{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00273007","national_id":"00273007","name":"RYCHNOVEK","currency_code":"CZK","history_path":"/data/municipal-history/00273007.json"},"series":[{"year":2010,"revenue_approved":7043750.0,"revenue_adjusted":8200880.0,"revenue_actual":9142840.0,"expense_approved":7043750.0,"expense_adjusted":8200880.0,"expense_actual":8011920.0,"tax_revenue":5044730.0,"nontax_revenue":1166760.0,"capital_revenue":2671430.0,"transfer_revenue":259920.0,"current_expense":6030490.0,"capital_expense":1981430.0,"budget_balance":1130920.0,"cash_current":12379940.0,"cash_previous":11249000.0,"population_mid_year":593,"expense_per_capita":13510.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5684560.0,"revenue_adjusted":6600000.0,"revenue_actual":6600739.49,"expense_approved":5684560.0,"expense_adjusted":5252000.0,"expense_actual":5224648.45,"tax_revenue":5168168.48,"nontax_revenue":1022898.01,"capital_revenue":189600.0,"transfer_revenue":220073.0,"current_expense":5150030.45,"capital_expense":74618.0,"budget_balance":1376091.04,"cash_current":13756034.98,"cash_previous":12379943.94,"population_mid_year":615,"expense_per_capita":8495.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5849730.0,"revenue_adjusted":10671395.0,"revenue_actual":10671390.21,"expense_approved":5849730.0,"expense_adjusted":5422451.0,"expense_actual":5391579.53,"tax_revenue":5384272.92,"nontax_revenue":898891.29,"capital_revenue":3918100.0,"transfer_revenue":470126.0,"current_expense":5061530.17,"capital_expense":330049.36,"budget_balance":5279810.68,"cash_current":19035845.66,"cash_previous":13756034.98,"population_mid_year":628,"expense_per_capita":8585.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6271550.0,"revenue_adjusted":12310448.1,"revenue_actual":12309543.91,"expense_approved":6271550.0,"expense_adjusted":8505453.0,"expense_actual":8477739.49,"tax_revenue":9698005.98,"nontax_revenue":911924.83,"capital_revenue":41880.0,"transfer_revenue":1657733.1,"current_expense":6563928.49,"capital_expense":1913811.0,"budget_balance":3831804.42,"cash_current":22867650.08,"cash_previous":19035845.66,"population_mid_year":627,"expense_per_capita":13521.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7296500.0,"revenue_adjusted":7437538.0,"revenue_actual":7437533.2,"expense_approved":18562701.0,"expense_adjusted":7198776.0,"expense_actual":7174718.79,"tax_revenue":6271044.64,"nontax_revenue":719388.56,"capital_revenue":3800.0,"transfer_revenue":443300.0,"current_expense":5386809.78,"capital_expense":1787909.01,"budget_balance":262814.41,"cash_current":23130464.49,"cash_previous":22867650.08,"population_mid_year":638,"expense_per_capita":11245.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7031800.0,"revenue_adjusted":9324612.0,"revenue_actual":9324606.07,"expense_approved":17099459.0,"expense_adjusted":17813861.0,"expense_actual":17813857.33,"tax_revenue":8194978.04,"nontax_revenue":758614.03,"capital_revenue":2950.0,"transfer_revenue":368064.0,"current_expense":5080238.31,"capital_expense":12733619.02,"budget_balance":-8489251.26,"cash_current":14641213.23,"cash_previous":23130464.49,"population_mid_year":637,"expense_per_capita":27965.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8230066.0,"revenue_adjusted":14911145.52,"revenue_actual":14911139.97,"expense_approved":13423516.0,"expense_adjusted":16278148.23,"expense_actual":16213020.6,"tax_revenue":8759484.8,"nontax_revenue":636473.65,"capital_revenue":0.0,"transfer_revenue":5515181.52,"current_expense":6073832.46,"capital_expense":10139188.14,"budget_balance":-1301880.63,"cash_current":13339332.6,"cash_previous":14641213.23,"population_mid_year":635,"expense_per_capita":25532.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8514575.0,"revenue_adjusted":10585888.12,"revenue_actual":10585884.48,"expense_approved":10244017.0,"expense_adjusted":8619616.0,"expense_actual":8607036.32,"tax_revenue":8482493.88,"nontax_revenue":457945.48,"capital_revenue":9220.0,"transfer_revenue":1636225.12,"current_expense":5664625.8,"capital_expense":2942410.52,"budget_balance":1978848.16,"cash_current":15318180.76,"cash_previous":13339332.6,"population_mid_year":634,"expense_per_capita":13575.