{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273490","national_id":"00273490","name":"Dolany","currency_code":"CZK","history_path":"/data/municipal-history/00273490.json"},"series":[{"year":2010,"revenue_approved":6047000.0,"revenue_adjusted":6572270.0,"revenue_actual":8277150.0,"expense_approved":6147000.0,"expense_adjusted":6672280.0,"expense_actual":6316350.0,"tax_revenue":3103740.0,"nontax_revenue":4854630.0,"capital_revenue":8310.0,"transfer_revenue":310470.0,"current_expense":3657560.0,"capital_expense":2658790.0,"budget_balance":1960800.0,"cash_current":3769710.0,"cash_previous":2430000.0,"population_mid_year":371,"expense_per_capita":17025.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7142000.0,"revenue_adjusted":9652802.0,"revenue_actual":10802164.18,"expense_approved":6542000.0,"expense_adjusted":9052802.0,"expense_actual":7112478.99,"tax_revenue":3939510.16,"nontax_revenue":6114028.02,"capital_revenue":110.0,"transfer_revenue":748516.0,"current_expense":4838362.99,"capital_expense":2274116.0,"budget_balance":3689685.19,"cash_current":6937104.95,"cash_previous":3769706.05,"population_mid_year":387,"expense_per_capita":18378.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7020000.0,"revenue_adjusted":10045864.0,"revenue_actual":10541483.42,"expense_approved":6870000.0,"expense_adjusted":9895864.0,"expense_actual":9096412.75,"tax_revenue":4217470.2,"nontax_revenue":5876786.22,"capital_revenue":2710.0,"transfer_revenue":444517.0,"current_expense":5334995.75,"capital_expense":3761417.0,"budget_balance":1445070.67,"cash_current":8232175.62,"cash_previous":6937104.95,"population_mid_year":395,"expense_per_capita":23028.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9724000.0,"revenue_adjusted":11437700.0,"revenue_actual":11743042.65,"expense_approved":9724000.0,"expense_adjusted":11437700.0,"expense_actual":6033851.63,"tax_revenue":5356179.26,"nontax_revenue":6238213.39,"capital_revenue":1200.0,"transfer_revenue":147450.0,"current_expense":5100594.43,"capital_expense":933257.2,"budget_balance":5709191.02,"cash_current":13941366.64,"cash_previous":8232175.62,"population_mid_year":393,"expense_per_capita":15353.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10693000.0,"revenue_adjusted":11144765.0,"revenue_actual":11341356.9,"expense_approved":14793000.0,"expense_adjusted":15244765.0,"expense_actual":10006503.75,"tax_revenue":5430251.37,"nontax_revenue":5577840.53,"capital_revenue":0.0,"transfer_revenue":333265.0,"current_expense":5774072.05,"capital_expense":4232431.7,"budget_balance":1334853.15,"cash_current":15276219.79,"cash_previous":13941366.64,"population_mid_year":387,"expense_per_capita":25856.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11279000.0,"revenue_adjusted":11942450.0,"revenue_actual":12178153.29,"expense_approved":11279000.0,"expense_adjusted":14659450.0,"expense_actual":14357125.19,"tax_revenue":6023266.4,"nontax_revenue":5997441.39,"capital_revenue":0.0,"transfer_revenue":157445.5,"current_expense":6656219.22,"capital_expense":7700905.97,"budget_balance":-2178971.9,"cash_current":13097247.89,"cash_previous":15276219.79,"population_mid_year":390,"expense_per_capita":36813.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9884000.0,"revenue_adjusted":12054188.0,"revenue_actual":12637607.11,"expense_approved":9884000.0,"expense_adjusted":12054188.0,"expense_actual":6488119.01,"tax_revenue":6719045.18,"nontax_revenue":5766293.93,"capital_revenue":1120.0,"transfer_revenue":151148.0,"current_expense":4980990.58,"capital_expense":1507128.43,"budget_balance":6149488.1,"cash_current":19246735.99,"cash_previous":13097247.89,"population_mid_year":384,"expense_per_capita":16896.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10092000.0,"revenue_adjusted":11986758.8,"revenue_actual":12580530.79,"expense_approved":10092000.0,"expense_adjusted":11986758.8,"expense_actual":6088809.18,"tax_revenue":6557310.89,"nontax_revenue":5627921.1,"capital_revenue":0.0,"transfer_revenue":395298.8,"current_expense":5615127.18,"capital_expense":473682.0,"budget_balance":6491721.61,"cash_current":25738457.6,"cash_previous":19246735.99,"population_mid_year":392,"expense_per_capita":15532.