{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273406","national_id":"00273406","name":"Bukovina nad Labem","currency_code":"CZK","history_path":"/data/municipal-history/00273406.json"},"series":[{"year":2010,"revenue_approved":1732800.0,"revenue_adjusted":2434850.0,"revenue_actual":2394720.0,"expense_approved":2244000.0,"expense_adjusted":2081700.0,"expense_actual":2038580.0,"tax_revenue":1700900.0,"nontax_revenue":373690.0,"capital_revenue":1520.0,"transfer_revenue":318610.0,"current_expense":1305580.0,"capital_expense":733000.0,"budget_balance":356140.0,"cash_current":1827580.0,"cash_previous":1471470.0,"population_mid_year":215,"expense_per_capita":9481.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1905800.0,"revenue_adjusted":2312565.0,"revenue_actual":2301218.47,"expense_approved":2049000.0,"expense_adjusted":1666200.0,"expense_actual":1640577.52,"tax_revenue":1757382.95,"nontax_revenue":310320.52,"capital_revenue":500.0,"transfer_revenue":233015.0,"current_expense":1197673.52,"capital_expense":442904.0,"budget_balance":660640.95,"cash_current":2488221.07,"cash_previous":1827580.12,"population_mid_year":226,"expense_per_capita":7259.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1886100.0,"revenue_adjusted":2463100.0,"revenue_actual":2638076.15,"expense_approved":1886100.0,"expense_adjusted":1254000.0,"expense_actual":1291469.17,"tax_revenue":2046936.37,"nontax_revenue":408039.78,"capital_revenue":0.0,"transfer_revenue":183100.0,"current_expense":1291469.17,"capital_expense":0.0,"budget_balance":1346606.98,"cash_current":3834828.05,"cash_previous":2488221.07,"population_mid_year":230,"expense_per_capita":5615.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2028400.0,"revenue_adjusted":2816000.0,"revenue_actual":2799320.37,"expense_approved":2028400.0,"expense_adjusted":1399600.0,"expense_actual":1359503.77,"tax_revenue":2213748.05,"nontax_revenue":393414.32,"capital_revenue":0.0,"transfer_revenue":192158.0,"current_expense":1097921.77,"capital_expense":261582.0,"budget_balance":1439816.6,"cash_current":5274644.65,"cash_previous":3834828.05,"population_mid_year":223,"expense_per_capita":6096.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2445400.0,"revenue_adjusted":3194600.0,"revenue_actual":3185253.57,"expense_approved":2445400.0,"expense_adjusted":1701200.0,"expense_actual":1664633.51,"tax_revenue":2392223.62,"nontax_revenue":587429.95,"capital_revenue":0.0,"transfer_revenue":205600.0,"current_expense":1482323.51,"capital_expense":182310.0,"budget_balance":1520620.06,"cash_current":6795264.71,"cash_previous":5274644.65,"population_mid_year":222,"expense_per_capita":7498.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2702400.0,"revenue_adjusted":5250400.0,"revenue_actual":5239210.05,"expense_approved":2702400.0,"expense_adjusted":2481290.0,"expense_actual":2451888.23,"tax_revenue":2551864.45,"nontax_revenue":633495.6,"capital_revenue":1899450.0,"transfer_revenue":154400.0,"current_expense":2080513.23,"capital_expense":371375.0,"budget_balance":2787321.82,"cash_current":9582586.53,"cash_previous":6795264.71,"population_mid_year":221,"expense_per_capita":11094.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4079900.0,"revenue_adjusted":4064900.0,"revenue_actual":4054676.16,"expense_approved":4079900.0,"expense_adjusted":2590000.0,"expense_actual":2566222.38,"tax_revenue":3250594.61,"nontax_revenue":544181.55,"capital_revenue":60000.0,"transfer_revenue":199900.0,"current_expense":2191817.38,"capital_expense":374405.0,"budget_balance":1488453.78,"cash_current":11071040.31,"cash_previous":9582586.53,"population_mid_year":224,"expense_per_capita":11456.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3949300.0,"revenue_adjusted":3969549.0,"revenue_actual":3960371.77,"expense_approved":3949300.0,"expense_adjusted":3363749.0,"expense_actual":3325668.25,"tax_revenue":3134964.26,"nontax_revenue":622858.51,"capital_revenue":0.0,"transfer_revenue":202549.0,"current_expense":2016071.25,"capital_expense":1309597.0,"budget_balance":634703.52,"cash_current":11705743.83,"cash_previous":11071040.31,"population_mid_year":216,"expense_per_capita":15396.