{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273601","national_id":"00273601","name":"Horní Ředice","currency_code":"CZK","history_path":"/data/municipal-history/00273601.json"},"series":[{"year":2010,"revenue_approved":9357700.0,"revenue_adjusted":12543900.0,"revenue_actual":11866580.0,"expense_approved":10407800.0,"expense_adjusted":13594000.0,"expense_actual":12164090.0,"tax_revenue":7571270.0,"nontax_revenue":1154010.0,"capital_revenue":9580.0,"transfer_revenue":3131720.0,"current_expense":11064990.0,"capital_expense":1099100.0,"budget_balance":-297510.0,"cash_current":806880.0,"cash_previous":1704390.0,"population_mid_year":1028,"expense_per_capita":11832.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9366300.0,"revenue_adjusted":17550300.0,"revenue_actual":16764591.76,"expense_approved":9513100.0,"expense_adjusted":19802600.0,"expense_actual":16897979.83,"tax_revenue":7356778.62,"nontax_revenue":1579949.74,"capital_revenue":23665.0,"transfer_revenue":7804198.4,"current_expense":7508817.83,"capital_expense":9389162.0,"budget_balance":-133388.07,"cash_current":13495.75,"cash_previous":806883.82,"population_mid_year":989,"expense_per_capita":17085.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9253300.0,"revenue_adjusted":10527500.0,"revenue_actual":9599239.0,"expense_approved":8533300.0,"expense_adjusted":9807500.0,"expense_actual":8333955.5,"tax_revenue":7363742.93,"nontax_revenue":1140232.47,"capital_revenue":6090.0,"transfer_revenue":1089173.6,"current_expense":7346639.5,"capital_expense":987316.0,"budget_balance":1265283.5,"cash_current":558779.25,"cash_previous":13495.75,"population_mid_year":1010,"expense_per_capita":8251.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10003900.0,"revenue_adjusted":16040700.0,"revenue_actual":15546053.94,"expense_approved":9283900.0,"expense_adjusted":15320700.0,"expense_actual":13636681.7,"tax_revenue":8922238.34,"nontax_revenue":1711006.66,"capital_revenue":2380.0,"transfer_revenue":4910428.94,"current_expense":8836988.7,"capital_expense":4799693.0,"budget_balance":1909372.24,"cash_current":1748151.49,"cash_previous":558779.25,"population_mid_year":1007,"expense_per_capita":13541.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10353900.0,"revenue_adjusted":14464350.0,"revenue_actual":14232835.48,"expense_approved":9513900.0,"expense_adjusted":13624350.0,"expense_actual":12440654.6,"tax_revenue":9610272.4,"nontax_revenue":1645001.08,"capital_revenue":0.0,"transfer_revenue":2977562.0,"current_expense":12196488.6,"capital_expense":244166.0,"budget_balance":1792180.88,"cash_current":2700332.37,"cash_previous":1748151.49,"population_mid_year":1017,"expense_per_capita":12232.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10497400.0,"revenue_adjusted":14587589.0,"revenue_actual":14100190.46,"expense_approved":10237400.0,"expense_adjusted":14327589.0,"expense_actual":12039425.96,"tax_revenue":10162182.04,"nontax_revenue":1837456.42,"capital_revenue":4170.0,"transfer_revenue":2096382.0,"current_expense":11457026.96,"capital_expense":582399.0,"budget_balance":2060764.5,"cash_current":4590348.87,"cash_previous":2700332.37,"population_mid_year":1031,"expense_per_capita":11677.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12067900.0,"revenue_adjusted":21356459.0,"revenue_actual":21169786.36,"expense_approved":12067900.0,"expense_adjusted":21356459.0,"expense_actual":18150780.14,"tax_revenue":11545404.42,"nontax_revenue":2536090.94,"capital_revenue":0.0,"transfer_revenue":7088291.0,"current_expense":10215208.63,"capital_expense":7935571.51,"budget_balance":3019006.22,"cash_current":7608504.09,"cash_previous":4590348.87,"population_mid_year":1036,"expense_per_capita":17520.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12168842.0,"revenue_adjusted":17497940.0,"revenue_actual":17335441.44,"expense_approved":12168842.0,"expense_adjusted":17497940.0,"expense_actual":13329932.71,"tax_revenue":13428075.65,"nontax_revenue":1300765.59,"capital_revenue":277250.0,"transfer_revenue":2329350.2,"current_expense":11261707.75,"capital_expense":2068224.96,"budget_balance":4005508.73,"cash_current":11614012.82,"cash_previous":7608504.09,"population_mid_year":1026,"expense_per_capita":12992.