{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273422","national_id":"00273422","name":"Bukovka","currency_code":"CZK","history_path":"/data/municipal-history/00273422.json"},"series":[{"year":2010,"revenue_approved":4352800.0,"revenue_adjusted":5891000.0,"revenue_actual":5765690.0,"expense_approved":5074700.0,"expense_adjusted":8739900.0,"expense_actual":7725480.0,"tax_revenue":2971910.0,"nontax_revenue":1354920.0,"capital_revenue":0.0,"transfer_revenue":1438860.0,"current_expense":2788450.0,"capital_expense":4937030.0,"budget_balance":-1959790.0,"cash_current":2316610.0,"cash_previous":4276360.0,"population_mid_year":410,"expense_per_capita":18842.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4296900.0,"revenue_adjusted":6355000.0,"revenue_actual":6155416.89,"expense_approved":4296900.0,"expense_adjusted":6355000.0,"expense_actual":4128057.04,"tax_revenue":3113148.57,"nontax_revenue":961977.32,"capital_revenue":0.0,"transfer_revenue":2080291.0,"current_expense":2829060.24,"capital_expense":1298996.8,"budget_balance":2027359.85,"cash_current":4348335.38,"cash_previous":2316608.53,"population_mid_year":397,"expense_per_capita":10398.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4384200.0,"revenue_adjusted":7442620.6,"revenue_actual":7252039.41,"expense_approved":6009200.0,"expense_adjusted":10026120.6,"expense_actual":7897801.74,"tax_revenue":3118788.17,"nontax_revenue":992830.64,"capital_revenue":70000.0,"transfer_revenue":3070420.6,"current_expense":2766872.94,"capital_expense":5130928.8,"budget_balance":-645762.33,"cash_current":3702573.05,"cash_previous":4348335.38,"population_mid_year":394,"expense_per_capita":20045.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4081050.0,"revenue_adjusted":7607290.1,"revenue_actual":7505383.03,"expense_approved":5040859.0,"expense_adjusted":7653599.1,"expense_actual":6404336.47,"tax_revenue":3628469.78,"nontax_revenue":966659.3,"capital_revenue":1081419.85,"transfer_revenue":1828834.1,"current_expense":2482597.09,"capital_expense":3921739.38,"budget_balance":1101046.56,"cash_current":4803619.61,"cash_previous":3702573.05,"population_mid_year":395,"expense_per_capita":16213.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5041200.0,"revenue_adjusted":7889690.0,"revenue_actual":7759620.78,"expense_approved":5041200.0,"expense_adjusted":9283200.0,"expense_actual":7365975.32,"tax_revenue":3987026.33,"nontax_revenue":959472.45,"capital_revenue":333600.0,"transfer_revenue":2479522.0,"current_expense":3388703.15,"capital_expense":3977272.17,"budget_balance":393645.46,"cash_current":5197265.07,"cash_previous":4803619.61,"population_mid_year":396,"expense_per_capita":18600.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5308200.0,"revenue_adjusted":6470800.0,"revenue_actual":6710708.37,"expense_approved":5907200.0,"expense_adjusted":7249800.0,"expense_actual":4731575.44,"tax_revenue":4094440.41,"nontax_revenue":1073213.76,"capital_revenue":773600.0,"transfer_revenue":769454.2,"current_expense":3583986.63,"capital_expense":1147588.81,"budget_balance":1979132.93,"cash_current":7176398.0,"cash_previous":5197265.07,"population_mid_year":390,"expense_per_capita":12132.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5322100.0,"revenue_adjusted":7101853.0,"revenue_actual":7036877.98,"expense_approved":8521800.0,"expense_adjusted":10328553.0,"expense_actual":5849420.66,"tax_revenue":4615109.42,"nontax_revenue":1102115.56,"capital_revenue":20000.0,"transfer_revenue":1299653.0,"current_expense":3371026.9,"capital_expense":2478393.76,"budget_balance":1187457.32,"cash_current":8363855.32,"cash_previous":7176398.0,"population_mid_year":384,"expense_per_capita":15232.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5878600.0,"revenue_adjusted":6353349.0,"revenue_actual":6074358.39,"expense_approved":7717800.0,"expense_adjusted":8192549.0,"expense_actual":6126588.55,"tax_revenue":4664678.49,"nontax_revenue":1135330.9,"capital_revenue":0.0,"transfer_revenue":274349.0,"current_expense":3200714.25,"capital_expense":2925874.3,"budget_balance":-52230.16,"cash_current":8311625.16,"cash_previous":8363855.32,"population_mid_year":386,"expense_per_capita":15871.