{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273678","national_id":"00273678","name":"Chvojenec","currency_code":"CZK","history_path":"/data/municipal-history/00273678.json"},"series":[{"year":2010,"revenue_approved":6373700.0,"revenue_adjusted":7337100.0,"revenue_actual":7169590.0,"expense_approved":11002700.0,"expense_adjusted":11966100.0,"expense_actual":12261760.0,"tax_revenue":5577720.0,"nontax_revenue":564980.0,"capital_revenue":63690.0,"transfer_revenue":963200.0,"current_expense":4523640.0,"capital_expense":7738120.0,"budget_balance":-5092170.0,"cash_current":259840.0,"cash_previous":860000.0,"population_mid_year":733,"expense_per_capita":16728.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6585000.0,"revenue_adjusted":8378200.0,"revenue_actual":8251366.63,"expense_approved":4583700.0,"expense_adjusted":7076900.0,"expense_actual":5876421.85,"tax_revenue":5667603.33,"nontax_revenue":982105.07,"capital_revenue":896580.0,"transfer_revenue":705078.23,"current_expense":4981753.85,"capital_expense":894668.0,"budget_balance":2374944.78,"cash_current":1084356.88,"cash_previous":259842.87,"population_mid_year":729,"expense_per_capita":8060.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6718500.0,"revenue_adjusted":7928800.0,"revenue_actual":8027927.16,"expense_approved":6959200.0,"expense_adjusted":8041500.0,"expense_actual":7203351.07,"tax_revenue":5903719.2,"nontax_revenue":929815.75,"capital_revenue":316275.0,"transfer_revenue":878117.21,"current_expense":5639656.07,"capital_expense":1563695.0,"budget_balance":824576.09,"cash_current":939740.97,"cash_previous":1084356.88,"population_mid_year":728,"expense_per_capita":9894.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7011400.0,"revenue_adjusted":13363100.0,"revenue_actual":13686493.55,"expense_approved":6978100.0,"expense_adjusted":13329800.0,"expense_actual":12120819.59,"tax_revenue":6848557.54,"nontax_revenue":1203554.48,"capital_revenue":30550.0,"transfer_revenue":5603831.53,"current_expense":4790262.28,"capital_expense":7330557.31,"budget_balance":1565673.96,"cash_current":1536222.93,"cash_previous":939740.97,"population_mid_year":744,"expense_per_capita":16291.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7333900.0,"revenue_adjusted":7868700.0,"revenue_actual":8531792.13,"expense_approved":7864600.0,"expense_adjusted":8399400.0,"expense_actual":7393826.09,"tax_revenue":7304206.55,"nontax_revenue":751268.82,"capital_revenue":0.0,"transfer_revenue":476316.76,"current_expense":4345886.4,"capital_expense":3047939.69,"budget_balance":1137966.04,"cash_current":1707511.97,"cash_previous":1536222.93,"population_mid_year":758,"expense_per_capita":9754.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8286900.0,"revenue_adjusted":11302500.0,"revenue_actual":11766774.7,"expense_approved":9017600.0,"expense_adjusted":12033200.0,"expense_actual":11254675.22,"tax_revenue":7506369.29,"nontax_revenue":751326.3,"capital_revenue":351375.0,"transfer_revenue":3157704.11,"current_expense":6588767.29,"capital_expense":4665907.93,"budget_balance":512099.48,"cash_current":1250419.45,"cash_previous":1707511.97,"population_mid_year":748,"expense_per_capita":15046.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9038100.0,"revenue_adjusted":11520700.0,"revenue_actual":12206191.96,"expense_approved":9268800.0,"expense_adjusted":11751400.0,"expense_actual":9502757.57,"tax_revenue":8108099.71,"nontax_revenue":1978571.65,"capital_revenue":427700.0,"transfer_revenue":1691820.6,"current_expense":6561342.24,"capital_expense":2941415.33,"budget_balance":2703434.39,"cash_current":2982146.84,"cash_previous":1250419.45,"population_mid_year":739,"expense_per_capita":12858.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9166500.0,"revenue_adjusted":13903778.0,"revenue_actual":13904826.64,"expense_approved":11097200.0,"expense_adjusted":15834478.0,"expense_actual":10401587.9,"tax_revenue":9150714.55,"nontax_revenue":1231998.82,"capital_revenue":455080.0,"transfer_revenue":3067033.27,"current_expense":6706107.58,"capital_expense":3695480.32,"budget_balance":3503238.74,"cash_current":5516193.58,"cash_previous":2982146.84,"population_mid_year":738,"expense_per_capita":14094.