{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273210","national_id":"00273210","name":"VRŠOVKA","currency_code":"CZK","history_path":"/data/municipal-history/00273210.json"},"series":[{"year":2010,"revenue_approved":1127110.0,"revenue_adjusted":1141160.0,"revenue_actual":1130470.0,"expense_approved":1127110.0,"expense_adjusted":1141160.0,"expense_actual":1033780.0,"tax_revenue":896860.0,"nontax_revenue":116240.0,"capital_revenue":0.0,"transfer_revenue":117370.0,"current_expense":990230.0,"capital_expense":43550.0,"budget_balance":96690.0,"cash_current":110880.0,"cash_previous":14190.0,"population_mid_year":111,"expense_per_capita":9313.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1122000.0,"revenue_adjusted":1122000.0,"revenue_actual":1078965.28,"expense_approved":1122000.0,"expense_adjusted":1122000.0,"expense_actual":691347.09,"tax_revenue":903680.77,"nontax_revenue":114604.51,"capital_revenue":0.0,"transfer_revenue":60680.0,"current_expense":691347.09,"capital_expense":0.0,"budget_balance":387618.19,"cash_current":498509.78,"cash_previous":110891.59,"population_mid_year":121,"expense_per_capita":5713.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1052750.0,"revenue_adjusted":1202450.0,"revenue_actual":1192608.66,"expense_approved":1211600.0,"expense_adjusted":1248800.0,"expense_actual":762799.47,"tax_revenue":999462.18,"nontax_revenue":101046.48,"capital_revenue":0.0,"transfer_revenue":92100.0,"current_expense":734549.47,"capital_expense":28250.0,"budget_balance":429809.19,"cash_current":928318.97,"cash_previous":498509.78,"population_mid_year":122,"expense_per_capita":6252.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1198000.0,"revenue_adjusted":1352200.0,"revenue_actual":1347559.39,"expense_approved":1711600.0,"expense_adjusted":1716300.0,"expense_actual":904602.54,"tax_revenue":1162592.34,"nontax_revenue":83142.05,"capital_revenue":12000.0,"transfer_revenue":89825.0,"current_expense":904602.54,"capital_expense":0.0,"budget_balance":442956.85,"cash_current":1371275.82,"cash_previous":928318.97,"population_mid_year":129,"expense_per_capita":7012.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1183000.0,"revenue_adjusted":1732650.0,"revenue_actual":1714072.33,"expense_approved":1824600.0,"expense_adjusted":1824600.0,"expense_actual":1625153.6,"tax_revenue":1342430.13,"nontax_revenue":106092.2,"capital_revenue":0.0,"transfer_revenue":265550.0,"current_expense":1340156.6,"capital_expense":284997.0,"budget_balance":88918.73,"cash_current":1460194.55,"cash_previous":1371275.82,"population_mid_year":133,"expense_per_capita":12219.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1369000.0,"revenue_adjusted":1675000.0,"revenue_actual":1620230.4,"expense_approved":1742000.0,"expense_adjusted":1742000.0,"expense_actual":917446.02,"tax_revenue":1383120.38,"nontax_revenue":97710.02,"capital_revenue":0.0,"transfer_revenue":139400.0,"current_expense":917446.02,"capital_expense":0.0,"budget_balance":702784.38,"cash_current":2162978.93,"cash_previous":1460194.55,"population_mid_year":128,"expense_per_capita":7167.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1500000.0,"revenue_adjusted":1784000.0,"revenue_actual":1748614.43,"expense_approved":1819000.0,"expense_adjusted":1819000.0,"expense_actual":1174262.34,"tax_revenue":1485874.77,"nontax_revenue":107739.66,"capital_revenue":0.0,"transfer_revenue":155000.0,"current_expense":969054.34,"capital_expense":205208.0,"budget_balance":574352.09,"cash_current":2737331.02,"cash_previous":2162978.93,"population_mid_year":134,"expense_per_capita":8763.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1650000.0,"revenue_adjusted":1912000.0,"revenue_actual":1876251.4,"expense_approved":2019000.0,"expense_adjusted":2019000.0,"expense_actual":849620.66,"tax_revenue":1699463.72,"nontax_revenue":100070.68,"capital_revenue":450.0,"transfer_revenue":76267.0,"current_expense":849620.66,"capital_expense":0.0,"budget_balance":1026630.74,"cash_current":3763961.76,"cash_previous":2737331.02,"population_mid_year":144,"expense_per_capita":5900.