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6309250.0,"revenue_adjusted":7244207.0,"revenue_actual":6803613.69,"expense_approved":6309250.0,"expense_adjusted":7296807.0,"expense_actual":4769116.28,"tax_revenue":5079727.24,"nontax_revenue":1225885.45,"capital_revenue":7490.0,"transfer_revenue":490511.0,"current_expense":3723069.28,"capital_expense":1046047.0,"budget_balance":2034497.41,"cash_current":10346122.57,"cash_previous":8311625.16,"population_mid_year":393,"expense_per_capita":12135.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7019396.0,"revenue_adjusted":7461396.0,"revenue_actual":7412783.19,"expense_approved":7019396.0,"expense_adjusted":7771396.0,"expense_actual":4626737.3,"tax_revenue":5581686.72,"nontax_revenue":1310884.72,"capital_revenue":269511.75,"transfer_revenue":250700.0,"current_expense":4034987.3,"capital_expense":591750.0,"budget_balance":2786045.89,"cash_current":13132168.46,"cash_previous":10346122.57,"population_mid_year":389,"expense_per_capita":11893.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7261300.0,"revenue_adjusted":16174294.0,"revenue_actual":10147761.97,"expense_approved":7261300.0,"expense_adjusted":20286427.0,"expense_actual":15801114.5,"tax_revenue":5246768.99,"nontax_revenue":1249132.98,"capital_revenue":0.0,"transfer_revenue":3651860.0,"current_expense":3547877.34,"capital_expense":12253237.16,"budget_balance":-5653352.53,"cash_current":7949249.47,"cash_previous":13132168.46,"population_mid_year":397,"expense_per_capita":39801.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11242244.0,"revenue_adjusted":13636154.98,"revenue_actual":13744378.0,"expense_approved":7993000.0,"expense_adjusted":10693200.0,"expense_actual":7747866.64,"tax_revenue":6082936.75,"nontax_revenue":1557460.97,"capital_revenue":365000.0,"transfer_revenue":5738980.28,"current_expense":4865115.4,"capital_expense":2882751.24,"budget_balance":5996511.36,"cash_current":13588043.32,"cash_previous":7949249.47,"population_mid_year":398,"expense_per_capita":19467.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7052800.0,"revenue_adjusted":8905932.0,"revenue_actual":9428298.38,"expense_approved":7948000.0,"expense_adjusted":9935232.0,"expense_actual":8480090.98,"tax_revenue":7163242.89,"nontax_revenue":1646321.16,"capital_revenue":0.0,"transfer_revenue":618734.33,"current_expense":5722473.29,"capital_expense":2757617.69,"budget_balance":948207.4,"cash_current":14525968.12,"cash_previous":13588043.32,"population_mid_year":411,"expense_per_capita":20632.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8654000.0,"revenue_adjusted":12485500.0,"revenue_actual":12942746.78,"expense_approved":11260000.0,"expense_adjusted":12355800.0,"expense_actual":11051437.74,"tax_revenue":8243547.1,"nontax_revenue":1735033.01,"capital_revenue":0.0,"transfer_revenue":2964166.67,"current_expense":5179280.83,"capital_expense":5872156.91,"budget_balance":1891309.04,"cash_current":16405963.6,"cash_previous":14525968.12,"population_mid_year":420,"expense_per_capita":26312.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9649800.0,"revenue_adjusted":10719640.0,"revenue_actual":11089498.65,"expense_approved":8164000.0,"expense_adjusted":9668840.0,"expense_actual":7985074.44,"tax_revenue":8572859.04,"nontax_revenue":2202939.61,"capital_revenue":0.0,"transfer_revenue":313700.0,"current_expense":6655586.9,"capital_expense":1329487.54,"budget_balance":3104424.21,"cash_current":19468811.56,"cash_previous":16405963.6,"population_mid_year":417,"expense_per_capita":19148.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10439200.0,"revenue_adjusted":11690700.0,"revenue_actual":11794009.86,"expense_approved":6161500.0,"expense_adjusted":14200000.0,"expense_actual":14156146.87,"tax_revenue":8988997.5,"nontax_revenue":2531412.36,"capital_revenue":0.0,"transfer_revenue":273600.0,"current_expense":7107103.9,"capital_expense":7049042.97,"budget_balance":-2362137.01,"cash_current":17078198.63,"cash_previous":19468811.56,"population_mid_year":402,"expense_per_capita":35214.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}