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8699000.0,"revenue_adjusted":9431356.2,"revenue_actual":9624788.89,"expense_approved":8699000.0,"expense_adjusted":9431356.2,"expense_actual":7129394.36,"tax_revenue":7076814.48,"nontax_revenue":2095998.21,"capital_revenue":48176.0,"transfer_revenue":403800.2,"current_expense":6848828.11,"capital_expense":280566.25,"budget_balance":2495394.53,"cash_current":28233852.13,"cash_previous":25738457.6,"population_mid_year":397,"expense_per_capita":17958.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8250000.0,"revenue_adjusted":8533317.0,"revenue_actual":7947206.14,"expense_approved":8250000.0,"expense_adjusted":8533317.0,"expense_actual":7531370.43,"tax_revenue":6901818.73,"nontax_revenue":853916.41,"capital_revenue":10155.0,"transfer_revenue":181316.0,"current_expense":5917708.6,"capital_expense":1613661.83,"budget_balance":415835.71,"cash_current":28649687.84,"cash_previous":28233852.13,"population_mid_year":400,"expense_per_capita":18828.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8476000.0,"revenue_adjusted":9246853.0,"revenue_actual":8795825.87,"expense_approved":8476000.0,"expense_adjusted":14591853.0,"expense_actual":11005241.82,"tax_revenue":6283740.47,"nontax_revenue":836326.4,"capital_revenue":0.0,"transfer_revenue":1675759.0,"current_expense":5004565.78,"capital_expense":6000676.04,"budget_balance":-2209415.95,"cash_current":26440271.89,"cash_previous":28649687.84,"population_mid_year":404,"expense_per_capita":27240.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6487000.0,"revenue_adjusted":7449436.0,"revenue_actual":8559272.19,"expense_approved":9387000.0,"expense_adjusted":10661436.0,"expense_actual":9059191.03,"tax_revenue":7180613.92,"nontax_revenue":994761.23,"capital_revenue":7550.0,"transfer_revenue":376347.04,"current_expense":5233270.34,"capital_expense":3825920.69,"budget_balance":-499918.84,"cash_current":25940353.05,"cash_previous":26440271.89,"population_mid_year":405,"expense_per_capita":22368.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7940000.0,"revenue_adjusted":10497462.0,"revenue_actual":10970602.59,"expense_approved":10940000.0,"expense_adjusted":12647462.0,"expense_actual":11492605.14,"tax_revenue":8229964.05,"nontax_revenue":1397688.73,"capital_revenue":0.0,"transfer_revenue":1342949.81,"current_expense":7066683.71,"capital_expense":4425921.43,"budget_balance":-522002.55,"cash_current":25645645.02,"cash_previous":25940353.05,"population_mid_year":414,"expense_per_capita":27759.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13312000.0,"revenue_adjusted":15761130.1,"revenue_actual":16824775.01,"expense_approved":13312000.0,"expense_adjusted":15761130.1,"expense_actual":9596786.26,"tax_revenue":10111226.33,"nontax_revenue":5923554.68,"capital_revenue":146170.0,"transfer_revenue":643824.0,"current_expense":7423423.09,"capital_expense":2173363.17,"budget_balance":7227988.75,"cash_current":33558962.53,"cash_previous":25645645.02,"population_mid_year":441,"expense_per_capita":21761.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14506000.0,"revenue_adjusted":17418780.0,"revenue_actual":17913891.66,"expense_approved":22406000.0,"expense_adjusted":16840369.04,"expense_actual":9311677.04,"tax_revenue":11979068.56,"nontax_revenue":5680873.1,"capital_revenue":6250.0,"transfer_revenue":247700.0,"current_expense":8723002.83,"capital_expense":588674.21,"budget_balance":8602214.62,"cash_current":42739588.11,"cash_previous":33558962.53,"population_mid_year":433,"expense_per_capita":21505.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15720000.0,"revenue_adjusted":17264453.4,"revenue_actual":16984663.19,"expense_approved":21133000.0,"expense_adjusted":22677453.4,"expense_actual":13425572.78,"tax_revenue":11683676.34,"nontax_revenue":4669143.45,"capital_revenue":0.0,"transfer_revenue":631843.4,"current_expense":11494048.66,"capital_expense":1931524.12,"budget_balance":3559090.41,"cash_current":46298678.52,"cash_previous":42739588.11,"population_mid_year":436,"expense_per_capita":30792.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