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13616700.0,"revenue_adjusted":22219492.0,"revenue_actual":21967208.0,"expense_approved":13616700.0,"expense_adjusted":24226163.0,"expense_actual":23485356.24,"tax_revenue":13831608.44,"nontax_revenue":1243310.06,"capital_revenue":973700.0,"transfer_revenue":5918589.5,"current_expense":13051582.25,"capital_expense":10433773.99,"budget_balance":-1518148.24,"cash_current":10095864.58,"cash_previous":11614012.82,"population_mid_year":1025,"expense_per_capita":22912.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15278213.0,"revenue_adjusted":22419250.0,"revenue_actual":23308902.55,"expense_approved":15278213.0,"expense_adjusted":22419250.0,"expense_actual":15234513.97,"tax_revenue":15002115.72,"nontax_revenue":1142234.53,"capital_revenue":5277690.0,"transfer_revenue":1886862.3,"current_expense":10269954.12,"capital_expense":4964559.85,"budget_balance":8074388.58,"cash_current":18170253.16,"cash_previous":10095864.58,"population_mid_year":1026,"expense_per_capita":14848.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15795200.0,"revenue_adjusted":25103962.0,"revenue_actual":25075919.12,"expense_approved":15795200.0,"expense_adjusted":25103962.0,"expense_actual":20835779.05,"tax_revenue":14502864.38,"nontax_revenue":1250183.88,"capital_revenue":101740.0,"transfer_revenue":9221130.86,"current_expense":10482250.16,"capital_expense":10353528.89,"budget_balance":4240140.07,"cash_current":22410393.23,"cash_previous":18170253.16,"population_mid_year":1046,"expense_per_capita":19919.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13523500.0,"revenue_adjusted":21690162.0,"revenue_actual":23946979.4,"expense_approved":13523500.0,"expense_adjusted":32441955.0,"expense_actual":28294746.94,"tax_revenue":15648059.7,"nontax_revenue":1639288.5,"capital_revenue":1716625.0,"transfer_revenue":4943006.2,"current_expense":13665143.05,"capital_expense":14629603.89,"budget_balance":-4347767.54,"cash_current":18062625.69,"cash_previous":22410393.23,"population_mid_year":1050,"expense_per_capita":26947.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16743850.0,"revenue_adjusted":18754683.0,"revenue_actual":22113740.75,"expense_approved":16743850.0,"expense_adjusted":28894615.0,"expense_actual":27656499.71,"tax_revenue":18668309.94,"nontax_revenue":1593284.94,"capital_revenue":0.0,"transfer_revenue":1852145.87,"current_expense":14352026.87,"capital_expense":13304472.84,"budget_balance":-5542758.96,"cash_current":12519866.73,"cash_previous":18062625.69,"population_mid_year":1086,"expense_per_capita":25466.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17660000.0,"revenue_adjusted":20668442.0,"revenue_actual":26060367.75,"expense_approved":17660000.0,"expense_adjusted":25053371.0,"expense_actual":22056789.31,"tax_revenue":21376825.97,"nontax_revenue":1999770.01,"capital_revenue":0.0,"transfer_revenue":2683771.77,"current_expense":13207628.56,"capital_expense":8849160.75,"budget_balance":4003578.44,"cash_current":16523445.17,"cash_previous":12519866.73,"population_mid_year":1069,"expense_per_capita":20633.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22382800.0,"revenue_adjusted":27309190.0,"revenue_actual":27812506.3,"expense_approved":22382800.0,"expense_adjusted":27524489.0,"expense_actual":26088919.9,"tax_revenue":21702826.04,"nontax_revenue":2429938.5,"capital_revenue":27440.0,"transfer_revenue":3652301.76,"current_expense":20068953.9,"capital_expense":6019966.0,"budget_balance":1723586.4,"cash_current":18247031.57,"cash_previous":16523445.17,"population_mid_year":1078,"expense_per_capita":24201.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22907200.0,"revenue_adjusted":32681256.0,"revenue_actual":34143088.28,"expense_approved":22907200.0,"expense_adjusted":33276215.0,"expense_actual":25769828.39,"tax_revenue":22872851.1,"nontax_revenue":5507812.58,"capital_revenue":76720.0,"transfer_revenue":5685704.6,"current_expense":16693267.09,"capital_expense":9076561.3,"budget_balance":8373259.89,"cash_current":26620291.46,"cash_previous":18247031.57,"population_mid_year":1060,"expense_per_capita":24311.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}