{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273783","national_id":"00273783","name":"Kojice","currency_code":"CZK","history_path":"/data/municipal-history/00273783.json"},"series":[{"year":2010,"revenue_approved":3576900.0,"revenue_adjusted":3979080.0,"revenue_actual":3997930.0,"expense_approved":2324400.0,"expense_adjusted":3227580.0,"expense_actual":3070760.0,"tax_revenue":3391420.0,"nontax_revenue":77110.0,"capital_revenue":13000.0,"transfer_revenue":516400.0,"current_expense":2565440.0,"capital_expense":505320.0,"budget_balance":927170.0,"cash_current":580910.0,"cash_previous":241730.0,"population_mid_year":437,"expense_per_capita":7026.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3563700.0,"revenue_adjusted":14222386.0,"revenue_actual":14221978.72,"expense_approved":2975700.0,"expense_adjusted":12079050.0,"expense_actual":11939813.3,"tax_revenue":3377220.29,"nontax_revenue":222172.43,"capital_revenue":0.0,"transfer_revenue":10622586.0,"current_expense":3073592.3,"capital_expense":8866221.0,"budget_balance":2282165.42,"cash_current":2170073.22,"cash_previous":580907.8,"population_mid_year":453,"expense_per_capita":26357.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4096600.0,"revenue_adjusted":5619600.0,"revenue_actual":5688788.43,"expense_approved":5508600.0,"expense_adjusted":7031600.0,"expense_actual":5599450.01,"tax_revenue":3546213.7,"nontax_revenue":79576.73,"capital_revenue":419798.0,"transfer_revenue":1643200.0,"current_expense":2594176.01,"capital_expense":3005274.0,"budget_balance":89338.42,"cash_current":1671411.64,"cash_previous":2170073.22,"population_mid_year":448,"expense_per_capita":12498.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4307000.0,"revenue_adjusted":4610300.0,"revenue_actual":5224695.88,"expense_approved":5380000.0,"expense_adjusted":5683300.0,"expense_actual":5029647.4,"tax_revenue":4254103.48,"nontax_revenue":101786.4,"capital_revenue":535000.0,"transfer_revenue":333806.0,"current_expense":4864928.4,"capital_expense":164719.0,"budget_balance":195048.48,"cash_current":1278460.12,"cash_previous":1671411.64,"population_mid_year":452,"expense_per_capita":11127.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4534700.0,"revenue_adjusted":9269700.0,"revenue_actual":9542112.59,"expense_approved":4534700.0,"expense_adjusted":9269700.0,"expense_actual":2419110.33,"tax_revenue":4638738.24,"nontax_revenue":127122.35,"capital_revenue":0.0,"transfer_revenue":4776252.0,"current_expense":2022259.73,"capital_expense":396850.6,"budget_balance":7123002.26,"cash_current":7870462.38,"cash_previous":1278460.12,"population_mid_year":435,"expense_per_capita":5561.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4901900.0,"revenue_adjusted":5135355.0,"revenue_actual":5021761.53,"expense_approved":10311000.0,"expense_adjusted":10544455.0,"expense_actual":9756326.36,"tax_revenue":4526875.54,"nontax_revenue":125120.99,"capital_revenue":121250.0,"transfer_revenue":248515.0,"current_expense":9085663.36,"capital_expense":670663.0,"budget_balance":-4734564.83,"cash_current":3135897.55,"cash_previous":7870462.38,"population_mid_year":430,"expense_per_capita":22689.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5041800.0,"revenue_adjusted":5272700.0,"revenue_actual":5402442.79,"expense_approved":8277800.0,"expense_adjusted":8508700.0,"expense_actual":3957405.61,"tax_revenue":5004736.88,"nontax_revenue":124392.91,"capital_revenue":0.0,"transfer_revenue":273313.0,"current_expense":3842416.61,"capital_expense":114989.0,"budget_balance":1445037.18,"cash_current":4580934.73,"cash_previous":3135897.55,"population_mid_year":427,"expense_per_capita":9267.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5452400.0,"revenue_adjusted":6529252.0,"revenue_actual":6711599.5,"expense_approved":8452400.0,"expense_adjusted":9529252.0,"expense_actual":8036582.13,"tax_revenue":5493335.39,"nontax_revenue":265953.11,"capital_revenue":0.0,"transfer_revenue":952311.0,"current_expense":5751945.33,"capital_expense":2284636.8,"budget_balance":-1324982.63,"cash_current":3255952.1,"cash_previous":4580934.73,"population_mid_year":424,"expense_per_capita":18954.