{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273031","national_id":"00273031","name":"SLAVĚTÍN NAD METUJÍ","currency_code":"CZK","history_path":"/data/municipal-history/00273031.json"},"series":[{"year":2010,"revenue_approved":2149200.0,"revenue_adjusted":2588000.0,"revenue_actual":2527880.0,"expense_approved":2599700.0,"expense_adjusted":3038500.0,"expense_actual":1597720.0,"tax_revenue":2089370.0,"nontax_revenue":233410.0,"capital_revenue":0.0,"transfer_revenue":205100.0,"current_expense":1577720.0,"capital_expense":20000.0,"budget_balance":930160.0,"cash_current":1733110.0,"cash_previous":1909940.0,"population_mid_year":244,"expense_per_capita":6548.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2353800.0,"revenue_adjusted":2499160.0,"revenue_actual":2479500.17,"expense_approved":2143800.0,"expense_adjusted":2289160.0,"expense_actual":1607357.35,"tax_revenue":1897105.58,"nontax_revenue":268097.59,"capital_revenue":154040.0,"transfer_revenue":160257.0,"current_expense":1607357.35,"capital_expense":0.0,"budget_balance":872142.82,"cash_current":2545251.02,"cash_previous":1733108.2,"population_mid_year":257,"expense_per_capita":6254.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2186300.0,"revenue_adjusted":2582100.0,"revenue_actual":2543243.28,"expense_approved":2671000.0,"expense_adjusted":4018457.0,"expense_actual":2673304.87,"tax_revenue":2073494.21,"nontax_revenue":211649.07,"capital_revenue":140000.0,"transfer_revenue":118100.0,"current_expense":1669784.87,"capital_expense":1003520.0,"budget_balance":-130061.59,"cash_current":2355189.43,"cash_previous":2545251.02,"population_mid_year":267,"expense_per_capita":10012.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2329400.0,"revenue_adjusted":3062969.0,"revenue_actual":3030160.58,"expense_approved":2709000.0,"expense_adjusted":3442569.0,"expense_actual":2341166.21,"tax_revenue":2504623.46,"nontax_revenue":240895.12,"capital_revenue":140000.0,"transfer_revenue":144642.0,"current_expense":2089638.67,"capital_expense":251527.54,"budget_balance":688994.37,"cash_current":2984183.8,"cash_previous":2355189.43,"population_mid_year":263,"expense_per_capita":8901.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2718000.0,"revenue_adjusted":3125889.0,"revenue_actual":3095548.4,"expense_approved":2658000.0,"expense_adjusted":3065889.0,"expense_actual":2312122.59,"tax_revenue":2624406.31,"nontax_revenue":242242.09,"capital_revenue":140000.0,"transfer_revenue":88900.0,"current_expense":1510466.54,"capital_expense":801656.05,"budget_balance":783425.81,"cash_current":3198390.61,"cash_previous":2984183.8,"population_mid_year":260,"expense_per_capita":8892.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2905000.0,"revenue_adjusted":3650804.0,"revenue_actual":3522906.55,"expense_approved":3272000.0,"expense_adjusted":4017804.0,"expense_actual":2857343.17,"tax_revenue":2670977.63,"nontax_revenue":288318.42,"capital_revenue":140000.0,"transfer_revenue":423610.5,"current_expense":2223546.17,"capital_expense":633797.0,"budget_balance":665563.38,"cash_current":3863953.99,"cash_previous":3198390.61,"population_mid_year":258,"expense_per_capita":11074.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2747000.0,"revenue_adjusted":3337054.0,"revenue_actual":3320045.6,"expense_approved":3403000.0,"expense_adjusted":3993054.0,"expense_actual":3131379.08,"tax_revenue":2955419.36,"nontax_revenue":288626.24,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":1313955.08,"capital_expense":1817424.0,"budget_balance":188666.52,"cash_current":4052620.51,"cash_previous":3863953.99,"population_mid_year":264,"expense_per_capita":11861.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3059800.0,"revenue_adjusted":3740410.0,"revenue_actual":3709114.12,"expense_approved":3800000.0,"expense_adjusted":4480610.0,"expense_actual":1787771.79,"tax_revenue":3374627.69,"nontax_revenue":258219.43,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":1509091.79,"capital_expense":278680.0,"budget_balance":1921342.33,"cash_current":5973962.84,"cash_previous":4052620.51,"population_mid_year":258,"expense_per_capita":6929.