{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273902","national_id":"00273902","name":"Lipoltice","currency_code":"CZK","history_path":"/data/municipal-history/00273902.json"},"series":[{"year":2010,"revenue_approved":4249100.0,"revenue_adjusted":4371230.0,"revenue_actual":4316550.0,"expense_approved":5015580.0,"expense_adjusted":5137710.0,"expense_actual":4809260.0,"tax_revenue":3238460.0,"nontax_revenue":489140.0,"capital_revenue":77630.0,"transfer_revenue":511320.0,"current_expense":4592720.0,"capital_expense":216540.0,"budget_balance":-492710.0,"cash_current":1353850.0,"cash_previous":2164870.0,"population_mid_year":396,"expense_per_capita":12144.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3999600.0,"revenue_adjusted":4960320.8,"revenue_actual":4879916.98,"expense_approved":3878451.0,"expense_adjusted":4839171.8,"expense_actual":4392398.13,"tax_revenue":3350273.47,"nontax_revenue":474515.71,"capital_revenue":16080.0,"transfer_revenue":1039047.8,"current_expense":4270892.13,"capital_expense":121506.0,"budget_balance":487518.85,"cash_current":1523051.63,"cash_previous":1353852.78,"population_mid_year":403,"expense_per_capita":10899.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4541000.0,"revenue_adjusted":5396944.2,"revenue_actual":5378404.74,"expense_approved":4341000.0,"expense_adjusted":5196944.2,"expense_actual":4200229.61,"tax_revenue":3513906.31,"nontax_revenue":1217754.23,"capital_revenue":0.0,"transfer_revenue":646744.2,"current_expense":3908472.61,"capital_expense":291757.0,"budget_balance":1178175.13,"cash_current":2501306.76,"cash_previous":1523051.63,"population_mid_year":413,"expense_per_capita":10170.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4596100.0,"revenue_adjusted":5376477.0,"revenue_actual":5353807.31,"expense_approved":4999300.0,"expense_adjusted":5176477.0,"expense_actual":3870338.32,"tax_revenue":4530702.66,"nontax_revenue":465647.65,"capital_revenue":6980.0,"transfer_revenue":350477.0,"current_expense":3722107.32,"capital_expense":148231.0,"budget_balance":1483468.99,"cash_current":3784855.75,"cash_previous":2501306.76,"population_mid_year":409,"expense_per_capita":9462.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4820700.0,"revenue_adjusted":5538914.0,"revenue_actual":5527216.11,"expense_approved":5402100.0,"expense_adjusted":5438914.0,"expense_actual":5103157.72,"tax_revenue":4611757.51,"nontax_revenue":616465.6,"capital_revenue":2400.0,"transfer_revenue":296593.0,"current_expense":4910195.64,"capital_expense":192962.08,"budget_balance":424058.39,"cash_current":4109875.14,"cash_previous":3784855.75,"population_mid_year":410,"expense_per_capita":12446.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4903000.0,"revenue_adjusted":5834423.0,"revenue_actual":5806035.97,"expense_approved":4903000.0,"expense_adjusted":5834423.0,"expense_actual":4377889.81,"tax_revenue":4737422.64,"nontax_revenue":436010.33,"capital_revenue":3000.0,"transfer_revenue":629603.0,"current_expense":4102527.51,"capital_expense":275362.3,"budget_balance":1428146.16,"cash_current":5538021.3,"cash_previous":4109875.14,"population_mid_year":409,"expense_per_capita":10703.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4927900.0,"revenue_adjusted":5947376.0,"revenue_actual":5932934.23,"expense_approved":4927900.0,"expense_adjusted":5947376.0,"expense_actual":3865104.82,"tax_revenue":5072454.17,"nontax_revenue":546527.06,"capital_revenue":500.0,"transfer_revenue":313453.0,"current_expense":3739726.0,"capital_expense":125378.82,"budget_balance":2067829.41,"cash_current":7605850.71,"cash_previous":5538021.3,"population_mid_year":417,"expense_per_capita":9268.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4984200.0,"revenue_adjusted":6731333.0,"revenue_actual":6715621.01,"expense_approved":7384200.0,"expense_adjusted":6731333.0,"expense_actual":4548816.94,"tax_revenue":5784884.3,"nontax_revenue":591564.71,"capital_revenue":500.0,"transfer_revenue":338672.0,"current_expense":4366443.94,"capital_expense":182373.0,"budget_balance":2166804.07,"cash_current":9772654.78,"cash_previous":7605850.71,"population_mid_year":417,"expense_per_capita":10908.