{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273295","national_id":"00273295","name":"Žernov","currency_code":"CZK","history_path":"/data/municipal-history/00273295.json"},"series":[{"year":2010,"revenue_approved":2427200.0,"revenue_adjusted":6743090.0,"revenue_actual":6746730.0,"expense_approved":2508980.0,"expense_adjusted":7226980.0,"expense_actual":7158840.0,"tax_revenue":2388410.0,"nontax_revenue":552420.0,"capital_revenue":1253030.0,"transfer_revenue":2552870.0,"current_expense":2904510.0,"capital_expense":4254330.0,"budget_balance":-412110.0,"cash_current":1469650.0,"cash_previous":256130.0,"population_mid_year":244,"expense_per_capita":29339.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3046086.0,"revenue_adjusted":3507022.0,"revenue_actual":3507325.08,"expense_approved":2459586.0,"expense_adjusted":4146170.0,"expense_actual":4146473.26,"tax_revenue":2294623.97,"nontax_revenue":179635.61,"capital_revenue":391528.5,"transfer_revenue":641537.0,"current_expense":2764131.26,"capital_expense":1382342.0,"budget_balance":-639148.18,"cash_current":170504.28,"cash_previous":1469652.36,"population_mid_year":249,"expense_per_capita":16652.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2570200.0,"revenue_adjusted":3096247.0,"revenue_actual":3095266.91,"expense_approved":2349912.0,"expense_adjusted":3185361.8,"expense_actual":3155834.68,"tax_revenue":2120450.07,"nontax_revenue":226356.84,"capital_revenue":460460.0,"transfer_revenue":288000.0,"current_expense":2538325.68,"capital_expense":617509.0,"budget_balance":-60567.77,"cash_current":185184.51,"cash_previous":170504.28,"population_mid_year":255,"expense_per_capita":12375.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2868530.0,"revenue_adjusted":3387154.0,"revenue_actual":3387233.72,"expense_approved":2557970.0,"expense_adjusted":3076843.0,"expense_actual":2916279.73,"tax_revenue":2586926.72,"nontax_revenue":358716.0,"capital_revenue":332246.0,"transfer_revenue":109345.0,"current_expense":2432587.73,"capital_expense":483692.0,"budget_balance":470953.99,"cash_current":345791.5,"cash_previous":185184.51,"population_mid_year":254,"expense_per_capita":11481.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2715850.0,"revenue_adjusted":3047209.0,"revenue_actual":3046380.28,"expense_approved":2405290.0,"expense_adjusted":2802401.0,"expense_actual":2785762.02,"tax_revenue":2667124.05,"nontax_revenue":290356.23,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":2296195.02,"capital_expense":489567.0,"budget_balance":260618.26,"cash_current":295813.76,"cash_previous":345791.5,"population_mid_year":252,"expense_per_capita":11054.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3152780.0,"revenue_adjusted":4270570.0,"revenue_actual":4261640.65,"expense_approved":2842220.0,"expense_adjusted":3939210.0,"expense_actual":3310429.0,"tax_revenue":2697031.05,"nontax_revenue":726869.6,"capital_revenue":280140.0,"transfer_revenue":557600.0,"current_expense":2415149.71,"capital_expense":895279.29,"budget_balance":951211.65,"cash_current":936429.41,"cash_previous":295813.76,"population_mid_year":265,"expense_per_capita":12492.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3232060.0,"revenue_adjusted":3653209.0,"revenue_actual":3725501.51,"expense_approved":2947370.0,"expense_adjusted":3805447.0,"expense_actual":3577895.3,"tax_revenue":3212093.47,"nontax_revenue":339948.04,"capital_revenue":18460.0,"transfer_revenue":155000.0,"current_expense":2596015.15,"capital_expense":981880.15,"budget_balance":147606.21,"cash_current":799355.62,"cash_previous":936429.41,"population_mid_year":262,"expense_per_capita":13656.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3411700.0,"revenue_adjusted":4024247.0,"revenue_actual":4186245.1,"expense_approved":2731150.0,"expense_adjusted":4141627.0,"expense_actual":3806384.6,"tax_revenue":3325025.92,"nontax_revenue":511747.18,"capital_revenue":165005.0,"transfer_revenue":184467.0,"current_expense":3048523.2,"capital_expense":757861.4,"budget_balance":379860.5,"cash_current":1179216.12,"cash_previous":799355.62,"population_mid_year":264,"expense_per_capita":14418.