{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273546","national_id":"00273546","name":"Dříteč","currency_code":"CZK","history_path":"/data/municipal-history/00273546.json"},"series":[{"year":2010,"revenue_approved":5045000.0,"revenue_adjusted":16191860.0,"revenue_actual":16123040.0,"expense_approved":5045000.0,"expense_adjusted":16327770.0,"expense_actual":16312100.0,"tax_revenue":3945600.0,"nontax_revenue":1041950.0,"capital_revenue":150070.0,"transfer_revenue":10985420.0,"current_expense":6272190.0,"capital_expense":10039910.0,"budget_balance":-189060.0,"cash_current":1144830.0,"cash_previous":1333870.0,"population_mid_year":384,"expense_per_capita":42479.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5030200.0,"revenue_adjusted":11855569.0,"revenue_actual":11727907.82,"expense_approved":5030200.0,"expense_adjusted":17789759.0,"expense_actual":17774724.63,"tax_revenue":3871059.41,"nontax_revenue":1067144.41,"capital_revenue":5964335.0,"transfer_revenue":825369.0,"current_expense":6170038.61,"capital_expense":11604686.02,"budget_balance":-6046816.81,"cash_current":2146598.46,"cash_previous":1144831.27,"population_mid_year":395,"expense_per_capita":44999.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5486500.0,"revenue_adjusted":13487892.0,"revenue_actual":13153433.84,"expense_approved":5086500.0,"expense_adjusted":13274192.0,"expense_actual":13175575.77,"tax_revenue":4793464.18,"nontax_revenue":1438505.66,"capital_revenue":1500.0,"transfer_revenue":6919964.0,"current_expense":6862571.97,"capital_expense":6313003.8,"budget_balance":-22141.93,"cash_current":1661256.53,"cash_previous":2146598.46,"population_mid_year":403,"expense_per_capita":32693.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7923900.0,"revenue_adjusted":15486200.0,"revenue_actual":13448425.69,"expense_approved":7460900.0,"expense_adjusted":16946200.0,"expense_actual":16388991.25,"tax_revenue":4999315.51,"nontax_revenue":1797302.18,"capital_revenue":1111050.0,"transfer_revenue":5540758.0,"current_expense":7462925.45,"capital_expense":8926065.8,"budget_balance":-2940565.56,"cash_current":1541942.93,"cash_previous":1661256.53,"population_mid_year":410,"expense_per_capita":39973.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8413000.0,"revenue_adjusted":10733474.0,"revenue_actual":10722449.07,"expense_approved":7726000.0,"expense_adjusted":13656474.0,"expense_actual":13622852.33,"tax_revenue":6051291.2,"nontax_revenue":1525083.87,"capital_revenue":0.0,"transfer_revenue":3146074.0,"current_expense":10773995.33,"capital_expense":2848857.0,"budget_balance":-2900403.26,"cash_current":318961.26,"cash_previous":1541942.93,"population_mid_year":408,"expense_per_capita":33389.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8508000.0,"revenue_adjusted":11819349.0,"revenue_actual":10145584.42,"expense_approved":6836000.0,"expense_adjusted":11147349.0,"expense_actual":10517082.96,"tax_revenue":6157388.9,"nontax_revenue":1859916.52,"capital_revenue":65300.0,"transfer_revenue":2062979.0,"current_expense":9583216.97,"capital_expense":933865.99,"budget_balance":-371498.54,"cash_current":110215.78,"cash_previous":318961.26,"population_mid_year":419,"expense_per_capita":25100.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8654960.0,"revenue_adjusted":10232979.0,"revenue_actual":9754539.05,"expense_approved":7682960.0,"expense_adjusted":9260979.0,"expense_actual":8653468.56,"tax_revenue":7098618.77,"nontax_revenue":1784090.28,"capital_revenue":10150.0,"transfer_revenue":861680.0,"current_expense":7772780.56,"capital_expense":880688.0,"budget_balance":1101070.49,"cash_current":476465.51,"cash_previous":110215.78,"population_mid_year":433,"expense_per_capita":19984.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9612000.0,"revenue_adjusted":11083789.2,"revenue_actual":10740952.98,"expense_approved":8640000.0,"expense_adjusted":9896789.2,"expense_actual":8972249.12,"tax_revenue":7625488.9,"nontax_revenue":2022284.88,"capital_revenue":8100.0,"transfer_revenue":1085079.2,"current_expense":8015279.12,"capital_expense":956970.0,"budget_balance":1768703.86,"cash_current":900794.96,"cash_previous":476465.51,"population_mid_year":449,"expense_per_capita":19982.