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5966100.0,"revenue_adjusted":8482366.13,"revenue_actual":8467066.55,"expense_approved":7017500.0,"expense_adjusted":8482366.13,"expense_actual":6791709.8,"tax_revenue":6435287.68,"nontax_revenue":815212.74,"capital_revenue":34750.0,"transfer_revenue":1181816.13,"current_expense":4766208.44,"capital_expense":2025501.36,"budget_balance":1675356.75,"cash_current":11448011.53,"cash_previous":9772654.78,"population_mid_year":422,"expense_per_capita":16094.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6559600.0,"revenue_adjusted":8386833.0,"revenue_actual":8382494.28,"expense_approved":7889000.0,"expense_adjusted":8386833.0,"expense_actual":6082175.28,"tax_revenue":7032386.36,"nontax_revenue":758614.92,"capital_revenue":19350.0,"transfer_revenue":572143.0,"current_expense":4697513.0,"capital_expense":1384662.28,"budget_balance":2300319.0,"cash_current":13748330.53,"cash_previous":11448011.53,"population_mid_year":427,"expense_per_capita":14243.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7122800.0,"revenue_adjusted":8981622.0,"revenue_actual":8972599.86,"expense_approved":9586000.0,"expense_adjusted":8981622.0,"expense_actual":6976794.39,"tax_revenue":6552304.08,"nontax_revenue":836256.78,"capital_revenue":450000.0,"transfer_revenue":1134039.0,"current_expense":5418020.99,"capital_expense":1558773.4,"budget_balance":1995805.47,"cash_current":15744136.0,"cash_previous":13748330.53,"population_mid_year":428,"expense_per_capita":16300.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6374000.0,"revenue_adjusted":8762397.0,"revenue_actual":8754053.6,"expense_approved":7148500.0,"expense_adjusted":8762397.0,"expense_actual":7531623.99,"tax_revenue":7492189.39,"nontax_revenue":713050.71,"capital_revenue":0.0,"transfer_revenue":548813.5,"current_expense":5663403.11,"capital_expense":1868220.88,"budget_balance":1222429.61,"cash_current":16966565.61,"cash_previous":15744136.0,"population_mid_year":424,"expense_per_capita":17763.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16216060.0,"revenue_adjusted":11950983.0,"revenue_actual":11940819.95,"expense_approved":16216060.0,"expense_adjusted":11950983.0,"expense_actual":9148524.21,"tax_revenue":8350356.32,"nontax_revenue":1028012.04,"capital_revenue":1519740.0,"transfer_revenue":1042711.59,"current_expense":7637579.18,"capital_expense":1510945.03,"budget_balance":2792295.74,"cash_current":19758861.35,"cash_previous":16966565.61,"population_mid_year":433,"expense_per_capita":21128.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20177900.0,"revenue_adjusted":11813321.0,"revenue_actual":11807733.65,"expense_approved":20177900.0,"expense_adjusted":11813321.0,"expense_actual":10209458.7,"tax_revenue":9649512.76,"nontax_revenue":1353679.89,"capital_revenue":340.0,"transfer_revenue":804201.0,"current_expense":8500963.15,"capital_expense":1708495.55,"budget_balance":1598274.95,"cash_current":21357136.3,"cash_previous":19758861.35,"population_mid_year":443,"expense_per_capita":23046.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21066800.0,"revenue_adjusted":12251747.0,"revenue_actual":12239056.39,"expense_approved":22738500.0,"expense_adjusted":12251747.0,"expense_actual":8977826.0,"tax_revenue":9805712.33,"nontax_revenue":1656907.06,"capital_revenue":0.0,"transfer_revenue":776437.0,"current_expense":7582150.8,"capital_expense":1395675.2,"budget_balance":3261230.39,"cash_current":24618266.69,"cash_previous":21357136.3,"population_mid_year":434,"expense_per_capita":20686.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21138300.0,"revenue_adjusted":23471546.89,"revenue_actual":17893422.97,"expense_approved":25451000.0,"expense_adjusted":30304396.89,"expense_actual":26667906.92,"tax_revenue":10298798.78,"nontax_revenue":1510950.3,"capital_revenue":4061195.0,"transfer_revenue":2022478.89,"current_expense":10829780.62,"capital_expense":15838126.3,"budget_balance":-8774483.95,"cash_current":16189477.74,"cash_previous":24618266.69,"population_mid_year":433,"expense_per_capita":61588.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}