{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273023","national_id":"00273023","name":"Slatina nad Úpou","currency_code":"CZK","history_path":"/data/municipal-history/00273023.json"},"series":[{"year":2010,"revenue_approved":2475800.0,"revenue_adjusted":2773130.0,"revenue_actual":3003430.0,"expense_approved":2475800.0,"expense_adjusted":2935130.0,"expense_actual":2813340.0,"tax_revenue":2535030.0,"nontax_revenue":125310.0,"capital_revenue":6960.0,"transfer_revenue":336130.0,"current_expense":2419660.0,"capital_expense":393680.0,"budget_balance":190090.0,"cash_current":352540.0,"cash_previous":162410.0,"population_mid_year":291,"expense_per_capita":9667.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2678100.0,"revenue_adjusted":3327450.0,"revenue_actual":3312745.72,"expense_approved":2678100.0,"expense_adjusted":3327450.0,"expense_actual":2924784.28,"tax_revenue":2598117.27,"nontax_revenue":315710.45,"capital_revenue":2250.0,"transfer_revenue":396668.0,"current_expense":2744855.28,"capital_expense":179929.0,"budget_balance":387961.44,"cash_current":740502.32,"cash_previous":352540.88,"population_mid_year":299,"expense_per_capita":9781.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2768000.0,"revenue_adjusted":3532200.0,"revenue_actual":3524333.81,"expense_approved":3008000.0,"expense_adjusted":3802200.0,"expense_actual":3616250.64,"tax_revenue":2690500.99,"nontax_revenue":162995.82,"capital_revenue":453605.0,"transfer_revenue":217232.0,"current_expense":3015272.64,"capital_expense":600978.0,"budget_balance":-91916.83,"cash_current":648585.49,"cash_previous":740502.32,"population_mid_year":298,"expense_per_capita":12135.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2878000.0,"revenue_adjusted":3434186.0,"revenue_actual":3649297.0,"expense_approved":2878000.0,"expense_adjusted":3434186.0,"expense_actual":3248897.87,"tax_revenue":3212933.36,"nontax_revenue":183096.64,"capital_revenue":11040.0,"transfer_revenue":242227.0,"current_expense":3198961.87,"capital_expense":49936.0,"budget_balance":400399.13,"cash_current":1048984.62,"cash_previous":648585.49,"population_mid_year":307,"expense_per_capita":10582.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3193700.0,"revenue_adjusted":3418403.0,"revenue_actual":3818778.29,"expense_approved":3593700.0,"expense_adjusted":3818403.0,"expense_actual":3532695.61,"tax_revenue":3359061.84,"nontax_revenue":244605.45,"capital_revenue":0.0,"transfer_revenue":215111.0,"current_expense":3464447.61,"capital_expense":68248.0,"budget_balance":286082.68,"cash_current":1335067.3,"cash_previous":1048984.62,"population_mid_year":304,"expense_per_capita":11620.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3224100.0,"revenue_adjusted":3891640.0,"revenue_actual":4439045.13,"expense_approved":3944100.0,"expense_adjusted":4611640.0,"expense_actual":3914827.8,"tax_revenue":3506252.6,"nontax_revenue":263592.53,"capital_revenue":0.0,"transfer_revenue":669200.0,"current_expense":3832245.8,"capital_expense":82582.0,"budget_balance":524217.33,"cash_current":1878247.63,"cash_previous":1335067.3,"population_mid_year":294,"expense_per_capita":13315.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3900000.0,"revenue_adjusted":4062719.0,"revenue_actual":4485325.89,"expense_approved":4570000.0,"expense_adjusted":4732719.0,"expense_actual":3952676.52,"tax_revenue":3753257.25,"nontax_revenue":257969.64,"capital_revenue":147880.0,"transfer_revenue":326219.0,"current_expense":3476072.52,"capital_expense":476604.0,"budget_balance":532649.37,"cash_current":2410897.0,"cash_previous":1878247.63,"population_mid_year":301,"expense_per_capita":13131.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3710000.0,"revenue_adjusted":4648161.0,"revenue_actual":5425290.72,"expense_approved":5270000.0,"expense_adjusted":6208161.0,"expense_actual":5262984.36,"tax_revenue":4154678.15,"nontax_revenue":255107.57,"capital_revenue":0.0,"transfer_revenue":1015505.0,"current_expense":3385681.36,"capital_expense":1877303.0,"budget_balance":162306.36,"cash_current":2573203.36,"cash_previous":2410897.0,"population_mid_year":301,"expense_per_capita":17485.