{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272957","national_id":"00272957","name":"Provodov-Šonov","currency_code":"CZK","history_path":"/data/municipal-history/00272957.json"},"series":[{"year":2010,"revenue_approved":8422040.0,"revenue_adjusted":9645270.0,"revenue_actual":10211730.0,"expense_approved":7866040.0,"expense_adjusted":9379270.0,"expense_actual":8162250.0,"tax_revenue":8784180.0,"nontax_revenue":617340.0,"capital_revenue":39440.0,"transfer_revenue":770770.0,"current_expense":8048020.0,"capital_expense":114230.0,"budget_balance":2049480.0,"cash_current":3560550.0,"cash_previous":1986280.0,"population_mid_year":1179,"expense_per_capita":6923.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8994740.0,"revenue_adjusted":10609083.0,"revenue_actual":10389402.94,"expense_approved":8438740.0,"expense_adjusted":10053083.0,"expense_actual":9975891.19,"tax_revenue":8794272.16,"nontax_revenue":578334.78,"capital_revenue":250783.0,"transfer_revenue":766013.0,"current_expense":8753880.19,"capital_expense":1222011.0,"budget_balance":413511.75,"cash_current":1448164.0,"cash_previous":3560545.98,"population_mid_year":1174,"expense_per_capita":8497.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9543670.0,"revenue_adjusted":11242212.0,"revenue_actual":11222309.74,"expense_approved":8987670.0,"expense_adjusted":12386212.0,"expense_actual":11023019.23,"tax_revenue":9346374.84,"nontax_revenue":1188480.9,"capital_revenue":5742.0,"transfer_revenue":681712.0,"current_expense":10095355.83,"capital_expense":927663.4,"budget_balance":199290.51,"cash_current":3633495.94,"cash_previous":3969515.89,"population_mid_year":1198,"expense_per_capita":9201.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11115000.0,"revenue_adjusted":12869548.0,"revenue_actual":12847677.22,"expense_approved":10559000.0,"expense_adjusted":11873783.0,"expense_actual":11597534.08,"tax_revenue":11397642.79,"nontax_revenue":1108463.43,"capital_revenue":40223.0,"transfer_revenue":301348.0,"current_expense":11160338.08,"capital_expense":437196.0,"budget_balance":1250143.14,"cash_current":4417353.08,"cash_previous":3633495.94,"population_mid_year":1207,"expense_per_capita":9608.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11564500.0,"revenue_adjusted":13540995.0,"revenue_actual":13538620.26,"expense_approved":13259000.0,"expense_adjusted":13114479.0,"expense_actual":13076399.78,"tax_revenue":12649712.87,"nontax_revenue":572227.39,"capital_revenue":63270.0,"transfer_revenue":253410.0,"current_expense":7934510.78,"capital_expense":5141889.0,"budget_balance":462220.48,"cash_current":4442405.56,"cash_previous":4417353.08,"population_mid_year":1203,"expense_per_capita":10869.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11997200.0,"revenue_adjusted":14051646.0,"revenue_actual":14051348.08,"expense_approved":11997200.0,"expense_adjusted":11510118.5,"expense_actual":11506798.37,"tax_revenue":12432216.34,"nontax_revenue":503424.74,"capital_revenue":323450.0,"transfer_revenue":792257.0,"current_expense":9680726.87,"capital_expense":1826071.5,"budget_balance":2544549.71,"cash_current":7027176.47,"cash_previous":4442405.56,"population_mid_year":1231,"expense_per_capita":9347.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12051100.0,"revenue_adjusted":15479232.0,"revenue_actual":15431373.41,"expense_approved":12051100.0,"expense_adjusted":15353130.0,"expense_actual":15140409.5,"tax_revenue":14214454.05,"nontax_revenue":638745.36,"capital_revenue":49350.0,"transfer_revenue":528824.0,"current_expense":12357274.5,"capital_expense":2783135.0,"budget_balance":290963.91,"cash_current":7423034.67,"cash_previous":7027176.47,"population_mid_year":1231,"expense_per_capita":12299.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13270400.0,"revenue_adjusted":17478561.8,"revenue_actual":17474802.82,"expense_approved":13270400.0,"expense_adjusted":15073568.8,"expense_actual":15048735.86,"tax_revenue":15766874.09,"nontax_revenue":505160.93,"capital_revenue":3050.0,"transfer_revenue":1199717.8,"current_expense":14241292.36,"capital_expense":807443.5,"budget_balance":2426066.96,"cash_current":10016689.7,"cash_previous":7423034.67,"population_mid_year":1231,"expense_per_capita":12224.