{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272914","national_id":"00272914","name":"OTOVICE","currency_code":"CZK","history_path":"/data/municipal-history/00272914.json"},"series":[{"year":2010,"revenue_approved":3505000.0,"revenue_adjusted":4793370.0,"revenue_actual":4477450.0,"expense_approved":3285000.0,"expense_adjusted":4573370.0,"expense_actual":4228370.0,"tax_revenue":3496640.0,"nontax_revenue":448800.0,"capital_revenue":177110.0,"transfer_revenue":354900.0,"current_expense":3344290.0,"capital_expense":884080.0,"budget_balance":249080.0,"cash_current":772870.0,"cash_previous":942990.0,"population_mid_year":382,"expense_per_capita":11069.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4348300.0,"revenue_adjusted":5384000.0,"revenue_actual":4967476.97,"expense_approved":4348300.0,"expense_adjusted":5384000.0,"expense_actual":3356618.55,"tax_revenue":3253142.52,"nontax_revenue":614658.61,"capital_revenue":644536.84,"transfer_revenue":455139.0,"current_expense":3353331.54,"capital_expense":3287.01,"budget_balance":1610858.42,"cash_current":2383761.43,"cash_previous":772903.01,"population_mid_year":368,"expense_per_capita":9121.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4613350.0,"revenue_adjusted":4962960.0,"revenue_actual":3987051.31,"expense_approved":4613350.0,"expense_adjusted":5282960.0,"expense_actual":4601810.13,"tax_revenue":3323599.03,"nontax_revenue":275759.28,"capital_revenue":23993.0,"transfer_revenue":363700.0,"current_expense":4379293.13,"capital_expense":222517.0,"budget_balance":-614758.82,"cash_current":1769002.61,"cash_previous":2383761.43,"population_mid_year":371,"expense_per_capita":12403.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4532210.0,"revenue_adjusted":7188720.0,"revenue_actual":6915517.37,"expense_approved":4532210.0,"expense_adjusted":6711860.0,"expense_actual":5052522.67,"tax_revenue":3785403.04,"nontax_revenue":556863.83,"capital_revenue":1592700.0,"transfer_revenue":980550.5,"current_expense":3845844.82,"capital_expense":1206677.85,"budget_balance":1862994.7,"cash_current":8481997.31,"cash_previous":1769002.61,"population_mid_year":361,"expense_per_capita":13995.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4662800.0,"revenue_adjusted":8077030.0,"revenue_actual":7836933.68,"expense_approved":9217260.0,"expense_adjusted":11141470.0,"expense_actual":8876528.65,"tax_revenue":4030043.98,"nontax_revenue":498782.82,"capital_revenue":0.0,"transfer_revenue":3308106.88,"current_expense":3673079.56,"capital_expense":5203449.09,"budget_balance":-1039594.97,"cash_current":5471700.63,"cash_previous":8481997.31,"population_mid_year":357,"expense_per_capita":24864.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4640000.0,"revenue_adjusted":8282300.0,"revenue_actual":8000668.02,"expense_approved":5740000.0,"expense_adjusted":7088960.0,"expense_actual":5755497.02,"tax_revenue":4073651.78,"nontax_revenue":470101.59,"capital_revenue":19875.0,"transfer_revenue":3437039.65,"current_expense":4465511.16,"capital_expense":1289985.86,"budget_balance":2245171.0,"cash_current":4837573.34,"cash_previous":5471700.63,"population_mid_year":360,"expense_per_capita":15987.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5114000.0,"revenue_adjusted":5399260.0,"revenue_actual":5399166.33,"expense_approved":5114000.0,"expense_adjusted":7186050.0,"expense_actual":6157329.84,"tax_revenue":4446796.41,"nontax_revenue":597546.92,"capital_revenue":0.0,"transfer_revenue":354823.0,"current_expense":4531359.84,"capital_expense":1625970.0,"budget_balance":-758163.51,"cash_current":4630439.83,"cash_previous":4837573.34,"population_mid_year":359,"expense_per_capita":17151.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5377980.0,"revenue_adjusted":7328450.0,"revenue_actual":7227692.91,"expense_approved":6085460.0,"expense_adjusted":8993090.0,"expense_actual":7029383.25,"tax_revenue":4912125.23,"nontax_revenue":1011103.64,"capital_revenue":250.0,"transfer_revenue":1304214.04,"current_expense":5817549.25,"capital_expense":1211834.0,"budget_balance":198309.66,"cash_current":4436229.49,"cash_previous":4630439.83,"population_mid_year":353,"expense_per_capita":19913.