{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273961","national_id":"00273961","name":"Mikulovice","currency_code":"CZK","history_path":"/data/municipal-history/00273961.json"},"series":[{"year":2010,"revenue_approved":6990000.0,"revenue_adjusted":9097710.0,"revenue_actual":8791180.0,"expense_approved":10990000.0,"expense_adjusted":13097710.0,"expense_actual":6185370.0,"tax_revenue":7849980.0,"nontax_revenue":227030.0,"capital_revenue":28300.0,"transfer_revenue":685870.0,"current_expense":5385730.0,"capital_expense":799640.0,"budget_balance":2605810.0,"cash_current":7514810.0,"cash_previous":4908960.0,"population_mid_year":1069,"expense_per_capita":5786.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8280000.0,"revenue_adjusted":10307352.4,"revenue_actual":10280773.18,"expense_approved":14780000.0,"expense_adjusted":16807352.4,"expense_actual":10862236.37,"tax_revenue":7936234.26,"nontax_revenue":400894.52,"capital_revenue":538583.0,"transfer_revenue":1405061.4,"current_expense":9923626.37,"capital_expense":938610.0,"budget_balance":-581463.19,"cash_current":6933346.4,"cash_previous":7514809.59,"population_mid_year":1107,"expense_per_capita":9812.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8129000.0,"revenue_adjusted":9541165.6,"revenue_actual":9507038.35,"expense_approved":13629000.0,"expense_adjusted":15041165.6,"expense_actual":6597149.19,"tax_revenue":8302923.71,"nontax_revenue":378521.04,"capital_revenue":0.0,"transfer_revenue":825593.6,"current_expense":6348099.19,"capital_expense":249050.0,"budget_balance":2909889.16,"cash_current":9843235.56,"cash_previous":6933346.4,"population_mid_year":1135,"expense_per_capita":5812.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9275400.0,"revenue_adjusted":11504630.0,"revenue_actual":11478053.79,"expense_approved":15160400.0,"expense_adjusted":19289630.0,"expense_actual":14715441.41,"tax_revenue":10554157.5,"nontax_revenue":380294.29,"capital_revenue":31530.0,"transfer_revenue":512072.0,"current_expense":6069237.17,"capital_expense":8646204.24,"budget_balance":-3237387.62,"cash_current":6605847.94,"cash_previous":9843235.56,"population_mid_year":1129,"expense_per_capita":13034.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10047000.0,"revenue_adjusted":12851933.0,"revenue_actual":12817081.58,"expense_approved":12347000.0,"expense_adjusted":11029823.0,"expense_actual":9738467.05,"tax_revenue":11608321.66,"nontax_revenue":335326.92,"capital_revenue":17700.0,"transfer_revenue":855733.0,"current_expense":6391163.05,"capital_expense":3347304.0,"budget_balance":3078614.53,"cash_current":9684462.47,"cash_previous":6605847.94,"population_mid_year":1171,"expense_per_capita":8316.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10833000.0,"revenue_adjusted":14977040.0,"revenue_actual":14973442.73,"expense_approved":12929000.0,"expense_adjusted":10327640.0,"expense_actual":9403189.13,"tax_revenue":13421632.86,"nontax_revenue":1156509.87,"capital_revenue":0.0,"transfer_revenue":395300.0,"current_expense":7651279.63,"capital_expense":1751909.5,"budget_balance":5570253.6,"cash_current":15254716.07,"cash_previous":9684462.47,"population_mid_year":1187,"expense_per_capita":7921.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12651000.0,"revenue_adjusted":14655030.0,"revenue_actual":14653755.31,"expense_approved":13335000.0,"expense_adjusted":9498530.0,"expense_actual":9450917.15,"tax_revenue":13801753.64,"nontax_revenue":427141.67,"capital_revenue":16860.0,"transfer_revenue":408000.0,"current_expense":7276741.25,"capital_expense":2174175.9,"budget_balance":5202838.16,"cash_current":20457554.23,"cash_previous":15254716.07,"population_mid_year":1219,"expense_per_capita":7753.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13603000.0,"revenue_adjusted":16764066.0,"revenue_actual":16762833.19,"expense_approved":17388000.0,"expense_adjusted":16493066.0,"expense_actual":16329960.2,"tax_revenue":15114399.11,"nontax_revenue":592408.08,"capital_revenue":0.0,"transfer_revenue":1056026.0,"current_expense":10101616.76,"capital_expense":6228343.44,"budget_balance":432872.99,"cash_current":20890427.22,"cash_previous":20457554.23,"population_mid_year":1233,"expense_per_capita":13244.