{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273384","national_id":"00273384","name":"Brloh","currency_code":"CZK","history_path":"/data/municipal-history/00273384.json"},"series":[{"year":2010,"revenue_approved":1815200.0,"revenue_adjusted":2303230.0,"revenue_actual":2508360.0,"expense_approved":2619300.0,"expense_adjusted":3107330.0,"expense_actual":1783610.0,"tax_revenue":1898300.0,"nontax_revenue":64030.0,"capital_revenue":37820.0,"transfer_revenue":508210.0,"current_expense":1665620.0,"capital_expense":117990.0,"budget_balance":724750.0,"cash_current":1533190.0,"cash_previous":804140.0,"population_mid_year":227,"expense_per_capita":7857.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2006700.0,"revenue_adjusted":2115700.0,"revenue_actual":2195023.31,"expense_approved":3539700.0,"expense_adjusted":3648700.0,"expense_actual":1782034.96,"tax_revenue":1968784.71,"nontax_revenue":56924.6,"capital_revenue":0.0,"transfer_revenue":169314.0,"current_expense":1625194.96,"capital_expense":156840.0,"budget_balance":412988.35,"cash_current":1946863.31,"cash_previous":1533190.96,"population_mid_year":225,"expense_per_capita":7920.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2075600.0,"revenue_adjusted":7173500.0,"revenue_actual":7168893.71,"expense_approved":4022400.0,"expense_adjusted":9120300.0,"expense_actual":8501232.3,"tax_revenue":1946869.68,"nontax_revenue":65549.93,"capital_revenue":0.0,"transfer_revenue":5156474.1,"current_expense":8455232.3,"capital_expense":46000.0,"budget_balance":-1332338.59,"cash_current":608438.72,"cash_previous":1946863.31,"population_mid_year":227,"expense_per_capita":37450.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2072600.0,"revenue_adjusted":2161850.0,"revenue_actual":2502376.81,"expense_approved":2722600.0,"expense_adjusted":2811850.0,"expense_actual":1822104.21,"tax_revenue":2359800.3,"nontax_revenue":39606.51,"capital_revenue":8716.0,"transfer_revenue":94254.0,"current_expense":1809644.21,"capital_expense":12460.0,"budget_balance":680272.6,"cash_current":1287301.32,"cash_previous":608438.72,"population_mid_year":238,"expense_per_capita":7655.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2223300.0,"revenue_adjusted":2275100.0,"revenue_actual":2731652.97,"expense_approved":2223300.0,"expense_adjusted":2275100.0,"expense_actual":1994231.69,"tax_revenue":2421854.07,"nontax_revenue":183680.7,"capital_revenue":4408.2,"transfer_revenue":121710.0,"current_expense":1851166.69,"capital_expense":143065.0,"budget_balance":737421.28,"cash_current":1985715.6,"cash_previous":1287301.32,"population_mid_year":237,"expense_per_capita":8414.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2505700.0,"revenue_adjusted":3544890.0,"revenue_actual":3815984.89,"expense_approved":2505700.0,"expense_adjusted":3544890.0,"expense_actual":1574538.5,"tax_revenue":2577062.23,"nontax_revenue":157072.66,"capital_revenue":1027450.0,"transfer_revenue":54400.0,"current_expense":1516756.5,"capital_expense":57782.0,"budget_balance":2241446.39,"cash_current":4227161.99,"cash_previous":1985715.6,"population_mid_year":229,"expense_per_capita":6875.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2317400.0,"revenue_adjusted":3081000.0,"revenue_actual":3394404.01,"expense_approved":2734400.0,"expense_adjusted":3498000.0,"expense_actual":2423222.86,"tax_revenue":2924423.59,"nontax_revenue":207160.42,"capital_revenue":1500.0,"transfer_revenue":261320.0,"current_expense":2266703.86,"capital_expense":156519.0,"budget_balance":971181.15,"cash_current":5198343.14,"cash_previous":4227161.99,"population_mid_year":229,"expense_per_capita":10581.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2635600.0,"revenue_adjusted":3500200.0,"revenue_actual":3774187.77,"expense_approved":2792600.0,"expense_adjusted":3657200.0,"expense_actual":2307655.06,"tax_revenue":2999560.51,"nontax_revenue":209543.26,"capital_revenue":459000.0,"transfer_revenue":106084.0,"current_expense":1510221.96,"capital_expense":797433.1,"budget_balance":1466532.71,"cash_current":6664875.85,"cash_previous":5198343.14,"population_mid_year":227,"expense_per_capita":10165.