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5945300.0,"revenue_adjusted":7485367.0,"revenue_actual":7485362.89,"expense_approved":5786790.0,"expense_adjusted":8429833.79,"expense_actual":6170824.79,"tax_revenue":5198055.3,"nontax_revenue":828677.59,"capital_revenue":270431.0,"transfer_revenue":1188199.0,"current_expense":5776235.26,"capital_expense":394589.53,"budget_balance":1314538.1,"cash_current":5592257.59,"cash_previous":4436229.49,"population_mid_year":352,"expense_per_capita":17530.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6393000.0,"revenue_adjusted":7382156.6,"revenue_actual":7269759.51,"expense_approved":6393000.0,"expense_adjusted":7129135.93,"expense_actual":4582117.08,"tax_revenue":5561163.93,"nontax_revenue":970772.58,"capital_revenue":48606.0,"transfer_revenue":689217.0,"current_expense":4424990.08,"capital_expense":157127.0,"budget_balance":2687642.43,"cash_current":8279900.02,"cash_previous":5592257.59,"population_mid_year":351,"expense_per_capita":13054.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6646000.0,"revenue_adjusted":7587673.0,"revenue_actual":7132390.46,"expense_approved":6646000.0,"expense_adjusted":8119370.99,"expense_actual":5005068.29,"tax_revenue":5280697.66,"nontax_revenue":894919.8,"capital_revenue":0.0,"transfer_revenue":956773.0,"current_expense":4564870.9,"capital_expense":440197.39,"budget_balance":2127322.17,"cash_current":10407222.19,"cash_previous":8279900.02,"population_mid_year":348,"expense_per_capita":14382.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6660000.0,"revenue_adjusted":8545106.8,"revenue_actual":8544828.17,"expense_approved":6660000.0,"expense_adjusted":7964020.48,"expense_actual":5303949.15,"tax_revenue":5916356.2,"nontax_revenue":1346167.81,"capital_revenue":0.0,"transfer_revenue":1282304.16,"current_expense":4403094.31,"capital_expense":900854.84,"budget_balance":3240879.02,"cash_current":13648101.21,"cash_previous":10407222.19,"population_mid_year":339,"expense_per_capita":15645.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7400000.0,"revenue_adjusted":8669103.47,"revenue_actual":8543927.9,"expense_approved":7400000.0,"expense_adjusted":16671493.96,"expense_actual":11930978.49,"tax_revenue":6859275.59,"nontax_revenue":1031198.71,"capital_revenue":238620.0,"transfer_revenue":414833.6,"current_expense":6171752.36,"capital_expense":5759226.13,"budget_balance":-3387050.59,"cash_current":10261050.62,"cash_previous":13648101.21,"population_mid_year":337,"expense_per_capita":35403.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8200000.0,"revenue_adjusted":9722093.0,"revenue_actual":9342960.58,"expense_approved":8200000.0,"expense_adjusted":12604651.0,"expense_actual":8387072.7,"tax_revenue":7547446.68,"nontax_revenue":753628.9,"capital_revenue":80250.0,"transfer_revenue":961635.0,"current_expense":7161112.43,"capital_expense":1225960.27,"budget_balance":955887.88,"cash_current":11454588.92,"cash_previous":10261050.62,"population_mid_year":337,"expense_per_capita":24887.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8400000.0,"revenue_adjusted":12084053.0,"revenue_actual":11754094.4,"expense_approved":8400000.0,"expense_adjusted":17474246.0,"expense_actual":11216152.98,"tax_revenue":7631515.43,"nontax_revenue":1305262.97,"capital_revenue":11730.0,"transfer_revenue":2805586.0,"current_expense":7887106.86,"capital_expense":3329046.12,"budget_balance":537941.42,"cash_current":11754126.03,"cash_previous":11454588.92,"population_mid_year":329,"expense_per_capita":34091.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8650000.0,"revenue_adjusted":9360591.0,"revenue_actual":9341197.37,"expense_approved":8650000.0,"expense_adjusted":28935770.0,"expense_actual":14166051.98,"tax_revenue":7937985.34,"nontax_revenue":920966.03,"capital_revenue":230680.0,"transfer_revenue":251566.0,"current_expense":6706767.32,"capital_expense":7459284.66,"budget_balance":-4824854.61,"cash_current":7082919.03,"cash_previous":11754126.03,"population_mid_year":327,"expense_per_capita":43321.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}