{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273635","national_id":"00273635","name":"Hrobice","currency_code":"CZK","history_path":"/data/municipal-history/00273635.json"},"series":[{"year":2010,"revenue_approved":1821730.0,"revenue_adjusted":2609300.0,"revenue_actual":2888170.0,"expense_approved":1821720.0,"expense_adjusted":4109300.0,"expense_actual":3594020.0,"tax_revenue":2030170.0,"nontax_revenue":303930.0,"capital_revenue":75000.0,"transfer_revenue":479070.0,"current_expense":3069140.0,"capital_expense":524880.0,"budget_balance":-705850.0,"cash_current":2240560.0,"cash_previous":2941800.0,"population_mid_year":208,"expense_per_capita":17278.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1808000.0,"revenue_adjusted":2743674.0,"revenue_actual":2740936.56,"expense_approved":1808000.0,"expense_adjusted":3061527.0,"expense_actual":2659596.67,"tax_revenue":2042506.05,"nontax_revenue":200350.51,"capital_revenue":100000.0,"transfer_revenue":398080.0,"current_expense":2272580.47,"capital_expense":387016.2,"budget_balance":81339.89,"cash_current":2344296.09,"cash_previous":2240556.2,"population_mid_year":210,"expense_per_capita":12664.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1789000.0,"revenue_adjusted":2525100.0,"revenue_actual":2573302.07,"expense_approved":1789000.0,"expense_adjusted":2525100.0,"expense_actual":2143440.2,"tax_revenue":2096464.34,"nontax_revenue":244537.73,"capital_revenue":9200.0,"transfer_revenue":223100.0,"current_expense":1787294.4,"capital_expense":356145.8,"budget_balance":429861.87,"cash_current":2758107.96,"cash_previous":2344296.09,"population_mid_year":213,"expense_per_capita":10063.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2006000.0,"revenue_adjusted":3103100.0,"revenue_actual":3075916.99,"expense_approved":2006000.0,"expense_adjusted":3803100.0,"expense_actual":3011287.9,"tax_revenue":2615208.37,"nontax_revenue":248892.62,"capital_revenue":12600.0,"transfer_revenue":199216.0,"current_expense":1924410.9,"capital_expense":1086877.0,"budget_balance":64629.09,"cash_current":2818593.05,"cash_previous":2758107.96,"population_mid_year":214,"expense_per_capita":14071.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2196445.0,"revenue_adjusted":3274110.0,"revenue_actual":3201894.98,"expense_approved":2196445.0,"expense_adjusted":3274110.0,"expense_actual":2752910.19,"tax_revenue":2594895.78,"nontax_revenue":197098.2,"capital_revenue":204301.0,"transfer_revenue":205600.0,"current_expense":2263474.19,"capital_expense":489436.0,"budget_balance":448984.79,"cash_current":3282670.84,"cash_previous":2818593.05,"population_mid_year":213,"expense_per_capita":12924.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2316445.0,"revenue_adjusted":3311400.0,"revenue_actual":3105108.83,"expense_approved":2316445.0,"expense_adjusted":3311400.0,"expense_actual":2150052.73,"tax_revenue":2682030.54,"nontax_revenue":208937.29,"capital_revenue":0.0,"transfer_revenue":214141.0,"current_expense":1982972.73,"capital_expense":167080.0,"budget_balance":955056.1,"cash_current":4253702.94,"cash_previous":3282670.84,"population_mid_year":210,"expense_per_capita":10238.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2970000.0,"revenue_adjusted":3483750.0,"revenue_actual":3269683.7,"expense_approved":2970000.0,"expense_adjusted":3483750.0,"expense_actual":1913985.81,"tax_revenue":2868129.14,"nontax_revenue":208324.56,"capital_revenue":0.0,"transfer_revenue":193230.0,"current_expense":1889785.81,"capital_expense":24200.0,"budget_balance":1355697.89,"cash_current":5600039.83,"cash_previous":4253702.94,"population_mid_year":213,"expense_per_capita":8985.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3001800.0,"revenue_adjusted":3910800.0,"revenue_actual":3459399.35,"expense_approved":3001800.0,"expense_adjusted":3910800.0,"expense_actual":3053800.13,"tax_revenue":3183424.29,"nontax_revenue":192366.06,"capital_revenue":6060.0,"transfer_revenue":77549.0,"current_expense":2039868.13,"capital_expense":1013932.0,"budget_balance":405599.22,"cash_current":6015520.05,"cash_previous":5600039.83,"population_mid_year":211,"expense_per_capita":14472.