{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273350","national_id":"00273350","name":"Lázně Bohdaneč","currency_code":"CZK","history_path":"/data/municipal-history/00273350.json"},"series":[{"year":2010,"revenue_approved":102686400.0,"revenue_adjusted":104966670.0,"revenue_actual":104461630.0,"expense_approved":100339000.0,"expense_adjusted":108456100.0,"expense_actual":103946000.0,"tax_revenue":31850160.0,"nontax_revenue":11014510.0,"capital_revenue":4448260.0,"transfer_revenue":57148700.0,"current_expense":40533670.0,"capital_expense":63412330.0,"budget_balance":515630.0,"cash_current":24691480.0,"cash_previous":19205670.0,"population_mid_year":3388,"expense_per_capita":30680.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":68383400.0,"revenue_adjusted":113117010.0,"revenue_actual":113556817.77,"expense_approved":56746000.0,"expense_adjusted":69604650.0,"expense_actual":66981037.52,"tax_revenue":29627382.81,"nontax_revenue":11022196.14,"capital_revenue":46234526.7,"transfer_revenue":26672712.12,"current_expense":44016572.76,"capital_expense":22964464.76,"budget_balance":46575780.25,"cash_current":59553223.56,"cash_previous":24691477.12,"population_mid_year":3365,"expense_per_capita":19905.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":59351300.0,"revenue_adjusted":76348630.0,"revenue_actual":75702430.88,"expense_approved":48618000.0,"expense_adjusted":74540170.0,"expense_actual":71760461.33,"tax_revenue":40017410.24,"nontax_revenue":10195151.04,"capital_revenue":16824123.0,"transfer_revenue":8665746.6,"current_expense":59030882.53,"capital_expense":12729578.8,"budget_balance":3941969.55,"cash_current":45974889.11,"cash_previous":59553223.56,"population_mid_year":3357,"expense_per_capita":21376.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":53566900.0,"revenue_adjusted":60414170.0,"revenue_actual":62145601.75,"expense_approved":61444000.0,"expense_adjusted":57023380.0,"expense_actual":52469199.85,"tax_revenue":37889138.39,"nontax_revenue":11522102.36,"capital_revenue":6011686.0,"transfer_revenue":6722675.0,"current_expense":48402702.86,"capital_expense":4066496.99,"budget_balance":9676401.9,"cash_current":53741439.07,"cash_previous":45974889.11,"population_mid_year":3380,"expense_per_capita":15523.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":50892500.0,"revenue_adjusted":59512220.0,"revenue_actual":63135754.22,"expense_approved":58201500.0,"expense_adjusted":64424620.0,"expense_actual":53433694.15,"tax_revenue":41569941.12,"nontax_revenue":8281630.77,"capital_revenue":3695258.0,"transfer_revenue":9588924.33,"current_expense":46986460.03,"capital_expense":6447234.12,"budget_balance":9702060.07,"cash_current":63424290.3,"cash_previous":53741439.07,"population_mid_year":3406,"expense_per_capita":15688.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":53135600.0,"revenue_adjusted":62277560.0,"revenue_actual":62507782.99,"expense_approved":84677000.0,"expense_adjusted":83987570.0,"expense_actual":66309661.16,"tax_revenue":42801040.22,"nontax_revenue":7412444.77,"capital_revenue":6079658.0,"transfer_revenue":6214640.0,"current_expense":43664076.79,"capital_expense":22645584.37,"budget_balance":-3801878.17,"cash_current":74496852.53,"cash_previous":63424290.3,"population_mid_year":3445,"expense_per_capita":19248.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":55381000.0,"revenue_adjusted":67896008.0,"revenue_actual":71785355.08,"expense_approved":93514860.0,"expense_adjusted":108617770.0,"expense_actual":63013322.65,"tax_revenue":51159707.45,"nontax_revenue":8099150.63,"capital_revenue":6334852.0,"transfer_revenue":6191645.0,"current_expense":47837348.4,"capital_expense":15175974.25,"budget_balance":8772032.43,"cash_current":83940919.42,"cash_previous":74496852.53,"population_mid_year":3477,"expense_per_capita":18122.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":59006200.0,"revenue_adjusted":70514631.0,"revenue_actual":72439827.88,"expense_approved":91728000.0,"expense_adjusted":96148017.0,"expense_actual":81527846.13,"tax_revenue":51939618.64,"nontax_revenue":6919006.44,"capital_revenue":130500.0,"transfer_revenue":13450702.8,"current_expense":47815890.78,"capital_expense":33711955.35,"budget_balance":-9088018.25,"cash_current":74226359.17,"cash_previous":83940919.42,"population_mid_year":3493,"expense_per_capita":23340.