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3663000.0,"revenue_adjusted":4194397.0,"revenue_actual":4123798.02,"expense_approved":5308000.0,"expense_adjusted":5839397.0,"expense_actual":2548815.21,"tax_revenue":3763855.77,"nontax_revenue":231061.25,"capital_revenue":0.0,"transfer_revenue":128881.0,"current_expense":1769165.21,"capital_expense":779650.0,"budget_balance":1574982.81,"cash_current":7535984.65,"cash_previous":5973962.84,"population_mid_year":264,"expense_per_capita":9654.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4097000.0,"revenue_adjusted":7376400.0,"revenue_actual":7351216.34,"expense_approved":8356000.0,"expense_adjusted":11635400.0,"expense_actual":8531151.37,"tax_revenue":4075244.75,"nontax_revenue":231202.59,"capital_revenue":5369.0,"transfer_revenue":3039400.0,"current_expense":3122525.37,"capital_expense":5408626.0,"budget_balance":-1179935.03,"cash_current":6369010.62,"cash_previous":7535984.65,"population_mid_year":267,"expense_per_capita":31951.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4334000.0,"revenue_adjusted":4460600.0,"revenue_actual":4649934.05,"expense_approved":6597000.0,"expense_adjusted":7029533.0,"expense_actual":4592112.36,"tax_revenue":3876435.91,"nontax_revenue":274448.14,"capital_revenue":200.0,"transfer_revenue":498850.0,"current_expense":4132634.75,"capital_expense":459477.61,"budget_balance":57821.69,"cash_current":6426832.31,"cash_previous":6369010.62,"population_mid_year":264,"expense_per_capita":17394.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3903000.0,"revenue_adjusted":4456807.0,"revenue_actual":5680280.15,"expense_approved":8499000.0,"expense_adjusted":8551438.0,"expense_actual":3011647.02,"tax_revenue":4245720.51,"nontax_revenue":320816.35,"capital_revenue":443755.0,"transfer_revenue":669988.29,"current_expense":2889136.52,"capital_expense":122510.5,"budget_balance":2668633.13,"cash_current":9095465.44,"cash_previous":6426832.31,"population_mid_year":261,"expense_per_capita":11538.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4128000.0,"revenue_adjusted":4243080.0,"revenue_actual":5203106.89,"expense_approved":7458000.0,"expense_adjusted":7944534.0,"expense_actual":2432331.5,"tax_revenue":4765802.58,"nontax_revenue":310618.3,"capital_revenue":0.0,"transfer_revenue":126686.01,"current_expense":2432331.5,"capital_expense":0.0,"budget_balance":2770775.39,"cash_current":11866240.83,"cash_previous":9095465.44,"population_mid_year":259,"expense_per_capita":9391.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4752000.0,"revenue_adjusted":5875453.0,"revenue_actual":6755193.91,"expense_approved":13015000.0,"expense_adjusted":14138453.0,"expense_actual":6896024.68,"tax_revenue":5288035.63,"nontax_revenue":333658.28,"capital_revenue":0.0,"transfer_revenue":1133500.0,"current_expense":2476532.83,"capital_expense":4419491.85,"budget_balance":-140830.77,"cash_current":11725410.06,"cash_previous":11866240.83,"population_mid_year":258,"expense_per_capita":26728.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5508000.0,"revenue_adjusted":5588000.0,"revenue_actual":6540402.05,"expense_approved":14348000.0,"expense_adjusted":14428000.0,"expense_actual":12633072.26,"tax_revenue":5540151.74,"nontax_revenue":848450.31,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":2501792.82,"capital_expense":10131279.44,"budget_balance":-6092670.21,"cash_current":5632739.85,"cash_previous":11725410.06,"population_mid_year":254,"expense_per_capita":49736.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5795200.0,"revenue_adjusted":5799130.0,"revenue_actual":6410309.5,"expense_approved":4804000.0,"expense_adjusted":5866582.0,"expense_actual":4899684.78,"tax_revenue":5709890.79,"nontax_revenue":378318.71,"capital_revenue":217800.0,"transfer_revenue":104300.0,"current_expense":3132105.78,"capital_expense":1767579.0,"budget_balance":1510624.72,"cash_current":7143364.57,"cash_previous":5632739.85,"population_mid_year":253,"expense_per_capita":19366.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}