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4200000.0,"revenue_adjusted":4437781.0,"revenue_actual":4996605.49,"expense_approved":4965000.0,"expense_adjusted":5432781.0,"expense_actual":4936679.54,"tax_revenue":4444147.35,"nontax_revenue":275022.14,"capital_revenue":4155.0,"transfer_revenue":273281.0,"current_expense":4307629.54,"capital_expense":629050.0,"budget_balance":59925.95,"cash_current":2633129.31,"cash_previous":2573203.36,"population_mid_year":297,"expense_per_capita":16621.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4472000.0,"revenue_adjusted":4864500.0,"revenue_actual":5324501.24,"expense_approved":4472000.0,"expense_adjusted":4864500.0,"expense_actual":4408094.95,"tax_revenue":4792188.19,"nontax_revenue":308481.05,"capital_revenue":0.0,"transfer_revenue":223832.0,"current_expense":4379054.95,"capital_expense":29040.0,"budget_balance":916406.29,"cash_current":3549535.6,"cash_previous":2633129.31,"population_mid_year":303,"expense_per_capita":14548.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4656000.0,"revenue_adjusted":6093341.0,"revenue_actual":6375772.71,"expense_approved":5656000.0,"expense_adjusted":6709591.0,"expense_actual":4578141.11,"tax_revenue":4618027.31,"nontax_revenue":313636.4,"capital_revenue":0.0,"transfer_revenue":1444109.0,"current_expense":4439018.47,"capital_expense":139122.64,"budget_balance":1797631.6,"cash_current":5347167.2,"cash_previous":3549535.6,"population_mid_year":309,"expense_per_capita":14815.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4749000.0,"revenue_adjusted":5541165.32,"revenue_actual":6403201.04,"expense_approved":7979000.0,"expense_adjusted":8771165.32,"expense_actual":7960602.86,"tax_revenue":5205446.67,"nontax_revenue":430421.05,"capital_revenue":0.0,"transfer_revenue":767333.32,"current_expense":4733583.93,"capital_expense":3227018.93,"budget_balance":-1557401.82,"cash_current":3793539.38,"cash_previous":5347167.2,"population_mid_year":307,"expense_per_capita":25930.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5703281.0,"revenue_adjusted":6552137.63,"revenue_actual":7283409.03,"expense_approved":7003281.0,"expense_adjusted":8352137.63,"expense_actual":6936141.68,"tax_revenue":6158416.53,"nontax_revenue":267758.9,"capital_revenue":0.0,"transfer_revenue":857233.6,"current_expense":5975444.94,"capital_expense":960696.74,"budget_balance":347267.35,"cash_current":4138852.73,"cash_previous":3793539.38,"population_mid_year":317,"expense_per_capita":21880.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5900000.0,"revenue_adjusted":6591850.0,"revenue_actual":7494897.45,"expense_approved":6500000.0,"expense_adjusted":8441850.0,"expense_actual":7566680.21,"tax_revenue":6998667.45,"nontax_revenue":236280.0,"capital_revenue":13250.0,"transfer_revenue":246700.0,"current_expense":6536053.41,"capital_expense":1030626.8,"budget_balance":-71782.76,"cash_current":4065249.97,"cash_previous":4138852.73,"population_mid_year":318,"expense_per_capita":23794.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6871000.0,"revenue_adjusted":7212740.0,"revenue_actual":7976968.57,"expense_approved":8371000.0,"expense_adjusted":8912740.0,"expense_actual":7952898.63,"tax_revenue":7415732.57,"nontax_revenue":327196.0,"capital_revenue":0.0,"transfer_revenue":234040.0,"current_expense":7527220.63,"capital_expense":425678.0,"budget_balance":24069.94,"cash_current":4089319.91,"cash_previous":4065249.97,"population_mid_year":318,"expense_per_capita":25009.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8983500.0,"revenue_adjusted":9844684.2,"revenue_actual":10231837.45,"expense_approved":11363500.0,"expense_adjusted":12523684.2,"expense_actual":11938377.76,"tax_revenue":7579121.65,"nontax_revenue":273431.6,"capital_revenue":26000.0,"transfer_revenue":2353284.2,"current_expense":8781891.36,"capital_expense":3156486.4,"budget_balance":-1706540.31,"cash_current":2390501.6,"cash_previous":4089319.91,"population_mid_year":313,"expense_per_capita":38141.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}