{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273252","national_id":"00273252","name":"ZALOŇOV","currency_code":"CZK","history_path":"/data/municipal-history/00273252.json"},"series":[{"year":2010,"revenue_approved":4098400.0,"revenue_adjusted":5606410.0,"revenue_actual":5625140.0,"expense_approved":4136160.0,"expense_adjusted":4918030.0,"expense_actual":4205110.0,"tax_revenue":3825410.0,"nontax_revenue":881850.0,"capital_revenue":0.0,"transfer_revenue":917880.0,"current_expense":3862910.0,"capital_expense":342200.0,"budget_balance":1420030.0,"cash_current":1457810.0,"cash_previous":726140.0,"population_mid_year":445,"expense_per_capita":9449.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4508600.0,"revenue_adjusted":4490592.0,"revenue_actual":4489792.28,"expense_approved":5466400.0,"expense_adjusted":5618237.0,"expense_actual":5609163.05,"tax_revenue":3747425.89,"nontax_revenue":613474.39,"capital_revenue":20490.0,"transfer_revenue":108402.0,"current_expense":5063612.2,"capital_expense":545550.85,"budget_balance":-1119370.77,"cash_current":338437.96,"cash_previous":1457808.73,"population_mid_year":448,"expense_per_capita":12520.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4578800.0,"revenue_adjusted":5228830.0,"revenue_actual":5215202.51,"expense_approved":4878800.0,"expense_adjusted":4953025.0,"expense_actual":4948552.17,"tax_revenue":3974140.81,"nontax_revenue":1007981.7,"capital_revenue":26630.0,"transfer_revenue":206450.0,"current_expense":4737622.17,"capital_expense":210930.0,"budget_balance":266650.34,"cash_current":605088.3,"cash_previous":338437.96,"population_mid_year":431,"expense_per_capita":11481.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5042550.0,"revenue_adjusted":5512283.0,"revenue_actual":5506113.65,"expense_approved":5042550.0,"expense_adjusted":4418222.0,"expense_actual":4416124.87,"tax_revenue":4626931.27,"nontax_revenue":661739.38,"capital_revenue":96530.0,"transfer_revenue":120913.0,"current_expense":4245403.87,"capital_expense":170721.0,"budget_balance":1089988.78,"cash_current":1695077.08,"cash_previous":605088.3,"population_mid_year":437,"expense_per_capita":10105.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5394264.0,"revenue_adjusted":5690809.0,"revenue_actual":5690511.98,"expense_approved":5394264.0,"expense_adjusted":5690937.2,"expense_actual":5690149.14,"tax_revenue":4812077.82,"nontax_revenue":732234.16,"capital_revenue":0.0,"transfer_revenue":146200.0,"current_expense":5502139.14,"capital_expense":188010.0,"budget_balance":362.84,"cash_current":1695439.92,"cash_previous":1695077.08,"population_mid_year":448,"expense_per_capita":12701.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5779280.0,"revenue_adjusted":6222822.0,"revenue_actual":6222802.63,"expense_approved":5779280.0,"expense_adjusted":4666194.0,"expense_actual":4666191.38,"tax_revenue":4992813.38,"nontax_revenue":1144869.25,"capital_revenue":0.0,"transfer_revenue":85120.0,"current_expense":4620815.38,"capital_expense":45376.0,"budget_balance":1556611.25,"cash_current":3252051.17,"cash_previous":1695439.92,"population_mid_year":446,"expense_per_capita":10462.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5812200.0,"revenue_adjusted":6542279.0,"revenue_actual":6541555.63,"expense_approved":5812200.0,"expense_adjusted":6542279.0,"expense_actual":4982653.67,"tax_revenue":5263737.22,"nontax_revenue":1151800.41,"capital_revenue":0.0,"transfer_revenue":126018.0,"current_expense":4807827.97,"capital_expense":174825.7,"budget_balance":1558901.96,"cash_current":4810953.13,"cash_previous":3252051.17,"population_mid_year":450,"expense_per_capita":11072.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6355383.0,"revenue_adjusted":7167450.0,"revenue_actual":6745326.2,"expense_approved":7428660.0,"expense_adjusted":9290727.0,"expense_actual":5867318.1,"tax_revenue":6038516.65,"nontax_revenue":579688.55,"capital_revenue":17054.0,"transfer_revenue":110067.0,"current_expense":5639498.1,"capital_expense":227820.0,"budget_balance":878008.1,"cash_current":5688961.23,"cash_previous":4810953.13,"population_mid_year":466,"expense_per_capita":12590.