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5069575.0,"revenue_adjusted":6457054.0,"revenue_actual":6245674.54,"expense_approved":3977620.0,"expense_adjusted":6664781.0,"expense_actual":6081569.42,"tax_revenue":3676624.82,"nontax_revenue":542336.43,"capital_revenue":0.0,"transfer_revenue":2026713.29,"current_expense":2784311.76,"capital_expense":3297257.66,"budget_balance":164105.12,"cash_current":1343321.24,"cash_previous":1179216.12,"population_mid_year":275,"expense_per_capita":22114.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5318100.0,"revenue_adjusted":6991786.99,"revenue_actual":7038720.08,"expense_approved":4777180.0,"expense_adjusted":7253151.0,"expense_actual":6299337.54,"tax_revenue":4045165.16,"nontax_revenue":430920.93,"capital_revenue":53897.0,"transfer_revenue":2508736.99,"current_expense":3482742.17,"capital_expense":2816595.37,"budget_balance":739382.54,"cash_current":2082703.78,"cash_previous":1343321.24,"population_mid_year":288,"expense_per_capita":21872.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4570400.0,"revenue_adjusted":5967484.37,"revenue_actual":5763854.98,"expense_approved":4379520.0,"expense_adjusted":5499131.0,"expense_actual":4996622.41,"tax_revenue":3909282.1,"nontax_revenue":473148.51,"capital_revenue":2000.0,"transfer_revenue":1379424.37,"current_expense":4022401.41,"capital_expense":974221.0,"budget_balance":767232.57,"cash_current":2849936.35,"cash_previous":2082703.78,"population_mid_year":287,"expense_per_capita":17409.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3917300.0,"revenue_adjusted":5945121.21,"revenue_actual":5942403.15,"expense_approved":5005134.0,"expense_adjusted":5694376.0,"expense_actual":5369565.99,"tax_revenue":4410953.39,"nontax_revenue":877738.55,"capital_revenue":108800.0,"transfer_revenue":544911.21,"current_expense":3789482.79,"capital_expense":1580083.2,"budget_balance":572837.16,"cash_current":3422773.51,"cash_previous":2849936.35,"population_mid_year":287,"expense_per_capita":18709.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5182010.0,"revenue_adjusted":11236037.19,"revenue_actual":11600084.26,"expense_approved":7009540.0,"expense_adjusted":11603286.0,"expense_actual":10474099.68,"tax_revenue":5228989.68,"nontax_revenue":1009388.89,"capital_revenue":207280.0,"transfer_revenue":5154425.69,"current_expense":4465559.63,"capital_expense":6008540.05,"budget_balance":1125984.58,"cash_current":4548758.09,"cash_previous":3422773.51,"population_mid_year":292,"expense_per_capita":35870.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6354700.0,"revenue_adjusted":7325943.0,"revenue_actual":7231369.0,"expense_approved":7683163.0,"expense_adjusted":8670782.5,"expense_actual":7806806.55,"tax_revenue":6053214.64,"nontax_revenue":606811.36,"capital_revenue":0.0,"transfer_revenue":571343.0,"current_expense":5202604.89,"capital_expense":2604201.66,"budget_balance":-575437.55,"cash_current":3973320.54,"cash_previous":4548758.09,"population_mid_year":313,"expense_per_capita":24941.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7092612.0,"revenue_adjusted":11595490.0,"revenue_actual":11594510.33,"expense_approved":5672910.0,"expense_adjusted":6594179.0,"expense_actual":6123094.83,"tax_revenue":6471499.72,"nontax_revenue":698590.61,"capital_revenue":0.0,"transfer_revenue":4424420.0,"current_expense":5361782.84,"capital_expense":761311.99,"budget_balance":5471415.5,"cash_current":9444736.04,"cash_previous":3973320.54,"population_mid_year":321,"expense_per_capita":19075.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9712838.63,"revenue_adjusted":11696855.14,"revenue_actual":11548090.17,"expense_approved":14252071.0,"expense_adjusted":21029325.1,"expense_actual":19158545.04,"tax_revenue":7012385.44,"nontax_revenue":1240344.04,"capital_revenue":181405.55,"transfer_revenue":3113955.14,"current_expense":6325772.41,"capital_expense":12832772.63,"budget_balance":-7610454.87,"cash_current":2916021.17,"cash_previous":9444736.04,"population_mid_year":328,"expense_per_capita":58410.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}