{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273112","national_id":"00273112","name":"ŠONOV","currency_code":"CZK","history_path":"/data/municipal-history/00273112.json"},"series":[{"year":2010,"revenue_approved":3915300.0,"revenue_adjusted":12369620.0,"revenue_actual":12459000.0,"expense_approved":3515300.0,"expense_adjusted":13469630.0,"expense_actual":14762810.0,"tax_revenue":3480600.0,"nontax_revenue":877650.0,"capital_revenue":0.0,"transfer_revenue":8100750.0,"current_expense":3916080.0,"capital_expense":10846730.0,"budget_balance":-2303810.0,"cash_current":305040.0,"cash_previous":1947310.0,"population_mid_year":324,"expense_per_capita":45564.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4396740.0,"revenue_adjusted":4970050.0,"revenue_actual":5965231.99,"expense_approved":3796740.0,"expense_adjusted":4370050.0,"expense_actual":3768057.0,"tax_revenue":3578094.09,"nontax_revenue":1577360.9,"capital_revenue":345000.0,"transfer_revenue":464777.0,"current_expense":3765284.41,"capital_expense":2772.59,"budget_balance":2197174.99,"cash_current":953400.97,"cash_previous":305125.88,"population_mid_year":332,"expense_per_capita":11349.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5000000.0,"revenue_adjusted":5581546.0,"revenue_actual":5034393.88,"expense_approved":4555000.0,"expense_adjusted":5136546.0,"expense_actual":4129448.97,"tax_revenue":3637776.86,"nontax_revenue":1083890.02,"capital_revenue":0.0,"transfer_revenue":312727.0,"current_expense":3539905.97,"capital_expense":589543.0,"budget_balance":904944.91,"cash_current":1400254.86,"cash_previous":953400.97,"population_mid_year":321,"expense_per_capita":12864.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5000000.0,"revenue_adjusted":11929740.0,"revenue_actual":11013768.89,"expense_approved":4550000.0,"expense_adjusted":11479740.0,"expense_actual":10274441.41,"tax_revenue":4151749.17,"nontax_revenue":907099.72,"capital_revenue":546160.0,"transfer_revenue":5408760.0,"current_expense":4136879.05,"capital_expense":6137562.36,"budget_balance":739327.48,"cash_current":1696715.44,"cash_previous":1400254.86,"population_mid_year":302,"expense_per_capita":34021.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4730000.0,"revenue_adjusted":7480309.0,"revenue_actual":6482092.01,"expense_approved":10280000.0,"expense_adjusted":14030309.0,"expense_actual":12677611.71,"tax_revenue":4487019.92,"nontax_revenue":1160950.09,"capital_revenue":276595.0,"transfer_revenue":557527.0,"current_expense":3900818.26,"capital_expense":8776793.45,"budget_balance":-6195519.7,"cash_current":1317496.06,"cash_previous":1696715.44,"population_mid_year":305,"expense_per_capita":41565.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5384200.0,"revenue_adjusted":7296507.0,"revenue_actual":6024545.93,"expense_approved":3134200.0,"expense_adjusted":5046507.0,"expense_actual":4232487.37,"tax_revenue":4716019.75,"nontax_revenue":881320.18,"capital_revenue":0.0,"transfer_revenue":427206.0,"current_expense":3447502.98,"capital_expense":784984.39,"budget_balance":1792058.56,"cash_current":458277.62,"cash_previous":1317496.06,"population_mid_year":298,"expense_per_capita":14202.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5405300.0,"revenue_adjusted":6667549.0,"revenue_actual":6442584.54,"expense_approved":3966200.0,"expense_adjusted":3347763.0,"expense_actual":3038353.82,"tax_revenue":4954412.12,"nontax_revenue":1219482.42,"capital_revenue":21290.0,"transfer_revenue":247400.0,"current_expense":2990316.82,"capital_expense":48037.0,"budget_balance":3404230.72,"cash_current":572375.76,"cash_previous":458277.62,"population_mid_year":302,"expense_per_capita":10060.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5543400.0,"revenue_adjusted":8530665.0,"revenue_actual":8225515.49,"expense_approved":4210100.0,"expense_adjusted":7197365.0,"expense_actual":5753973.11,"tax_revenue":5563066.78,"nontax_revenue":1183922.71,"capital_revenue":1049045.0,"transfer_revenue":429481.0,"current_expense":4017782.11,"capital_expense":1736191.0,"budget_balance":2471542.38,"cash_current":2719453.14,"cash_previous":572375.76,"population_mid_year":294,"expense_per_capita":19571.