{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273554","national_id":"00273554","name":"Hlavečník","currency_code":"CZK","history_path":"/data/municipal-history/00273554.json"},"series":[{"year":2010,"revenue_approved":2832400.0,"revenue_adjusted":2880000.0,"revenue_actual":2843510.0,"expense_approved":3034000.0,"expense_adjusted":3413600.0,"expense_actual":3252870.0,"tax_revenue":2190130.0,"nontax_revenue":150520.0,"capital_revenue":0.0,"transfer_revenue":502860.0,"current_expense":2942610.0,"capital_expense":310260.0,"budget_balance":-409360.0,"cash_current":3799570.0,"cash_previous":4208910.0,"population_mid_year":281,"expense_per_capita":11576.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2792900.0,"revenue_adjusted":3718800.0,"revenue_actual":3666683.53,"expense_approved":2792900.0,"expense_adjusted":3718800.0,"expense_actual":3509938.5,"tax_revenue":2154925.74,"nontax_revenue":447593.19,"capital_revenue":50260.0,"transfer_revenue":1013904.6,"current_expense":3372296.5,"capital_expense":137642.0,"budget_balance":156745.03,"cash_current":3956313.26,"cash_previous":3799568.23,"population_mid_year":284,"expense_per_capita":12358.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3397300.0,"revenue_adjusted":3827800.0,"revenue_actual":3998472.81,"expense_approved":3397300.0,"expense_adjusted":3827800.0,"expense_actual":3590165.89,"tax_revenue":2284971.29,"nontax_revenue":867693.12,"capital_revenue":8360.0,"transfer_revenue":837448.4,"current_expense":3590165.89,"capital_expense":0.0,"budget_balance":408306.92,"cash_current":4818579.97,"cash_previous":3956313.26,"population_mid_year":277,"expense_per_capita":12960.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4278400.0,"revenue_adjusted":4581540.0,"revenue_actual":4604388.33,"expense_approved":4278400.0,"expense_adjusted":4581540.0,"expense_actual":4549007.14,"tax_revenue":3168812.3,"nontax_revenue":1080549.03,"capital_revenue":900.0,"transfer_revenue":354127.0,"current_expense":4149395.14,"capital_expense":399612.0,"budget_balance":55381.19,"cash_current":4903961.16,"cash_previous":4818579.97,"population_mid_year":264,"expense_per_capita":17231.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3522400.0,"revenue_adjusted":7038400.0,"revenue_actual":7418248.63,"expense_approved":3522400.0,"expense_adjusted":7860303.61,"expense_actual":7684393.96,"tax_revenue":3421110.37,"nontax_revenue":451064.12,"capital_revenue":0.0,"transfer_revenue":3546074.14,"current_expense":3426138.47,"capital_expense":4258255.49,"budget_balance":-266145.33,"cash_current":4637815.83,"cash_previous":4903961.16,"population_mid_year":276,"expense_per_capita":27842.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3682000.0,"revenue_adjusted":3999400.0,"revenue_actual":4091638.1,"expense_approved":3682000.0,"expense_adjusted":3999400.0,"expense_actual":2842575.49,"tax_revenue":3397349.1,"nontax_revenue":322947.0,"capital_revenue":0.0,"transfer_revenue":371342.0,"current_expense":2747325.49,"capital_expense":95250.0,"budget_balance":1249062.61,"cash_current":5886878.44,"cash_previous":4637815.83,"population_mid_year":280,"expense_per_capita":10152.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3684000.0,"revenue_adjusted":4514140.0,"revenue_actual":4531240.49,"expense_approved":3684000.0,"expense_adjusted":4797180.0,"expense_actual":2812156.7,"tax_revenue":3819383.63,"nontax_revenue":325614.86,"capital_revenue":0.0,"transfer_revenue":386242.0,"current_expense":2769806.7,"capital_expense":42350.0,"budget_balance":1719083.79,"cash_current":7605962.23,"cash_previous":5886878.44,"population_mid_year":285,"expense_per_capita":9867.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3896170.0,"revenue_adjusted":5149870.0,"revenue_actual":4984620.17,"expense_approved":2645170.0,"expense_adjusted":3898870.0,"expense_actual":2768146.82,"tax_revenue":3968383.06,"nontax_revenue":261653.11,"capital_revenue":545700.0,"transfer_revenue":208884.0,"current_expense":2768146.82,"capital_expense":0.0,"budget_balance":2216473.35,"cash_current":9822435.58,"cash_previous":7605962.23,"population_mid_year":283,"expense_per_capita":9781.