{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273155","national_id":"00273155","name":"VELICHOVKY","currency_code":"CZK","history_path":"/data/municipal-history/00273155.json"},"series":[{"year":2010,"revenue_approved":10108000.0,"revenue_adjusted":17180000.0,"revenue_actual":17832690.0,"expense_approved":15606000.0,"expense_adjusted":20780000.0,"expense_actual":19670290.0,"tax_revenue":8880040.0,"nontax_revenue":2646460.0,"capital_revenue":257100.0,"transfer_revenue":6049090.0,"current_expense":9832540.0,"capital_expense":9837750.0,"budget_balance":-1837600.0,"cash_current":5940080.0,"cash_previous":8249410.0,"population_mid_year":752,"expense_per_capita":26157.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10300000.0,"revenue_adjusted":14252000.0,"revenue_actual":14253678.95,"expense_approved":14676000.0,"expense_adjusted":14882000.0,"expense_actual":14834026.63,"tax_revenue":8322214.01,"nontax_revenue":2815708.34,"capital_revenue":193000.0,"transfer_revenue":2922756.6,"current_expense":12367617.63,"capital_expense":2466409.0,"budget_balance":-580347.68,"cash_current":4199831.28,"cash_previous":5940082.16,"population_mid_year":744,"expense_per_capita":19938.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10065000.0,"revenue_adjusted":11130000.0,"revenue_actual":11134506.11,"expense_approved":13050000.0,"expense_adjusted":12600000.0,"expense_actual":12571125.63,"tax_revenue":6990098.4,"nontax_revenue":2667533.31,"capital_revenue":315320.0,"transfer_revenue":1161554.4,"current_expense":9281844.81,"capital_expense":3289280.82,"budget_balance":-1436619.52,"cash_current":1933928.74,"cash_previous":4199831.28,"population_mid_year":748,"expense_per_capita":16806.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11454000.0,"revenue_adjusted":12540000.0,"revenue_actual":12543026.53,"expense_approved":12475000.0,"expense_adjusted":11045000.0,"expense_actual":11014226.54,"tax_revenue":8061218.86,"nontax_revenue":3281149.67,"capital_revenue":37500.0,"transfer_revenue":1163158.0,"current_expense":9193059.31,"capital_expense":1821167.23,"budget_balance":1528799.99,"cash_current":2550785.22,"cash_previous":1933928.74,"population_mid_year":748,"expense_per_capita":14724.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10560000.0,"revenue_adjusted":13750000.0,"revenue_actual":13761101.6,"expense_approved":12208000.0,"expense_adjusted":11585000.0,"expense_actual":11550092.03,"tax_revenue":9012795.23,"nontax_revenue":3570965.73,"capital_revenue":3267.0,"transfer_revenue":1174073.64,"current_expense":9475145.81,"capital_expense":2074946.22,"budget_balance":2211009.57,"cash_current":4456011.94,"cash_previous":2550785.22,"population_mid_year":763,"expense_per_capita":15137.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11545000.0,"revenue_adjusted":15255000.0,"revenue_actual":15259428.5,"expense_approved":14601000.0,"expense_adjusted":12715000.0,"expense_actual":12675552.57,"tax_revenue":9533001.79,"nontax_revenue":3423333.71,"capital_revenue":20900.0,"transfer_revenue":2282193.0,"current_expense":9760587.07,"capital_expense":2914965.5,"budget_balance":2583875.93,"cash_current":7037447.25,"cash_previous":4456011.94,"population_mid_year":765,"expense_per_capita":16569.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11920000.0,"revenue_adjusted":14980000.0,"revenue_actual":14991830.39,"expense_approved":18475000.0,"expense_adjusted":11610000.0,"expense_actual":11563698.97,"tax_revenue":10327614.3,"nontax_revenue":3842965.99,"capital_revenue":0.0,"transfer_revenue":821250.1,"current_expense":9266499.04,"capital_expense":2297199.93,"budget_balance":3428131.42,"cash_current":10615578.67,"cash_previous":7037447.25,"population_mid_year":743,"expense_per_capita":15563.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12400000.0,"revenue_adjusted":18750000.0,"revenue_actual":18760769.58,"expense_approved":17700000.0,"expense_adjusted":15460000.0,"expense_actual":15399576.11,"tax_revenue":11363288.71,"nontax_revenue":3823703.87,"capital_revenue":0.0,"transfer_revenue":3573777.0,"current_expense":8920686.14,"capital_expense":6478889.97,"budget_balance":3361193.47,"cash_current":14026772.14,"cash_previous":10615578.67,"population_mid_year":743,"expense_per_capita":20726.