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6807400.0,"revenue_adjusted":8863221.25,"revenue_actual":8435635.51,"expense_approved":6807400.0,"expense_adjusted":10640957.25,"expense_actual":7344261.93,"tax_revenue":6350572.51,"nontax_revenue":1213538.75,"capital_revenue":53871.0,"transfer_revenue":817653.25,"current_expense":5220566.93,"capital_expense":2123695.0,"budget_balance":1091373.58,"cash_current":3910195.14,"cash_previous":2719453.14,"population_mid_year":302,"expense_per_capita":24318.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7246600.0,"revenue_adjusted":9506613.35,"revenue_actual":8797318.8,"expense_approved":10148200.0,"expense_adjusted":11569037.1,"expense_actual":4839808.77,"tax_revenue":6620957.18,"nontax_revenue":1154561.62,"capital_revenue":0.0,"transfer_revenue":1021800.0,"current_expense":4023780.42,"capital_expense":816028.35,"budget_balance":3957510.03,"cash_current":7889775.44,"cash_previous":3910195.14,"population_mid_year":309,"expense_per_capita":15662.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7779600.0,"revenue_adjusted":8939428.58,"revenue_actual":7885807.99,"expense_approved":13808000.0,"expense_adjusted":14858180.58,"expense_actual":10900180.4,"tax_revenue":6196141.28,"nontax_revenue":1157556.71,"capital_revenue":0.0,"transfer_revenue":532110.0,"current_expense":9557080.4,"capital_expense":1343100.0,"budget_balance":-3014372.41,"cash_current":5109545.45,"cash_previous":7889775.44,"population_mid_year":301,"expense_per_capita":36213.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8357600.0,"revenue_adjusted":10086791.0,"revenue_actual":8689704.2,"expense_approved":8357600.0,"expense_adjusted":10393013.0,"expense_actual":10217464.5,"tax_revenue":6731821.28,"nontax_revenue":1100767.07,"capital_revenue":3000.0,"transfer_revenue":854115.85,"current_expense":9932893.75,"capital_expense":284570.75,"budget_balance":-1527760.3,"cash_current":3607351.31,"cash_previous":5109545.45,"population_mid_year":291,"expense_per_capita":35111.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8422700.0,"revenue_adjusted":10240167.2,"revenue_actual":9026789.47,"expense_approved":8422700.0,"expense_adjusted":11022816.18,"expense_actual":9968047.6,"tax_revenue":7597219.81,"nontax_revenue":1169589.92,"capital_revenue":0.0,"transfer_revenue":259979.74,"current_expense":9882092.6,"capital_expense":85955.0,"budget_balance":-941258.13,"cash_current":2656142.89,"cash_previous":3607351.31,"population_mid_year":296,"expense_per_capita":33675.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8472700.0,"revenue_adjusted":10731224.0,"revenue_actual":10122263.78,"expense_approved":8472700.0,"expense_adjusted":11153549.52,"expense_actual":7178232.71,"tax_revenue":8469026.73,"nontax_revenue":1319737.05,"capital_revenue":0.0,"transfer_revenue":333500.0,"current_expense":6876193.71,"capital_expense":302039.0,"budget_balance":2944031.07,"cash_current":6829493.23,"cash_previous":2656142.89,"population_mid_year":289,"expense_per_capita":24838.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8500000.0,"revenue_adjusted":12418740.0,"revenue_actual":11100284.11,"expense_approved":8500000.0,"expense_adjusted":14480061.0,"expense_actual":11922444.37,"tax_revenue":9243247.35,"nontax_revenue":1518090.76,"capital_revenue":0.0,"transfer_revenue":338946.0,"current_expense":7697558.44,"capital_expense":4224885.93,"budget_balance":-822160.26,"cash_current":6491368.68,"cash_previous":6829493.23,"population_mid_year":294,"expense_per_capita":40552.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10448920.0,"revenue_adjusted":14403967.21,"revenue_actual":13022803.01,"expense_approved":10448920.0,"expense_adjusted":19280971.21,"expense_actual":13006077.52,"tax_revenue":9705711.96,"nontax_revenue":1692235.84,"capital_revenue":0.0,"transfer_revenue":1624855.21,"current_expense":8335119.54,"capital_expense":4670957.98,"budget_balance":16725.49,"cash_current":7287309.26,"cash_previous":6491368.68,"population_mid_year":298,"expense_per_capita":43644.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}