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6745400.0,"revenue_adjusted":6873061.0,"revenue_actual":6748613.32,"expense_approved":9145400.0,"expense_adjusted":9273061.0,"expense_actual":7336026.59,"tax_revenue":5981452.72,"nontax_revenue":243128.6,"capital_revenue":0.0,"transfer_revenue":524032.0,"current_expense":6216964.59,"capital_expense":1119062.0,"budget_balance":-587413.27,"cash_current":2668538.83,"cash_previous":3255952.1,"population_mid_year":421,"expense_per_capita":17425.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6880800.0,"revenue_adjusted":8078010.0,"revenue_actual":7985114.42,"expense_approved":6880800.0,"expense_adjusted":8078010.0,"expense_actual":6339803.13,"tax_revenue":6390490.54,"nontax_revenue":554740.6,"capital_revenue":482803.28,"transfer_revenue":557080.0,"current_expense":5554050.13,"capital_expense":785753.0,"budget_balance":1645311.29,"cash_current":4313850.12,"cash_previous":2668538.83,"population_mid_year":427,"expense_per_capita":14847.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7258600.0,"revenue_adjusted":10782318.0,"revenue_actual":9952231.5,"expense_approved":8778600.0,"expense_adjusted":12302318.0,"expense_actual":11003647.41,"tax_revenue":6083880.6,"nontax_revenue":303935.9,"capital_revenue":0.0,"transfer_revenue":3564415.0,"current_expense":7800004.49,"capital_expense":3203642.92,"budget_balance":-1051415.91,"cash_current":3262434.21,"cash_previous":4313850.12,"population_mid_year":433,"expense_per_capita":25412.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6463500.0,"revenue_adjusted":7826942.39,"revenue_actual":8444272.65,"expense_approved":6463500.0,"expense_adjusted":7826942.39,"expense_actual":5769952.74,"tax_revenue":6780000.45,"nontax_revenue":223430.3,"capital_revenue":472450.0,"transfer_revenue":968391.9,"current_expense":5742727.74,"capital_expense":27225.0,"budget_balance":2674319.91,"cash_current":5936754.12,"cash_previous":3262434.21,"population_mid_year":423,"expense_per_capita":13640.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6843500.0,"revenue_adjusted":7323216.0,"revenue_actual":8510836.3,"expense_approved":6843500.0,"expense_adjusted":7323216.0,"expense_actual":5193494.22,"tax_revenue":7826364.19,"nontax_revenue":326358.3,"capital_revenue":0.0,"transfer_revenue":358113.81,"current_expense":5113844.22,"capital_expense":79650.0,"budget_balance":3317342.08,"cash_current":9254096.2,"cash_previous":5936754.12,"population_mid_year":442,"expense_per_capita":11749.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8618600.0,"revenue_adjusted":9219612.0,"revenue_actual":9937627.02,"expense_approved":8618600.0,"expense_adjusted":10929612.0,"expense_actual":9721565.35,"tax_revenue":9112952.22,"nontax_revenue":361962.8,"capital_revenue":0.0,"transfer_revenue":462712.0,"current_expense":9222079.05,"capital_expense":499486.3,"budget_balance":216061.67,"cash_current":9470157.87,"cash_previous":9254096.2,"population_mid_year":469,"expense_per_capita":20728.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9303200.0,"revenue_adjusted":9883300.0,"revenue_actual":10274133.27,"expense_approved":16389200.0,"expense_adjusted":16969300.0,"expense_actual":8379689.17,"tax_revenue":9457172.4,"nontax_revenue":469358.87,"capital_revenue":0.0,"transfer_revenue":347602.0,"current_expense":8073469.17,"capital_expense":306220.0,"budget_balance":1894444.1,"cash_current":11364601.97,"cash_previous":9470157.87,"population_mid_year":453,"expense_per_capita":18498.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9771800.0,"revenue_adjusted":10276450.0,"revenue_actual":10446770.49,"expense_approved":15029000.0,"expense_adjusted":15533650.0,"expense_actual":12888762.09,"tax_revenue":9657765.44,"nontax_revenue":416986.05,"capital_revenue":26250.0,"transfer_revenue":345769.0,"current_expense":9310895.09,"capital_expense":3577867.0,"budget_balance":-2441991.6,"cash_current":8922610.37,"cash_previous":11364601.97,"population_mid_year":447,"expense_per_capita":28833.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}