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5088870.0,"revenue_adjusted":6378259.12,"revenue_actual":5424705.68,"expense_approved":5088870.0,"expense_adjusted":8723300.67,"expense_actual":6870724.16,"tax_revenue":4472308.5,"nontax_revenue":277351.18,"capital_revenue":21200.0,"transfer_revenue":653846.0,"current_expense":6697084.16,"capital_expense":173640.0,"budget_balance":-1446018.48,"cash_current":8376417.1,"cash_previous":9822435.58,"population_mid_year":288,"expense_per_capita":23856.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6265253.0,"revenue_adjusted":7593103.46,"revenue_actual":6963261.39,"expense_approved":6265253.0,"expense_adjusted":11327544.1,"expense_actual":7165139.46,"tax_revenue":4769389.66,"nontax_revenue":641748.29,"capital_revenue":244020.0,"transfer_revenue":1308103.44,"current_expense":7090206.46,"capital_expense":74933.0,"budget_balance":-201878.07,"cash_current":8174539.03,"cash_previous":8376417.1,"population_mid_year":274,"expense_per_capita":26150.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5889180.0,"revenue_adjusted":9773908.0,"revenue_actual":8436399.69,"expense_approved":7777900.0,"expense_adjusted":12921852.58,"expense_actual":10382731.34,"tax_revenue":4417896.52,"nontax_revenue":301821.17,"capital_revenue":0.0,"transfer_revenue":3716682.0,"current_expense":5904241.65,"capital_expense":4478489.69,"budget_balance":-1946331.65,"cash_current":6246762.38,"cash_previous":8174539.03,"population_mid_year":284,"expense_per_capita":36558.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4735376.0,"revenue_adjusted":9631444.55,"revenue_actual":9199792.86,"expense_approved":5201972.0,"expense_adjusted":9464095.51,"expense_actual":8550926.5,"tax_revenue":5127553.15,"nontax_revenue":256490.49,"capital_revenue":0.0,"transfer_revenue":3815749.22,"current_expense":5159549.24,"capital_expense":3391377.26,"budget_balance":648866.36,"cash_current":6895628.74,"cash_previous":6246762.38,"population_mid_year":267,"expense_per_capita":32025.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8945100.0,"revenue_adjusted":9981534.97,"revenue_actual":9753538.48,"expense_approved":8945100.0,"expense_adjusted":11944266.18,"expense_actual":11002417.65,"tax_revenue":5853362.39,"nontax_revenue":563472.55,"capital_revenue":0.0,"transfer_revenue":3336703.54,"current_expense":4560272.43,"capital_expense":6442145.22,"budget_balance":-1248879.17,"cash_current":5646749.57,"cash_previous":6895628.74,"population_mid_year":278,"expense_per_capita":39577.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6975800.0,"revenue_adjusted":8893696.6,"revenue_actual":8535057.04,"expense_approved":7675800.0,"expense_adjusted":11783696.6,"expense_actual":10899265.02,"tax_revenue":6679046.55,"nontax_revenue":1059519.49,"capital_revenue":0.0,"transfer_revenue":796491.0,"current_expense":7290651.97,"capital_expense":3608613.05,"budget_balance":-2364207.98,"cash_current":3282541.59,"cash_previous":5646749.57,"population_mid_year":272,"expense_per_capita":40070.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7521000.0,"revenue_adjusted":8858713.45,"revenue_actual":7967479.64,"expense_approved":7521000.0,"expense_adjusted":9744054.45,"expense_actual":7767124.14,"tax_revenue":7047931.66,"nontax_revenue":426257.98,"capital_revenue":15000.0,"transfer_revenue":478290.0,"current_expense":6859263.01,"capital_expense":907861.13,"budget_balance":200355.5,"cash_current":3482897.09,"cash_previous":3282541.59,"population_mid_year":273,"expense_per_capita":28451.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7918020.0,"revenue_adjusted":10418130.9,"revenue_actual":9519162.2,"expense_approved":7918020.0,"expense_adjusted":9697716.61,"expense_actual":5257123.24,"tax_revenue":7475426.91,"nontax_revenue":1097816.09,"capital_revenue":314785.0,"transfer_revenue":631134.2,"current_expense":4568249.29,"capital_expense":688873.95,"budget_balance":4262038.96,"cash_current":7746558.05,"cash_previous":3482897.09,"population_mid_year":288,"expense_per_capita":18253.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}