{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273414","national_id":"00273414","name":"Bukovina u Přelouče","currency_code":"CZK","history_path":"/data/municipal-history/00273414.json"},"series":[{"year":2010,"revenue_approved":779700.0,"revenue_adjusted":940590.0,"revenue_actual":879410.0,"expense_approved":779700.0,"expense_adjusted":940600.0,"expense_actual":748890.0,"tax_revenue":594280.0,"nontax_revenue":145090.0,"capital_revenue":10920.0,"transfer_revenue":129120.0,"current_expense":635890.0,"capital_expense":113000.0,"budget_balance":130520.0,"cash_current":426100.0,"cash_previous":309530.0,"population_mid_year":73,"expense_per_capita":10258.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":872090.0,"revenue_adjusted":1145071.0,"revenue_actual":1118300.72,"expense_approved":872090.0,"expense_adjusted":1145071.0,"expense_actual":836297.47,"tax_revenue":636655.58,"nontax_revenue":94464.14,"capital_revenue":76700.0,"transfer_revenue":310481.0,"current_expense":787097.47,"capital_expense":49200.0,"budget_balance":282003.25,"cash_current":646738.19,"cash_previous":426098.94,"population_mid_year":74,"expense_per_capita":11301.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":633400.0,"revenue_adjusted":2500968.4,"revenue_actual":2469774.3,"expense_approved":1329400.0,"expense_adjusted":3196968.4,"expense_actual":2778683.0,"tax_revenue":703647.9,"nontax_revenue":141750.0,"capital_revenue":0.0,"transfer_revenue":1624376.4,"current_expense":628681.4,"capital_expense":2150001.6,"budget_balance":-308908.7,"cash_current":276503.49,"cash_previous":646738.19,"population_mid_year":72,"expense_per_capita":38592.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":861100.0,"revenue_adjusted":1223095.0,"revenue_actual":1222184.57,"expense_approved":1071100.0,"expense_adjusted":1433095.0,"expense_actual":904449.2,"tax_revenue":735231.94,"nontax_revenue":172156.63,"capital_revenue":78100.0,"transfer_revenue":236696.0,"current_expense":904449.2,"capital_expense":0.0,"budget_balance":317735.37,"cash_current":568023.86,"cash_previous":276503.49,"population_mid_year":71,"expense_per_capita":12738.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":812400.0,"revenue_adjusted":1330013.0,"revenue_actual":1306946.84,"expense_approved":870028.0,"expense_adjusted":1387641.0,"expense_actual":1118966.95,"tax_revenue":875469.03,"nontax_revenue":191707.81,"capital_revenue":38400.0,"transfer_revenue":201370.0,"current_expense":881791.95,"capital_expense":237175.0,"budget_balance":187979.89,"cash_current":756003.75,"cash_previous":568023.86,"population_mid_year":73,"expense_per_capita":15328.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":666900.0,"revenue_adjusted":1344318.0,"revenue_actual":1349004.0,"expense_approved":1075785.0,"expense_adjusted":1793284.0,"expense_actual":1678636.7,"tax_revenue":773339.21,"nontax_revenue":217954.79,"capital_revenue":0.0,"transfer_revenue":357710.0,"current_expense":1277660.7,"capital_expense":400976.0,"budget_balance":-329632.7,"cash_current":426371.05,"cash_previous":756003.75,"population_mid_year":67,"expense_per_capita":25054.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":761300.0,"revenue_adjusted":1673030.0,"revenue_actual":1599153.35,"expense_approved":1303560.0,"expense_adjusted":1938396.0,"expense_actual":1426926.69,"tax_revenue":849334.22,"nontax_revenue":190119.13,"capital_revenue":131400.0,"transfer_revenue":428300.0,"current_expense":1092127.69,"capital_expense":334799.0,"budget_balance":172226.66,"cash_current":598597.71,"cash_previous":426371.05,"population_mid_year":71,"expense_per_capita":20097.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":957260.0,"revenue_adjusted":1733610.0,"revenue_actual":1696742.65,"expense_approved":1441827.0,"expense_adjusted":1937078.0,"expense_actual":1401805.4,"tax_revenue":1018756.15,"nontax_revenue":248303.5,"capital_revenue":56300.0,"transfer_revenue":373383.0,"current_expense":1401805.4,"capital_expense":0.0,"budget_balance":294937.25,"cash_current":893534.96,"cash_previous":598597.71,"population_mid_year":78,"expense_per_capita":17971.