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":61707050.0,"revenue_adjusted":75669549.0,"revenue_actual":76734445.35,"expense_approved":78411500.0,"expense_adjusted":142601296.0,"expense_actual":60772573.04,"tax_revenue":56106311.6,"nontax_revenue":7010662.11,"capital_revenue":219750.0,"transfer_revenue":13397721.64,"current_expense":48589071.33,"capital_expense":12183501.71,"budget_balance":15961872.31,"cash_current":90160058.71,"cash_previous":74226359.17,"population_mid_year":3521,"expense_per_capita":17260.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":71542000.0,"revenue_adjusted":78012410.0,"revenue_actual":80603711.41,"expense_approved":145353400.0,"expense_adjusted":148664100.0,"expense_actual":90025442.89,"tax_revenue":60458514.78,"nontax_revenue":7808721.99,"capital_revenue":1902948.0,"transfer_revenue":10433526.64,"current_expense":55661307.7,"capital_expense":34364135.19,"budget_balance":-9421731.48,"cash_current":105968449.85,"cash_previous":90160058.71,"population_mid_year":3502,"expense_per_capita":25706.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":73864750.0,"revenue_adjusted":74222870.0,"revenue_actual":75322700.33,"expense_approved":115607500.0,"expense_adjusted":127118470.0,"expense_actual":109041943.7,"tax_revenue":56013705.76,"nontax_revenue":7605573.07,"capital_revenue":33962.0,"transfer_revenue":11669459.5,"current_expense":57472460.86,"capital_expense":51569482.84,"budget_balance":-33719243.37,"cash_current":73590698.52,"cash_previous":105968449.85,"population_mid_year":3563,"expense_per_capita":30603.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":63791200.0,"revenue_adjusted":78442750.0,"revenue_actual":80818909.6,"expense_approved":96022280.0,"expense_adjusted":102562410.0,"expense_actual":74918998.06,"tax_revenue":61543737.82,"nontax_revenue":8197718.41,"capital_revenue":0.0,"transfer_revenue":11077453.37,"current_expense":59031841.29,"capital_expense":15887156.77,"budget_balance":5899911.54,"cash_current":76132073.08,"cash_previous":73590698.52,"population_mid_year":3465,"expense_per_capita":21621.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":70247460.0,"revenue_adjusted":86681180.0,"revenue_actual":89141762.93,"expense_approved":102517060.0,"expense_adjusted":96718270.0,"expense_actual":82330063.35,"tax_revenue":70402965.8,"nontax_revenue":7909642.22,"capital_revenue":216580.0,"transfer_revenue":10612574.91,"current_expense":65344890.6,"capital_expense":16985172.75,"budget_balance":6811699.58,"cash_current":80560636.08,"cash_previous":76132073.08,"population_mid_year":3508,"expense_per_capita":23469.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":84744140.0,"revenue_adjusted":92735770.0,"revenue_actual":101497184.49,"expense_approved":117479830.0,"expense_adjusted":116664270.0,"expense_actual":85927669.01,"tax_revenue":80322166.99,"nontax_revenue":8521447.62,"capital_revenue":200000.0,"transfer_revenue":12453569.88,"current_expense":72498280.03,"capital_expense":13429388.98,"budget_balance":15569515.48,"cash_current":98062092.27,"cash_previous":80560636.08,"population_mid_year":3496,"expense_per_capita":24578.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":91938800.0,"revenue_adjusted":135968300.0,"revenue_actual":116037335.66,"expense_approved":149375230.0,"expense_adjusted":166011960.0,"expense_actual":140870072.72,"tax_revenue":84775390.84,"nontax_revenue":10675053.41,"capital_revenue":5366000.0,"transfer_revenue":15220891.41,"current_expense":82664810.9,"capital_expense":58205261.82,"budget_balance":-24832737.06,"cash_current":73831665.84,"cash_previous":98062092.27,"population_mid_year":3367,"expense_per_capita":41838.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":128063710.0,"revenue_adjusted":146646850.0,"revenue_actual":128232778.16,"expense_approved":165367400.0,"expense_adjusted":167038410.0,"expense_actual":130018337.84,"tax_revenue":88923170.31,"nontax_revenue":11362417.95,"capital_revenue":1681211.0,"transfer_revenue":26265978.9,"current_expense":81726319.88,"capital_expense":48292017.96,"budget_balance":-1785559.68,"cash_current":71255134.78,"cash_previous":73831665.84,"population_mid_year":3338,"expense_per_capita":38950.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}