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10575600.0,"revenue_adjusted":13037880.0,"revenue_actual":13057991.23,"expense_approved":14406400.0,"expense_adjusted":16868680.0,"expense_actual":11348731.55,"tax_revenue":10034282.32,"nontax_revenue":1942317.37,"capital_revenue":3295.0,"transfer_revenue":1078096.54,"current_expense":7798517.92,"capital_expense":3550213.63,"budget_balance":1709259.68,"cash_current":6256261.26,"cash_previous":5516193.58,"population_mid_year":733,"expense_per_capita":15482.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11656800.0,"revenue_adjusted":13011100.0,"revenue_actual":13091801.86,"expense_approved":17895800.0,"expense_adjusted":19250100.0,"expense_actual":13230937.56,"tax_revenue":10377343.72,"nontax_revenue":1627184.25,"capital_revenue":40730.0,"transfer_revenue":1046543.89,"current_expense":7366018.36,"capital_expense":5864919.2,"budget_balance":-139135.7,"cash_current":6117125.56,"cash_previous":6256261.26,"population_mid_year":716,"expense_per_capita":18478.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11675000.0,"revenue_adjusted":15785299.62,"revenue_actual":15861256.82,"expense_approved":15675000.0,"expense_adjusted":26235299.62,"expense_actual":21711120.37,"tax_revenue":9857809.96,"nontax_revenue":517027.24,"capital_revenue":555620.0,"transfer_revenue":4930799.62,"current_expense":8339297.47,"capital_expense":13371822.9,"budget_balance":-5849863.55,"cash_current":5127570.73,"cash_previous":6117125.56,"population_mid_year":727,"expense_per_capita":29863.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13473300.0,"revenue_adjusted":17682063.65,"revenue_actual":18136440.98,"expense_approved":16373300.0,"expense_adjusted":22082063.65,"expense_actual":18014097.86,"tax_revenue":11042239.31,"nontax_revenue":1788043.02,"capital_revenue":523535.0,"transfer_revenue":4782623.65,"current_expense":14712643.35,"capital_expense":3301454.51,"budget_balance":122343.12,"cash_current":4649913.85,"cash_previous":5127570.73,"population_mid_year":713,"expense_per_capita":25265.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10805000.0,"revenue_adjusted":15104229.0,"revenue_actual":15400367.47,"expense_approved":13205000.0,"expense_adjusted":17504229.0,"expense_actual":12861012.85,"tax_revenue":12607789.34,"nontax_revenue":1415845.78,"capital_revenue":336975.0,"transfer_revenue":1039757.35,"current_expense":10288250.85,"capital_expense":2572762.0,"budget_balance":2539354.62,"cash_current":6589268.47,"cash_previous":4649913.85,"population_mid_year":801,"expense_per_capita":16056.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14470000.0,"revenue_adjusted":27696116.0,"revenue_actual":28183069.17,"expense_approved":20270000.0,"expense_adjusted":34790116.0,"expense_actual":29232660.71,"tax_revenue":15851185.48,"nontax_revenue":952437.69,"capital_revenue":175610.0,"transfer_revenue":11203836.0,"current_expense":10560145.62,"capital_expense":18672515.09,"budget_balance":-1049591.54,"cash_current":7633676.93,"cash_previous":6589268.47,"population_mid_year":830,"expense_per_capita":35220.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17150500.0,"revenue_adjusted":18160010.0,"revenue_actual":18364273.71,"expense_approved":17938500.0,"expense_adjusted":19748010.0,"expense_actual":15547394.37,"tax_revenue":16315263.04,"nontax_revenue":1381950.67,"capital_revenue":148240.0,"transfer_revenue":518820.0,"current_expense":13288385.98,"capital_expense":2259008.39,"budget_balance":2816879.34,"cash_current":9238556.27,"cash_previous":7633676.93,"population_mid_year":826,"expense_per_capita":18822.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17702000.0,"revenue_adjusted":18364719.2,"revenue_actual":19247845.63,"expense_approved":22130000.0,"expense_adjusted":28858719.2,"expense_actual":27146211.94,"tax_revenue":17461515.35,"nontax_revenue":1033061.08,"capital_revenue":131920.0,"transfer_revenue":621349.2,"current_expense":14421346.72,"capital_expense":12724865.22,"budget_balance":-7898366.31,"cash_current":4864189.96,"cash_previous":9238556.27,"population_mid_year":817,"expense_per_capita":33226.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}