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3395000.0,"revenue_adjusted":4008146.0,"revenue_actual":3944258.88,"expense_approved":3395000.0,"expense_adjusted":3869446.0,"expense_actual":2792203.88,"tax_revenue":3475821.04,"nontax_revenue":184591.84,"capital_revenue":0.0,"transfer_revenue":283846.0,"current_expense":2623783.88,"capital_expense":168420.0,"budget_balance":1152055.0,"cash_current":7167575.05,"cash_previous":6015520.05,"population_mid_year":216,"expense_per_capita":12926.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3783900.0,"revenue_adjusted":4628300.0,"revenue_actual":4602190.54,"expense_approved":5748200.0,"expense_adjusted":6825900.0,"expense_actual":6232294.92,"tax_revenue":3711099.7,"nontax_revenue":186690.84,"capital_revenue":0.0,"transfer_revenue":704400.0,"current_expense":2739434.89,"capital_expense":3492860.03,"budget_balance":-1630104.38,"cash_current":5537470.67,"cash_previous":7167575.05,"population_mid_year":224,"expense_per_capita":27822.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3984100.0,"revenue_adjusted":4758494.0,"revenue_actual":4757146.28,"expense_approved":3984100.0,"expense_adjusted":6447800.0,"expense_actual":4377702.6,"tax_revenue":3720835.7,"nontax_revenue":334960.58,"capital_revenue":0.0,"transfer_revenue":701350.0,"current_expense":4326836.6,"capital_expense":50866.0,"budget_balance":379443.68,"cash_current":5916914.35,"cash_previous":5537470.67,"population_mid_year":230,"expense_per_capita":19033.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3404000.0,"revenue_adjusted":4490236.18,"revenue_actual":4485454.87,"expense_approved":3404000.0,"expense_adjusted":3601448.18,"expense_actual":1927977.59,"tax_revenue":4088100.32,"nontax_revenue":223106.37,"capital_revenue":26000.0,"transfer_revenue":148248.18,"current_expense":1927977.59,"capital_expense":0.0,"budget_balance":2557477.28,"cash_current":8474391.63,"cash_previous":5916914.35,"population_mid_year":224,"expense_per_capita":8607.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3979700.0,"revenue_adjusted":5125978.83,"revenue_actual":5111185.81,"expense_approved":3979700.0,"expense_adjusted":4676078.83,"expense_actual":2589912.31,"tax_revenue":4714433.81,"nontax_revenue":271673.17,"capital_revenue":0.0,"transfer_revenue":125078.83,"current_expense":2512470.31,"capital_expense":77442.0,"budget_balance":2521273.5,"cash_current":10995665.13,"cash_previous":8474391.63,"population_mid_year":236,"expense_per_capita":10974.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5067000.0,"revenue_adjusted":6474595.0,"revenue_actual":6472770.49,"expense_approved":5067000.0,"expense_adjusted":6522095.0,"expense_actual":5119587.46,"tax_revenue":5450958.24,"nontax_revenue":685757.25,"capital_revenue":0.0,"transfer_revenue":336055.0,"current_expense":3902611.87,"capital_expense":1216975.59,"budget_balance":1353183.03,"cash_current":12348848.16,"cash_previous":10995665.13,"population_mid_year":262,"expense_per_capita":19540.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5889600.0,"revenue_adjusted":7742523.0,"revenue_actual":7742137.36,"expense_approved":5889600.0,"expense_adjusted":7742523.0,"expense_actual":6651958.08,"tax_revenue":6462970.38,"nontax_revenue":1002866.98,"capital_revenue":0.0,"transfer_revenue":276300.0,"current_expense":5318958.11,"capital_expense":1332999.97,"budget_balance":1090179.28,"cash_current":13439027.44,"cash_previous":12348848.16,"population_mid_year":266,"expense_per_capita":25007.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6854000.0,"revenue_adjusted":7586680.25,"revenue_actual":7582164.0,"expense_approved":6854000.0,"expense_adjusted":7586680.25,"expense_actual":6606191.09,"tax_revenue":6804654.78,"nontax_revenue":673209.22,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":5709524.37,"capital_expense":896666.72,"budget_balance":975972.91,"cash_current":14415000.35,"cash_previous":13439027.44,"population_mid_year":275,"expense_per_capita":24022.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}