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14000000.0,"revenue_adjusted":17480000.0,"revenue_actual":17503089.39,"expense_approved":16300000.0,"expense_adjusted":12930000.0,"expense_actual":12830355.13,"tax_revenue":12554549.22,"nontax_revenue":4223677.17,"capital_revenue":0.0,"transfer_revenue":724863.0,"current_expense":12129341.03,"capital_expense":701014.1,"budget_balance":4672734.26,"cash_current":18699506.4,"cash_previous":14026772.14,"population_mid_year":742,"expense_per_capita":17291.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15649756.0,"revenue_adjusted":20490366.0,"revenue_actual":18964424.82,"expense_approved":18710796.0,"expense_adjusted":22053106.0,"expense_actual":16627438.05,"tax_revenue":13333252.1,"nontax_revenue":3591562.72,"capital_revenue":0.0,"transfer_revenue":2039610.0,"current_expense":11992685.86,"capital_expense":4634752.19,"budget_balance":2336986.77,"cash_current":21036493.17,"cash_previous":18699506.4,"population_mid_year":733,"expense_per_capita":22684.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15412800.0,"revenue_adjusted":21849316.94,"revenue_actual":21481408.23,"expense_approved":22395956.0,"expense_adjusted":27899972.94,"expense_actual":20790593.07,"tax_revenue":11903883.46,"nontax_revenue":3977807.83,"capital_revenue":0.0,"transfer_revenue":5599716.94,"current_expense":13388400.3,"capital_expense":7402192.77,"budget_balance":690815.16,"cash_current":21727308.33,"cash_previous":21036493.17,"population_mid_year":752,"expense_per_capita":27647.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13062300.0,"revenue_adjusted":24489888.71,"revenue_actual":24220277.42,"expense_approved":20537856.0,"expense_adjusted":46018801.91,"expense_actual":38592079.49,"tax_revenue":13291637.63,"nontax_revenue":4056811.08,"capital_revenue":0.0,"transfer_revenue":6871828.71,"current_expense":11983484.71,"capital_expense":26608594.78,"budget_balance":-14371802.07,"cash_current":24086574.23,"cash_previous":21727308.33,"population_mid_year":726,"expense_per_capita":53157.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14014800.0,"revenue_adjusted":20413765.1,"revenue_actual":20121066.64,"expense_approved":22952000.0,"expense_adjusted":33032377.0,"expense_actual":30054847.16,"tax_revenue":15019167.66,"nontax_revenue":3805478.62,"capital_revenue":0.0,"transfer_revenue":1296420.36,"current_expense":13412242.06,"capital_expense":16642605.1,"budget_balance":-9933780.52,"cash_current":13996042.94,"cash_previous":24086574.23,"population_mid_year":762,"expense_per_capita":39442.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14226400.0,"revenue_adjusted":23704940.0,"revenue_actual":23212920.71,"expense_approved":14205400.0,"expense_adjusted":18487460.0,"expense_actual":15896805.6,"tax_revenue":17167123.22,"nontax_revenue":4458106.49,"capital_revenue":0.0,"transfer_revenue":1587691.0,"current_expense":14196207.25,"capital_expense":1700598.35,"budget_balance":7316115.11,"cash_current":16094568.05,"cash_previous":13996042.94,"population_mid_year":765,"expense_per_capita":20780.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19643400.0,"revenue_adjusted":27696229.62,"revenue_actual":26984195.98,"expense_approved":15658489.93,"expense_adjusted":22478749.62,"expense_actual":19821692.56,"tax_revenue":19755094.76,"nontax_revenue":4365513.6,"capital_revenue":0.0,"transfer_revenue":2863587.62,"current_expense":16504549.52,"capital_expense":3317143.04,"budget_balance":7162503.42,"cash_current":18039591.47,"cash_previous":16094568.05,"population_mid_year":767,"expense_per_capita":25843.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22093200.0,"revenue_adjusted":27624937.15,"revenue_actual":27077062.11,"expense_approved":19387372.01,"expense_adjusted":26454669.16,"expense_actual":22524131.38,"tax_revenue":20949749.23,"nontax_revenue":4948115.73,"capital_revenue":0.0,"transfer_revenue":1179197.15,"current_expense":18246832.37,"capital_expense":4277299.01,"budget_balance":4552930.73,"cash_current":17375042.2,"cash_previous":18039591.47,"population_mid_year":781,"expense_per_capita":28840.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}