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8268900.0,"revenue_adjusted":12048223.41,"revenue_actual":12153933.38,"expense_approved":11214250.0,"expense_adjusted":13801931.0,"expense_actual":9875370.76,"tax_revenue":9234927.1,"nontax_revenue":1155267.87,"capital_revenue":16700.0,"transfer_revenue":1747038.41,"current_expense":6431532.36,"capital_expense":3443838.4,"budget_balance":2278562.62,"cash_current":17596743.38,"cash_previous":15318180.76,"population_mid_year":633,"expense_per_capita":15600.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8762900.0,"revenue_adjusted":10884956.0,"revenue_actual":12494962.31,"expense_approved":11058098.0,"expense_adjusted":13966467.0,"expense_actual":12238279.73,"tax_revenue":10475410.54,"nontax_revenue":535340.77,"capital_revenue":0.0,"transfer_revenue":1484211.0,"current_expense":8737870.98,"capital_expense":3500408.75,"budget_balance":256682.58,"cash_current":17853425.96,"cash_previous":17596743.38,"population_mid_year":646,"expense_per_capita":18944.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10267800.0,"revenue_adjusted":12677063.0,"revenue_actual":13018745.26,"expense_approved":13017957.0,"expense_adjusted":17813441.0,"expense_actual":15986858.83,"tax_revenue":9964497.39,"nontax_revenue":530815.87,"capital_revenue":0.0,"transfer_revenue":2523432.0,"current_expense":9452495.83,"capital_expense":6534363.0,"budget_balance":-2968113.57,"cash_current":14885312.39,"cash_previous":17853425.96,"population_mid_year":636,"expense_per_capita":25136.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12468416.0,"revenue_adjusted":13512653.99,"revenue_actual":14276916.62,"expense_approved":14745150.0,"expense_adjusted":15519510.99,"expense_actual":11304226.15,"tax_revenue":11034753.44,"nontax_revenue":622589.34,"capital_revenue":0.0,"transfer_revenue":2619573.84,"current_expense":7153909.24,"capital_expense":4150316.91,"budget_balance":2972690.47,"cash_current":17850500.86,"cash_previous":14885312.39,"population_mid_year":633,"expense_per_capita":17858.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16511337.49,"revenue_adjusted":18942809.32,"revenue_actual":20275616.5,"expense_approved":23619283.0,"expense_adjusted":28613193.51,"expense_actual":27683724.07,"tax_revenue":12747576.23,"nontax_revenue":778580.95,"capital_revenue":154900.0,"transfer_revenue":6594559.32,"current_expense":9155827.91,"capital_expense":18527896.16,"budget_balance":-7408107.57,"cash_current":10442393.29,"cash_previous":17850500.86,"population_mid_year":651,"expense_per_capita":42524.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11468000.0,"revenue_adjusted":14414476.49,"revenue_actual":17374023.37,"expense_approved":9683580.0,"expense_adjusted":13413793.0,"expense_actual":12705100.62,"tax_revenue":14609392.29,"nontax_revenue":874624.59,"capital_revenue":0.0,"transfer_revenue":1890006.49,"current_expense":8941939.88,"capital_expense":3763160.74,"budget_balance":4668922.75,"cash_current":15111316.04,"cash_previous":10442393.29,"population_mid_year":715,"expense_per_capita":17769.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13580500.0,"revenue_adjusted":14041940.0,"revenue_actual":18065911.8,"expense_approved":14899524.0,"expense_adjusted":18103458.0,"expense_actual":16837084.28,"tax_revenue":16556395.04,"nontax_revenue":1079216.76,"capital_revenue":59400.0,"transfer_revenue":370900.0,"current_expense":11440073.74,"capital_expense":5397010.54,"budget_balance":1228827.52,"cash_current":16340143.56,"cash_previous":15111316.04,"population_mid_year":726,"expense_per_capita":23191.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17998963.06,"revenue_adjusted":20706709.85,"revenue_actual":21426504.78,"expense_approved":18822000.0,"expense_adjusted":22517897.79,"expense_actual":20525564.8,"tax_revenue":17630759.56,"nontax_revenue":1192551.43,"capital_revenue":0.0,"transfer_revenue":2603193.79,"current_expense":10030040.73,"capital_expense":10495524.07,"budget_balance":900939.98,"cash_current":17241083.54,"cash_previous":16340143.56,"population_mid_year":740,"expense_per_capita":27737.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}