{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273899","national_id":"00273899","name":"Libišany","currency_code":"CZK","history_path":"/data/municipal-history/00273899.json"},"series":[{"year":2010,"revenue_approved":4525000.0,"revenue_adjusted":8820200.0,"revenue_actual":8915900.0,"expense_approved":3745000.0,"expense_adjusted":6051200.0,"expense_actual":4638750.0,"tax_revenue":3722690.0,"nontax_revenue":903760.0,"capital_revenue":50200.0,"transfer_revenue":4239250.0,"current_expense":3372060.0,"capital_expense":1266690.0,"budget_balance":4277150.0,"cash_current":3605140.0,"cash_previous":1066930.0,"population_mid_year":451,"expense_per_capita":10285.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4674200.0,"revenue_adjusted":5121268.0,"revenue_actual":4880644.61,"expense_approved":9130000.0,"expense_adjusted":9577068.0,"expense_actual":7951541.47,"tax_revenue":3616214.93,"nontax_revenue":816361.22,"capital_revenue":0.0,"transfer_revenue":448068.46,"current_expense":3575516.47,"capital_expense":4376025.0,"budget_balance":-3070896.86,"cash_current":2918243.08,"cash_previous":3605139.94,"population_mid_year":470,"expense_per_capita":16918.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4494800.0,"revenue_adjusted":4757700.0,"revenue_actual":5019047.41,"expense_approved":4494800.0,"expense_adjusted":4757700.0,"expense_actual":4210774.09,"tax_revenue":3915146.38,"nontax_revenue":791101.03,"capital_revenue":0.0,"transfer_revenue":312800.0,"current_expense":3585457.69,"capital_expense":625316.4,"budget_balance":808273.32,"cash_current":2710516.4,"cash_previous":2918243.08,"population_mid_year":486,"expense_per_capita":8664.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4657800.0,"revenue_adjusted":6288609.0,"revenue_actual":6541426.24,"expense_approved":5241800.0,"expense_adjusted":5571960.0,"expense_actual":4449248.38,"tax_revenue":4754289.45,"nontax_revenue":864146.68,"capital_revenue":680009.11,"transfer_revenue":242981.0,"current_expense":3052212.68,"capital_expense":1397035.7,"budget_balance":2092177.86,"cash_current":3786694.26,"cash_previous":2710516.4,"population_mid_year":490,"expense_per_capita":9080.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5385600.0,"revenue_adjusted":6071600.0,"revenue_actual":5982935.32,"expense_approved":6003600.0,"expense_adjusted":7327000.0,"expense_actual":6744220.52,"tax_revenue":5030951.45,"nontax_revenue":681983.87,"capital_revenue":20000.0,"transfer_revenue":250000.0,"current_expense":4713207.52,"capital_expense":2031013.0,"budget_balance":-761285.2,"cash_current":2009409.06,"cash_previous":3786694.26,"population_mid_year":500,"expense_per_capita":13488.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5691900.0,"revenue_adjusted":6692841.0,"revenue_actual":6665297.53,"expense_approved":4675900.0,"expense_adjusted":7242200.0,"expense_actual":6259194.29,"tax_revenue":5221093.89,"nontax_revenue":913411.64,"capital_revenue":2651.0,"transfer_revenue":528141.0,"current_expense":3466263.06,"capital_expense":2792931.23,"budget_balance":406103.24,"cash_current":1399512.3,"cash_previous":2009409.06,"population_mid_year":515,"expense_per_capita":12153.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6163200.0,"revenue_adjusted":7239865.0,"revenue_actual":7084625.08,"expense_approved":5344200.0,"expense_adjusted":6811865.0,"expense_actual":5422321.1,"tax_revenue":5719159.54,"nontax_revenue":963200.54,"capital_revenue":174400.0,"transfer_revenue":227865.0,"current_expense":3538932.27,"capital_expense":1883388.83,"budget_balance":1662303.98,"cash_current":2045816.28,"cash_previous":1399512.3,"population_mid_year":534,"expense_per_capita":10154.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6776500.0,"revenue_adjusted":7381949.0,"revenue_actual":7838414.82,"expense_approved":5779738.0,"expense_adjusted":7293987.0,"expense_actual":5949151.22,"tax_revenue":6477224.28,"nontax_revenue":1010941.54,"capital_revenue":0.0,"transfer_revenue":350249.0,"current_expense":4506171.82,"capital_expense":1442979.4,"budget_balance":1889263.6,"cash_current":2953317.88,"cash_previous":2045816.28,"population_mid_year":550,"expense_per_capita":10816.