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4486800.0,"revenue_adjusted":5681246.0,"revenue_actual":5670372.2,"expense_approved":4486800.0,"expense_adjusted":6408946.0,"expense_actual":6204556.3,"tax_revenue":3236390.62,"nontax_revenue":1450102.58,"capital_revenue":0.0,"transfer_revenue":983879.0,"current_expense":2427181.8,"capital_expense":3777374.5,"budget_balance":-534184.1,"cash_current":11171559.73,"cash_previous":11705743.83,"population_mid_year":219,"expense_per_capita":28331.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4072000.0,"revenue_adjusted":4997203.28,"revenue_actual":4898008.19,"expense_approved":4072000.0,"expense_adjusted":3930500.0,"expense_actual":3480058.58,"tax_revenue":3531454.96,"nontax_revenue":819449.95,"capital_revenue":265703.28,"transfer_revenue":281400.0,"current_expense":2943305.9,"capital_expense":536752.68,"budget_balance":1417949.61,"cash_current":12589509.34,"cash_previous":11171559.73,"population_mid_year":221,"expense_per_capita":15746.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3936500.0,"revenue_adjusted":4836000.0,"revenue_actual":5342136.01,"expense_approved":3936500.0,"expense_adjusted":5192500.0,"expense_actual":3151617.93,"tax_revenue":3287820.24,"nontax_revenue":1566715.77,"capital_revenue":10000.0,"transfer_revenue":477600.0,"current_expense":2414789.93,"capital_expense":736828.0,"budget_balance":2190518.08,"cash_current":14780027.42,"cash_previous":12589509.34,"population_mid_year":226,"expense_per_capita":13945.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13358700.0,"revenue_adjusted":13680700.0,"revenue_actual":6639580.35,"expense_approved":15581000.0,"expense_adjusted":20109000.0,"expense_actual":8805746.62,"tax_revenue":3707423.55,"nontax_revenue":2377595.25,"capital_revenue":300000.0,"transfer_revenue":254561.55,"current_expense":2629827.96,"capital_expense":6175918.66,"budget_balance":-2166166.27,"cash_current":12613861.15,"cash_previous":14780027.42,"population_mid_year":232,"expense_per_capita":37955.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9480200.0,"revenue_adjusted":13425100.0,"revenue_actual":20543827.58,"expense_approved":11650000.0,"expense_adjusted":18656032.0,"expense_actual":16606034.69,"tax_revenue":4609976.2,"nontax_revenue":2472977.13,"capital_revenue":9490200.0,"transfer_revenue":3970674.25,"current_expense":3130023.82,"capital_expense":13476010.87,"budget_balance":3937792.89,"cash_current":16551654.04,"cash_previous":12613861.15,"population_mid_year":236,"expense_per_capita":70364.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9415200.0,"revenue_adjusted":9457200.0,"revenue_actual":10640287.08,"expense_approved":10192000.0,"expense_adjusted":10834000.0,"expense_actual":7308203.58,"tax_revenue":7926691.17,"nontax_revenue":2401735.91,"capital_revenue":0.0,"transfer_revenue":311860.0,"current_expense":5592407.35,"capital_expense":1715796.23,"budget_balance":3332083.5,"cash_current":19883737.54,"cash_previous":16551654.04,"population_mid_year":240,"expense_per_capita":30450.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9630548.0,"revenue_adjusted":10016548.0,"revenue_actual":7777735.2,"expense_approved":9630548.0,"expense_adjusted":10016548.0,"expense_actual":4425004.52,"tax_revenue":5520405.79,"nontax_revenue":1977029.41,"capital_revenue":0.0,"transfer_revenue":280300.0,"current_expense":3947423.52,"capital_expense":477581.0,"budget_balance":3352730.68,"cash_current":23236468.22,"cash_previous":19883737.54,"population_mid_year":246,"expense_per_capita":17987.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8260464.0,"revenue_adjusted":8293000.0,"revenue_actual":7325052.03,"expense_approved":8480000.0,"expense_adjusted":8512500.0,"expense_actual":4264290.56,"tax_revenue":5885971.35,"nontax_revenue":1159780.68,"capital_revenue":0.0,"transfer_revenue":279300.0,"current_expense":4040553.05,"capital_expense":223737.51,"budget_balance":3060761.47,"cash_current":26297229.69,"cash_previous":23236468.22,"population_mid_year":242,"expense_per_capita":17621.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}