"transfer_revenue":139448.0,"current_expense":874987.44,"capital_expense":18150.0,"budget_balance":1467002.27,"cash_current":5056434.63,"cash_previous":3610312.36,"population_mid_year":171,"expense_per_capita":5223.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2312500.0,"revenue_adjusted":2728991.0,"revenue_actual":2720688.81,"expense_approved":5118339.89,"expense_adjusted":5534830.89,"expense_actual":1509172.14,"tax_revenue":2389614.79,"nontax_revenue":34373.02,"capital_revenue":12060.0,"transfer_revenue":284641.0,"current_expense":1399457.14,"capital_expense":109715.0,"budget_balance":1211516.67,"cash_current":6247071.3,"cash_previous":5056434.63,"population_mid_year":178,"expense_per_capita":8478.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2325100.0,"revenue_adjusted":2798032.0,"revenue_actual":2737404.15,"expense_approved":5759666.0,"expense_adjusted":6105026.0,"expense_actual":1229569.73,"tax_revenue":2283132.24,"nontax_revenue":27599.91,"capital_revenue":0.0,"transfer_revenue":426672.0,"current_expense":1103456.73,"capital_expense":126113.0,"budget_balance":1507834.42,"cash_current":7734025.72,"cash_previous":6247071.3,"population_mid_year":180,"expense_per_capita":6830.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2110800.0,"revenue_adjusted":3005883.46,"revenue_actual":2889084.42,"expense_approved":6881740.0,"expense_adjusted":7526467.0,"expense_actual":2374001.98,"tax_revenue":2588737.68,"nontax_revenue":28363.28,"capital_revenue":0.0,"transfer_revenue":271983.46,"current_expense":1783106.98,"capital_expense":590895.0,"budget_balance":515082.44,"cash_current":8228228.16,"cash_previous":7734025.72,"population_mid_year":179,"expense_per_capita":13262.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2237789.0,"revenue_adjusted":3232057.95,"revenue_actual":3214179.15,"expense_approved":7972129.0,"expense_adjusted":8265839.0,"expense_actual":1995227.38,"tax_revenue":2891771.82,"nontax_revenue":54578.38,"capital_revenue":0.0,"transfer_revenue":267828.95,"current_expense":1476899.38,"capital_expense":518328.0,"budget_balance":1218951.77,"cash_current":9426299.93,"cash_previous":8228228.16,"population_mid_year":172,"expense_per_capita":11600.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2308200.0,"revenue_adjusted":3551781.0,"revenue_actual":3542575.91,"expense_approved":8436490.0,"expense_adjusted":9205921.0,"expense_actual":3043655.85,"tax_revenue":3173465.69,"nontax_revenue":68129.22,"capital_revenue":0.0,"transfer_revenue":300981.0,"current_expense":3043655.85,"capital_expense":0.0,"budget_balance":498920.06,"cash_current":9904339.99,"cash_previous":9426299.93,"population_mid_year":165,"expense_per_capita":18446.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2711100.0,"revenue_adjusted":3624244.0,"revenue_actual":3535317.39,"expense_approved":8411131.0,"expense_adjusted":9324275.0,"expense_actual":2433742.87,"tax_revenue":3152781.85,"nontax_revenue":48491.54,"capital_revenue":12320.0,"transfer_revenue":321724.0,"current_expense":2433742.87,"capital_expense":0.0,"budget_balance":1101574.52,"cash_current":10985034.51,"cash_previous":9904339.99,"population_mid_year":172,"expense_per_capita":14149.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2934520.0,"revenue_adjusted":3966486.0,"revenue_actual":3830087.12,"expense_approved":8834470.0,"expense_adjusted":9344456.0,"expense_actual":2672505.21,"tax_revenue":3428950.05,"nontax_revenue":46673.07,"capital_revenue":0.0,"transfer_revenue":354464.0,"current_expense":2570951.12,"capital_expense":101554.09,"budget_balance":1157581.91,"cash_current":12121736.42,"cash_previous":10985034.51,"population_mid_year":173,"expense_per_capita":15448.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}