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1262300.0,"revenue_adjusted":1858779.0,"revenue_actual":1785493.26,"expense_approved":1796956.0,"expense_adjusted":2579435.0,"expense_actual":2094647.36,"tax_revenue":1149422.09,"nontax_revenue":270567.17,"capital_revenue":31100.0,"transfer_revenue":334404.0,"current_expense":1846077.36,"capital_expense":248570.0,"budget_balance":-309154.1,"cash_current":584380.86,"cash_previous":893534.96,"population_mid_year":81,"expense_per_capita":25859.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1391700.0,"revenue_adjusted":2395990.0,"revenue_actual":2339576.71,"expense_approved":1875208.49,"expense_adjusted":2716184.49,"expense_actual":1742363.36,"tax_revenue":1320799.91,"nontax_revenue":296657.52,"capital_revenue":265703.28,"transfer_revenue":456416.0,"current_expense":1742363.36,"capital_expense":0.0,"budget_balance":597213.35,"cash_current":1181594.21,"cash_previous":584380.86,"population_mid_year":84,"expense_per_capita":20742.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1575800.0,"revenue_adjusted":2091749.0,"revenue_actual":1924505.59,"expense_approved":1940820.0,"expense_adjusted":2291328.0,"expense_actual":1558638.49,"tax_revenue":1204774.2,"nontax_revenue":248831.39,"capital_revenue":0.0,"transfer_revenue":470900.0,"current_expense":1558638.49,"capital_expense":0.0,"budget_balance":365867.1,"cash_current":1547461.31,"cash_previous":1181594.21,"population_mid_year":83,"expense_per_capita":18778.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1314800.0,"revenue_adjusted":2240683.85,"revenue_actual":2112731.32,"expense_approved":1894231.52,"expense_adjusted":3162159.52,"expense_actual":2441137.77,"tax_revenue":1389146.9,"nontax_revenue":372430.57,"capital_revenue":0.0,"transfer_revenue":351153.85,"current_expense":1531529.42,"capital_expense":909608.35,"budget_balance":-328406.45,"cash_current":1219054.86,"cash_previous":1547461.31,"population_mid_year":89,"expense_per_capita":27428.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1355489.0,"revenue_adjusted":2683411.99,"revenue_actual":2622694.16,"expense_approved":1566060.8,"expense_adjusted":2712328.8,"expense_actual":1520966.62,"tax_revenue":1650339.08,"nontax_revenue":265983.09,"capital_revenue":0.0,"transfer_revenue":706371.99,"current_expense":1520966.62,"capital_expense":0.0,"budget_balance":1101727.54,"cash_current":2320782.4,"cash_previous":1219054.86,"population_mid_year":91,"expense_per_capita":16713.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1676750.0,"revenue_adjusted":2517435.0,"revenue_actual":2359338.2,"expense_approved":1973569.59,"expense_adjusted":2818968.59,"expense_actual":2022855.79,"tax_revenue":1762286.0,"nontax_revenue":250538.2,"capital_revenue":0.0,"transfer_revenue":346514.0,"current_expense":1766787.83,"capital_expense":256067.96,"budget_balance":336482.41,"cash_current":2657264.81,"cash_previous":2320782.4,"population_mid_year":86,"expense_per_capita":23521.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1832300.0,"revenue_adjusted":2474373.0,"revenue_actual":2272403.88,"expense_approved":2201273.0,"expense_adjusted":3037666.0,"expense_actual":2413805.45,"tax_revenue":1792748.78,"nontax_revenue":154082.1,"capital_revenue":0.0,"transfer_revenue":325573.0,"current_expense":2034918.45,"capital_expense":378887.0,"budget_balance":-141401.57,"cash_current":2515863.24,"cash_previous":2657264.81,"population_mid_year":85,"expense_per_capita":28397.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2013000.0,"revenue_adjusted":2548786.0,"revenue_actual":2337816.27,"expense_approved":2660155.79,"expense_adjusted":3953471.79,"expense_actual":3027064.96,"tax_revenue":1884491.3,"nontax_revenue":172898.97,"capital_revenue":0.0,"transfer_revenue":280426.0,"current_expense":2046286.76,"capital_expense":980778.2,"budget_balance":-689248.69,"cash_current":1826614.55,"cash_previous":2515863.24,"population_mid_year":88,"expense_per_capita":34398.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}