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2869400.0,"revenue_adjusted":4205450.0,"revenue_actual":4804941.17,"expense_approved":3470230.0,"expense_adjusted":4806280.0,"expense_actual":3858397.42,"tax_revenue":3464248.77,"nontax_revenue":188764.4,"capital_revenue":644580.0,"transfer_revenue":507348.0,"current_expense":3086820.93,"capital_expense":771576.49,"budget_balance":946543.75,"cash_current":7687775.73,"cash_previous":6664875.85,"population_mid_year":224,"expense_per_capita":17224.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3311200.0,"revenue_adjusted":3672750.0,"revenue_actual":4105729.05,"expense_approved":3715100.0,"expense_adjusted":4076650.0,"expense_actual":2827960.93,"tax_revenue":3561260.47,"nontax_revenue":122310.58,"capital_revenue":0.0,"transfer_revenue":422158.0,"current_expense":2689566.93,"capital_expense":138394.0,"budget_balance":1277768.12,"cash_current":9087749.15,"cash_previous":7687775.73,"population_mid_year":222,"expense_per_capita":12738.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3388400.0,"revenue_adjusted":3832200.0,"revenue_actual":4434816.23,"expense_approved":4134800.0,"expense_adjusted":4578600.0,"expense_actual":2383480.84,"tax_revenue":3355100.59,"nontax_revenue":212274.64,"capital_revenue":0.0,"transfer_revenue":867441.0,"current_expense":2163860.14,"capital_expense":219620.7,"budget_balance":2051335.39,"cash_current":10960395.19,"cash_previous":9087749.15,"population_mid_year":225,"expense_per_capita":10593.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4043500.0,"revenue_adjusted":4528700.0,"revenue_actual":5078177.21,"expense_approved":4043500.0,"expense_adjusted":5156700.0,"expense_actual":4443605.57,"tax_revenue":3710110.32,"nontax_revenue":217766.17,"capital_revenue":22400.0,"transfer_revenue":1127900.72,"current_expense":2081771.26,"capital_expense":2361834.31,"budget_balance":634571.64,"cash_current":11590470.39,"cash_previous":10960395.19,"population_mid_year":222,"expense_per_capita":20016.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3477700.0,"revenue_adjusted":3833000.0,"revenue_actual":4640117.07,"expense_approved":3477700.0,"expense_adjusted":3833000.0,"expense_actual":2359300.14,"tax_revenue":4136361.8,"nontax_revenue":225412.69,"capital_revenue":0.0,"transfer_revenue":278342.58,"current_expense":1954945.14,"capital_expense":404355.0,"budget_balance":2280816.93,"cash_current":10871287.32,"cash_previous":11590470.39,"population_mid_year":220,"expense_per_capita":10724.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4039300.0,"revenue_adjusted":4300580.0,"revenue_actual":5319305.5,"expense_approved":4039300.0,"expense_adjusted":4300580.0,"expense_actual":2545698.84,"tax_revenue":4606166.05,"nontax_revenue":214293.45,"capital_revenue":243800.0,"transfer_revenue":255046.0,"current_expense":1994637.84,"capital_expense":551061.0,"budget_balance":2773606.66,"cash_current":13644893.98,"cash_previous":10871287.32,"population_mid_year":224,"expense_per_capita":11364.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4342700.0,"revenue_adjusted":5009650.0,"revenue_actual":5626776.07,"expense_approved":4342700.0,"expense_adjusted":5009650.0,"expense_actual":3562760.81,"tax_revenue":4977091.77,"nontax_revenue":306888.3,"capital_revenue":9850.0,"transfer_revenue":332946.0,"current_expense":2780290.66,"capital_expense":782470.15,"budget_balance":2064015.26,"cash_current":15708909.24,"cash_previous":13644893.98,"population_mid_year":232,"expense_per_capita":15356.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4725000.0,"revenue_adjusted":5199200.0,"revenue_actual":5767060.37,"expense_approved":6340000.0,"expense_adjusted":6814200.0,"expense_actual":5494210.16,"tax_revenue":5111610.08,"nontax_revenue":305998.29,"capital_revenue":9600.0,"transfer_revenue":339852.0,"current_expense":2600785.16,"capital_expense":2893425.0,"budget_balance":272850.21,"cash_current":15981759.45,"cash_previous":15708909.24,"population_mid_year":224,"expense_per_capita":24527.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}