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10439900.0,"revenue_adjusted":14762123.12,"revenue_actual":14761097.15,"expense_approved":9467900.0,"expense_adjusted":17680095.12,"expense_actual":16222138.89,"tax_revenue":9628999.47,"nontax_revenue":2643738.56,"capital_revenue":984436.0,"transfer_revenue":1503923.12,"current_expense":10491832.89,"capital_expense":5730306.0,"budget_balance":-1461041.74,"cash_current":1823750.68,"cash_previous":900794.96,"population_mid_year":475,"expense_per_capita":34151.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13282300.0,"revenue_adjusted":18122344.71,"revenue_actual":18122188.77,"expense_approved":12323300.0,"expense_adjusted":39195995.71,"expense_actual":38587417.68,"tax_revenue":9451037.55,"nontax_revenue":2108636.51,"capital_revenue":0.0,"transfer_revenue":6562514.71,"current_expense":11521636.21,"capital_expense":27065781.47,"budget_balance":-20465228.91,"cash_current":1057370.48,"cash_previous":1823750.68,"population_mid_year":507,"expense_per_capita":76109.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12580800.0,"revenue_adjusted":29803083.39,"revenue_actual":29457646.79,"expense_approved":14065800.0,"expense_adjusted":19397675.43,"expense_actual":15592264.81,"tax_revenue":9129136.61,"nontax_revenue":2271794.79,"capital_revenue":700000.0,"transfer_revenue":17356715.39,"current_expense":10903868.23,"capital_expense":4688396.58,"budget_balance":13865381.98,"cash_current":2040227.33,"cash_previous":1057370.48,"population_mid_year":544,"expense_per_capita":28662.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11169000.0,"revenue_adjusted":14236859.83,"revenue_actual":14225753.52,"expense_approved":9737000.0,"expense_adjusted":11870759.83,"expense_actual":10845529.89,"tax_revenue":10603359.56,"nontax_revenue":2655502.13,"capital_revenue":200000.0,"transfer_revenue":766891.83,"current_expense":10571047.89,"capital_expense":274482.0,"budget_balance":3380223.63,"cash_current":3570932.15,"cash_previous":2040227.33,"population_mid_year":582,"expense_per_capita":18634.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17437900.0,"revenue_adjusted":29813396.04,"revenue_actual":29777917.95,"expense_approved":15988900.0,"expense_adjusted":30732279.01,"expense_actual":30087552.34,"tax_revenue":13343379.86,"nontax_revenue":2564327.29,"capital_revenue":5470364.76,"transfer_revenue":8399846.04,"current_expense":15292616.64,"capital_expense":14794935.7,"budget_balance":-309634.39,"cash_current":1213789.78,"cash_previous":3570932.15,"population_mid_year":594,"expense_per_capita":50652.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16172269.0,"revenue_adjusted":24530079.01,"revenue_actual":24476009.56,"expense_approved":14855000.0,"expense_adjusted":23132435.01,"expense_actual":23036919.7,"tax_revenue":14733305.86,"nontax_revenue":2766684.69,"capital_revenue":478646.0,"transfer_revenue":6497373.01,"current_expense":16620765.06,"capital_expense":6416154.64,"budget_balance":1439089.86,"cash_current":1332100.7,"cash_previous":1213789.78,"population_mid_year":620,"expense_per_capita":37156.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19826387.0,"revenue_adjusted":25199577.0,"revenue_actual":25199545.3,"expense_approved":19382300.0,"expense_adjusted":26097196.0,"expense_actual":25007381.89,"tax_revenue":15988668.33,"nontax_revenue":2956889.97,"capital_revenue":271503.0,"transfer_revenue":5982484.0,"current_expense":16085703.68,"capital_expense":8921678.21,"budget_balance":192163.41,"cash_current":393538.9,"cash_previous":1332100.7,"population_mid_year":658,"expense_per_capita":38005.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19431003.0,"revenue_adjusted":21187468.48,"revenue_actual":21533893.28,"expense_approved":17301003.0,"expense_adjusted":19201843.48,"expense_actual":18040170.18,"tax_revenue":16838940.63,"nontax_revenue":3460541.65,"capital_revenue":140625.0,"transfer_revenue":1093786.0,"current_expense":16878293.92,"capital_expense":1161876.26,"budget_balance":3493723.1,"cash_current":3049672.94,"cash_previous":393538.9,"population_mid_year":669,"expense_per_capita":26965.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