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15206000.0,"revenue_adjusted":19541298.2,"revenue_actual":19475839.22,"expense_approved":15206000.0,"expense_adjusted":16373403.64,"expense_actual":16227877.24,"tax_revenue":17499723.82,"nontax_revenue":458268.2,"capital_revenue":100000.0,"transfer_revenue":1417847.2,"current_expense":14595802.24,"capital_expense":1632075.0,"budget_balance":3247961.98,"cash_current":14021083.6,"cash_previous":10016689.7,"population_mid_year":1236,"expense_per_capita":13129.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18640000.0,"revenue_adjusted":21409826.0,"revenue_actual":21247934.46,"expense_approved":18640000.0,"expense_adjusted":21387859.0,"expense_actual":21098866.24,"tax_revenue":18653368.42,"nontax_revenue":385466.04,"capital_revenue":10000.0,"transfer_revenue":2199100.0,"current_expense":11616009.85,"capital_expense":9482856.39,"budget_balance":149068.22,"cash_current":14702396.95,"cash_previous":14021083.6,"population_mid_year":1221,"expense_per_capita":17279.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18877700.0,"revenue_adjusted":21021587.0,"revenue_actual":20972499.52,"expense_approved":18877700.0,"expense_adjusted":16598426.5,"expense_actual":16303397.16,"tax_revenue":17667319.48,"nontax_revenue":412435.04,"capital_revenue":48100.0,"transfer_revenue":2844645.0,"current_expense":14714168.21,"capital_expense":1589228.95,"budget_balance":4669102.36,"cash_current":18923362.02,"cash_previous":14702396.95,"population_mid_year":1233,"expense_per_capita":13222.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16431000.0,"revenue_adjusted":23582569.39,"revenue_actual":23547379.15,"expense_approved":23530000.0,"expense_adjusted":21854164.12,"expense_actual":21480327.68,"tax_revenue":19685020.74,"nontax_revenue":318979.04,"capital_revenue":130875.0,"transfer_revenue":3412504.37,"current_expense":11829686.77,"capital_expense":9650640.91,"budget_balance":2067051.47,"cash_current":20970541.79,"cash_previous":18923362.02,"population_mid_year":1205,"expense_per_capita":17826.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19257000.0,"revenue_adjusted":26585110.79,"revenue_actual":26263768.71,"expense_approved":19257000.0,"expense_adjusted":20581406.46,"expense_actual":19291301.19,"tax_revenue":22298373.49,"nontax_revenue":385146.59,"capital_revenue":0.0,"transfer_revenue":3580248.63,"current_expense":14032464.79,"capital_expense":5258836.4,"budget_balance":6972467.52,"cash_current":28387247.67,"cash_previous":20970541.79,"population_mid_year":1213,"expense_per_capita":15903.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20477000.0,"revenue_adjusted":31117595.63,"revenue_actual":31086792.03,"expense_approved":20477000.0,"expense_adjusted":16586680.0,"expense_actual":15896315.78,"tax_revenue":25169053.88,"nontax_revenue":1419273.15,"capital_revenue":0.0,"transfer_revenue":4498465.0,"current_expense":13743284.41,"capital_expense":2153031.37,"budget_balance":15190476.25,"cash_current":44022402.22,"cash_previous":28387247.67,"population_mid_year":1214,"expense_per_capita":13094.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24237000.0,"revenue_adjusted":33625723.0,"revenue_actual":33115426.6,"expense_approved":36320000.0,"expense_adjusted":37493427.0,"expense_actual":34140623.35,"tax_revenue":25477703.9,"nontax_revenue":818910.7,"capital_revenue":0.0,"transfer_revenue":6818812.0,"current_expense":14865239.95,"capital_expense":19275383.4,"budget_balance":-1025196.75,"cash_current":43922951.65,"cash_previous":44022402.22,"population_mid_year":1197,"expense_per_capita":28521.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26594600.0,"revenue_adjusted":30404212.69,"revenue_actual":30304835.72,"expense_approved":32690000.0,"expense_adjusted":29054992.18,"expense_actual":27864476.09,"tax_revenue":26909034.13,"nontax_revenue":641232.9,"capital_revenue":131700.0,"transfer_revenue":2622868.69,"current_expense":21649236.41,"capital_expense":6215239.68,"budget_balance":2440359.63,"cash_current":46822754.98,"cash_previous":43922951.65,"population_mid_year":1197,"expense_per_capita":23278.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