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1725000.0,"revenue_adjusted":2260500.0,"revenue_actual":2235381.88,"expense_approved":2019000.0,"expense_adjusted":2019000.0,"expense_actual":1477070.14,"tax_revenue":1860251.84,"nontax_revenue":246249.04,"capital_revenue":0.0,"transfer_revenue":128881.0,"current_expense":1477070.14,"capital_expense":0.0,"budget_balance":758311.74,"cash_current":4522273.5,"cash_previous":3763961.76,"population_mid_year":142,"expense_per_capita":10401.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1795000.0,"revenue_adjusted":2318500.0,"revenue_actual":2299765.74,"expense_approved":2924000.0,"expense_adjusted":2924000.0,"expense_actual":1306570.91,"tax_revenue":2080732.83,"nontax_revenue":104632.91,"capital_revenue":20000.0,"transfer_revenue":94400.0,"current_expense":1306570.91,"capital_expense":0.0,"budget_balance":993194.83,"cash_current":5515468.33,"cash_previous":4522273.5,"population_mid_year":145,"expense_per_capita":9010.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2231000.0,"revenue_adjusted":2577000.0,"revenue_actual":2552025.26,"expense_approved":3700000.0,"expense_adjusted":3700000.0,"expense_actual":2020856.3,"tax_revenue":2164459.54,"nontax_revenue":105965.72,"capital_revenue":0.0,"transfer_revenue":281600.0,"current_expense":2020856.3,"capital_expense":0.0,"budget_balance":531168.96,"cash_current":6046637.29,"cash_previous":5515468.33,"population_mid_year":145,"expense_per_capita":13936.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2061000.0,"revenue_adjusted":2443100.0,"revenue_actual":2363553.75,"expense_approved":3010000.0,"expense_adjusted":3010000.0,"expense_actual":1583500.5,"tax_revenue":2139150.02,"nontax_revenue":95895.61,"capital_revenue":0.0,"transfer_revenue":128508.12,"current_expense":1583500.5,"capital_expense":0.0,"budget_balance":780053.25,"cash_current":6826690.54,"cash_previous":6046637.29,"population_mid_year":145,"expense_per_capita":10920.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2061000.0,"revenue_adjusted":2846400.0,"revenue_actual":2801227.61,"expense_approved":2980000.0,"expense_adjusted":2980000.0,"expense_actual":1737370.78,"tax_revenue":2481352.61,"nontax_revenue":200535.1,"capital_revenue":0.0,"transfer_revenue":119339.9,"current_expense":1737370.78,"capital_expense":0.0,"budget_balance":1063856.83,"cash_current":7950326.83,"cash_previous":6826690.54,"population_mid_year":145,"expense_per_capita":11981.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2690000.0,"revenue_adjusted":3156500.0,"revenue_actual":3122941.4,"expense_approved":3379000.0,"expense_adjusted":3379000.0,"expense_actual":2226442.48,"tax_revenue":2754900.4,"nontax_revenue":251601.0,"capital_revenue":2940.0,"transfer_revenue":113500.0,"current_expense":1801173.48,"capital_expense":425269.0,"budget_balance":896498.92,"cash_current":6787046.29,"cash_previous":7950326.83,"population_mid_year":140,"expense_per_capita":15903.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3100000.0,"revenue_adjusted":3334000.0,"revenue_actual":3290723.85,"expense_approved":3538000.0,"expense_adjusted":3538000.0,"expense_actual":1850296.4,"tax_revenue":2789257.85,"nontax_revenue":349666.0,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":1850296.4,"capital_expense":0.0,"budget_balance":1440427.45,"cash_current":8227473.74,"cash_previous":6787046.29,"population_mid_year":139,"expense_per_capita":13311.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3021800.0,"revenue_adjusted":3585300.0,"revenue_actual":3524977.72,"expense_approved":4959500.0,"expense_adjusted":4959500.0,"expense_actual":3644076.26,"tax_revenue":3032027.22,"nontax_revenue":388650.5,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3644076.26,"capital_expense":0.0,"budget_balance":-119098.54,"cash_current":8108375.2,"cash_previous":8227473.74,"population_mid_year":148,"expense_per_capita":24622.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}