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7040481.0,"revenue_adjusted":13906313.3,"revenue_actual":13819159.83,"expense_approved":11141581.0,"expense_adjusted":11804815.0,"expense_actual":5447689.47,"tax_revenue":11962354.29,"nontax_revenue":1117415.54,"capital_revenue":4831.0,"transfer_revenue":734559.0,"current_expense":4608102.49,"capital_expense":839586.98,"budget_balance":8371470.36,"cash_current":14060431.59,"cash_previous":5688961.23,"population_mid_year":467,"expense_per_capita":11665.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7159000.0,"revenue_adjusted":9059580.0,"revenue_actual":8930987.34,"expense_approved":11097000.0,"expense_adjusted":12176380.0,"expense_actual":6303075.62,"tax_revenue":6940710.1,"nontax_revenue":1093477.24,"capital_revenue":134600.0,"transfer_revenue":762200.0,"current_expense":4749700.62,"capital_expense":1553375.0,"budget_balance":2627911.72,"cash_current":16688343.31,"cash_previous":14060431.59,"population_mid_year":457,"expense_per_capita":13792.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7522600.0,"revenue_adjusted":12819396.0,"revenue_actual":11965386.04,"expense_approved":10631500.0,"expense_adjusted":12747366.0,"expense_actual":9677894.75,"tax_revenue":6548015.09,"nontax_revenue":498055.95,"capital_revenue":148170.0,"transfer_revenue":4771145.0,"current_expense":6643268.64,"capital_expense":3034626.11,"budget_balance":2287491.29,"cash_current":18975834.6,"cash_previous":16688343.31,"population_mid_year":454,"expense_per_capita":21316.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7425500.0,"revenue_adjusted":9746256.11,"revenue_actual":9202183.45,"expense_approved":13922910.0,"expense_adjusted":15011865.11,"expense_actual":10422462.76,"tax_revenue":7134927.1,"nontax_revenue":961799.24,"capital_revenue":4061.0,"transfer_revenue":1101396.11,"current_expense":5568159.75,"capital_expense":4854303.01,"budget_balance":-1220279.31,"cash_current":17755555.29,"cash_previous":18975834.6,"population_mid_year":443,"expense_per_capita":23527.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7496600.0,"revenue_adjusted":9068867.69,"revenue_actual":8828913.64,"expense_approved":12156883.0,"expense_adjusted":12218550.69,"expense_actual":5445660.68,"tax_revenue":8263917.23,"nontax_revenue":394428.72,"capital_revenue":0.0,"transfer_revenue":170567.69,"current_expense":5426510.68,"capital_expense":19150.0,"budget_balance":3383252.96,"cash_current":21138808.25,"cash_previous":17755555.29,"population_mid_year":437,"expense_per_capita":12461.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8001800.0,"revenue_adjusted":10357490.0,"revenue_actual":9934086.61,"expense_approved":16774313.0,"expense_adjusted":18047693.0,"expense_actual":15353733.01,"tax_revenue":9156420.42,"nontax_revenue":273820.19,"capital_revenue":0.0,"transfer_revenue":503846.0,"current_expense":5949699.79,"capital_expense":9404033.22,"budget_balance":-5419646.4,"cash_current":15719161.85,"cash_previous":21138808.25,"population_mid_year":440,"expense_per_capita":34894.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8244300.0,"revenue_adjusted":8831066.0,"revenue_actual":11029802.23,"expense_approved":14953124.0,"expense_adjusted":15266550.0,"expense_actual":9223203.65,"tax_revenue":9925354.73,"nontax_revenue":779107.5,"capital_revenue":30200.0,"transfer_revenue":295140.0,"current_expense":7467875.92,"capital_expense":1755327.73,"budget_balance":1806598.58,"cash_current":17525760.43,"cash_previous":15719161.85,"population_mid_year":448,"expense_per_capita":20587.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9133840.0,"revenue_adjusted":9813999.76,"revenue_actual":10355674.19,"expense_approved":15125124.0,"expense_adjusted":15805283.76,"expense_actual":12898992.2,"tax_revenue":9760515.19,"nontax_revenue":411019.0,"capital_revenue":15640.0,"transfer_revenue":168500.0,"current_expense":6451589.84,"capital_expense":6447402.36,"budget_balance":-2543318.01,"cash_current":14982442.42,"cash_previous":17525760.43,"population_mid_year":442,"expense_per_capita":29183.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}