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7480000.0,"revenue_adjusted":9096518.52,"revenue_actual":9946595.95,"expense_approved":7080000.0,"expense_adjusted":11973118.52,"expense_actual":9073054.05,"tax_revenue":7245900.71,"nontax_revenue":1054336.72,"capital_revenue":19240.0,"transfer_revenue":1627118.52,"current_expense":5425812.53,"capital_expense":3647241.52,"budget_balance":873541.9,"cash_current":3426859.78,"cash_previous":2953317.88,"population_mid_year":567,"expense_per_capita":16001.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8522600.0,"revenue_adjusted":18082644.67,"revenue_actual":18489422.49,"expense_approved":8322600.0,"expense_adjusted":18134941.67,"expense_actual":16548960.48,"tax_revenue":8005991.16,"nontax_revenue":1199636.66,"capital_revenue":290853.28,"transfer_revenue":8992941.39,"current_expense":4856876.01,"capital_expense":11692084.47,"budget_balance":1940462.01,"cash_current":5167321.79,"cash_previous":3426859.78,"population_mid_year":584,"expense_per_capita":28337.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9743300.0,"revenue_adjusted":11511995.62,"revenue_actual":10547787.37,"expense_approved":10253300.0,"expense_adjusted":12541300.0,"expense_actual":9000228.75,"tax_revenue":7557952.14,"nontax_revenue":1154839.61,"capital_revenue":0.0,"transfer_revenue":1834995.62,"current_expense":6110919.99,"capital_expense":2889308.76,"budget_balance":1547558.62,"cash_current":6714880.41,"cash_previous":5167321.79,"population_mid_year":576,"expense_per_capita":15625.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8701700.0,"revenue_adjusted":10843350.33,"revenue_actual":10748624.05,"expense_approved":10547000.0,"expense_adjusted":12814924.12,"expense_actual":9505913.77,"tax_revenue":8344204.52,"nontax_revenue":1266269.2,"capital_revenue":13300.0,"transfer_revenue":1124850.33,"current_expense":7107784.54,"capital_expense":2398129.23,"budget_balance":1242710.28,"cash_current":7957590.69,"cash_previous":6714880.41,"population_mid_year":588,"expense_per_capita":16166.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9635800.0,"revenue_adjusted":12502334.98,"revenue_actual":12459263.0,"expense_approved":13235000.0,"expense_adjusted":15842634.98,"expense_actual":11173724.21,"tax_revenue":9903640.32,"nontax_revenue":1215087.7,"capital_revenue":70300.0,"transfer_revenue":1270234.98,"current_expense":8236348.7,"capital_expense":2937375.51,"budget_balance":1285538.79,"cash_current":9243129.48,"cash_previous":7957590.69,"population_mid_year":624,"expense_per_capita":17906.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10244300.0,"revenue_adjusted":13967900.0,"revenue_actual":14001637.24,"expense_approved":10244300.0,"expense_adjusted":13440900.0,"expense_actual":11841157.8,"tax_revenue":11938942.85,"nontax_revenue":1706694.39,"capital_revenue":14100.0,"transfer_revenue":341900.0,"current_expense":9451635.8,"capital_expense":2389522.0,"budget_balance":2160479.44,"cash_current":11403608.92,"cash_previous":9243129.48,"population_mid_year":655,"expense_per_capita":18078.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12985300.0,"revenue_adjusted":14736262.0,"revenue_actual":15148244.1,"expense_approved":12985300.0,"expense_adjusted":17619262.0,"expense_actual":16898745.0,"tax_revenue":12726708.46,"nontax_revenue":1930833.64,"capital_revenue":0.0,"transfer_revenue":490702.0,"current_expense":11494894.07,"capital_expense":5403850.93,"budget_balance":-1750500.9,"cash_current":10053108.02,"cash_previous":11403608.92,"population_mid_year":679,"expense_per_capita":24887.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13777600.0,"revenue_adjusted":27667742.75,"revenue_actual":28110445.0,"expense_approved":13777600.0,"expense_adjusted":31066742.75,"expense_actual":29311677.34,"tax_revenue":13573539.07,"nontax_revenue":1959163.18,"capital_revenue":0.0,"transfer_revenue":12577742.75,"current_expense":11514339.28,"capital_expense":17797338.06,"budget_balance":-1201232.34,"cash_current":8451875.68,"cash_previous":10053108.02,"population_mid_year":709,"expense_per_capita":41342.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}