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16210000.0,"revenue_adjusted":19973848.0,"revenue_actual":19973763.91,"expense_approved":18176000.0,"expense_adjusted":15562714.0,"expense_actual":15543208.59,"tax_revenue":17372394.86,"nontax_revenue":603331.05,"capital_revenue":128000.0,"transfer_revenue":1870038.0,"current_expense":10404824.59,"capital_expense":5138384.0,"budget_balance":4430555.32,"cash_current":25320982.54,"cash_previous":20890427.22,"population_mid_year":1277,"expense_per_capita":12171.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16032000.0,"revenue_adjusted":18814420.0,"revenue_actual":20088911.45,"expense_approved":16335000.0,"expense_adjusted":10638738.0,"expense_actual":9904760.65,"tax_revenue":18843260.56,"nontax_revenue":646110.89,"capital_revenue":50640.0,"transfer_revenue":548900.0,"current_expense":9448532.65,"capital_expense":456228.0,"budget_balance":10184150.8,"cash_current":35505133.34,"cash_previous":25320982.54,"population_mid_year":1264,"expense_per_capita":7836.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18869000.0,"revenue_adjusted":20891736.4,"revenue_actual":21515836.92,"expense_approved":23511000.0,"expense_adjusted":12550371.0,"expense_actual":11855923.35,"tax_revenue":17621471.78,"nontax_revenue":610018.74,"capital_revenue":31710.0,"transfer_revenue":3252636.4,"current_expense":10744656.54,"capital_expense":1111266.81,"budget_balance":9659913.57,"cash_current":45165046.91,"cash_previous":35505133.34,"population_mid_year":1275,"expense_per_capita":9298.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16643900.0,"revenue_adjusted":22493165.8,"revenue_actual":22497372.45,"expense_approved":23514410.0,"expense_adjusted":15718412.73,"expense_actual":15144863.06,"tax_revenue":19976451.36,"nontax_revenue":677179.29,"capital_revenue":0.0,"transfer_revenue":1843741.8,"current_expense":12431977.04,"capital_expense":2712886.02,"budget_balance":7352509.39,"cash_current":52517556.3,"cash_previous":45165046.91,"population_mid_year":1284,"expense_per_capita":11795.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17805000.0,"revenue_adjusted":26928306.65,"revenue_actual":26933281.93,"expense_approved":49426000.0,"expense_adjusted":16082109.0,"expense_actual":15435853.2,"tax_revenue":23700125.23,"nontax_revenue":725740.05,"capital_revenue":0.0,"transfer_revenue":2507416.65,"current_expense":13401907.65,"capital_expense":2033945.55,"budget_balance":11497428.73,"cash_current":64014985.03,"cash_previous":52517556.3,"population_mid_year":1350,"expense_per_capita":11433.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26388000.0,"revenue_adjusted":30147119.04,"revenue_actual":30147625.78,"expense_approved":42741000.0,"expense_adjusted":38738238.03,"expense_actual":37891829.0,"tax_revenue":27736445.78,"nontax_revenue":1736730.96,"capital_revenue":0.0,"transfer_revenue":674449.04,"current_expense":13303944.11,"capital_expense":24587884.89,"budget_balance":-7744203.22,"cash_current":57214723.48,"cash_previous":64014985.03,"population_mid_year":1377,"expense_per_capita":27517.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30000000.0,"revenue_adjusted":51240081.42,"revenue_actual":51241227.64,"expense_approved":60866000.0,"expense_adjusted":34796054.42,"expense_actual":34681855.14,"tax_revenue":28782885.46,"nontax_revenue":4123812.76,"capital_revenue":0.0,"transfer_revenue":18334529.42,"current_expense":14286240.41,"capital_expense":20395614.73,"budget_balance":16559372.5,"cash_current":72830154.31,"cash_previous":57214723.48,"population_mid_year":1373,"expense_per_capita":25259.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":45212980.0,"revenue_adjusted":48198135.62,"revenue_actual":48197173.54,"expense_approved":57111200.0,"expense_adjusted":40345981.15,"expense_actual":39430953.15,"tax_revenue":29808944.94,"nontax_revenue":2528637.98,"capital_revenue":0.0,"transfer_revenue":15859590.62,"current_expense":18350467.56,"capital_expense":21080485.59,"budget_balance":8766220.39,"cash_current":81596374.7,"cash_previous":72830154.31,"population_mid_year":1327,"expense_per_capita":29714.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}