{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272744","national_id":"00272744","name":"JESTŘEBÍ","currency_code":"CZK","history_path":"/data/municipal-history/00272744.json"},"series":[{"year":2010,"revenue_approved":1260000.0,"revenue_adjusted":1333500.0,"revenue_actual":1416060.0,"expense_approved":1260000.0,"expense_adjusted":1333500.0,"expense_actual":710400.0,"tax_revenue":1237960.0,"nontax_revenue":60600.0,"capital_revenue":0.0,"transfer_revenue":117500.0,"current_expense":590620.0,"capital_expense":119780.0,"budget_balance":705660.0,"cash_current":2485500.0,"cash_previous":1779820.0,"population_mid_year":168,"expense_per_capita":4228.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1300000.0,"revenue_adjusted":1308097.0,"revenue_actual":1378520.07,"expense_approved":1300000.0,"expense_adjusted":2183297.0,"expense_actual":1979017.28,"tax_revenue":1248724.42,"nontax_revenue":68798.65,"capital_revenue":0.0,"transfer_revenue":60997.0,"current_expense":615624.28,"capital_expense":1363393.0,"budget_balance":-600497.21,"cash_current":1884999.66,"cash_previous":2485496.87,"population_mid_year":162,"expense_per_capita":12216.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1350000.0,"revenue_adjusted":1385100.0,"revenue_actual":1502281.84,"expense_approved":1350000.0,"expense_adjusted":1385100.0,"expense_actual":832257.3,"tax_revenue":1301311.89,"nontax_revenue":108869.95,"capital_revenue":0.0,"transfer_revenue":92100.0,"current_expense":656821.8,"capital_expense":175435.5,"budget_balance":670024.54,"cash_current":2555024.2,"cash_previous":1884999.66,"population_mid_year":166,"expense_per_capita":5013.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1400000.0,"revenue_adjusted":1898656.0,"revenue_actual":2185860.37,"expense_approved":1400000.0,"expense_adjusted":2338656.0,"expense_actual":2101005.16,"tax_revenue":1544191.4,"nontax_revenue":107612.97,"capital_revenue":0.0,"transfer_revenue":534056.0,"current_expense":1142905.16,"capital_expense":958100.0,"budget_balance":84855.21,"cash_current":2639879.41,"cash_previous":2555024.2,"population_mid_year":159,"expense_per_capita":13213.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1600000.0,"revenue_adjusted":1635600.0,"revenue_actual":1849031.43,"expense_approved":1600000.0,"expense_adjusted":1635600.0,"expense_actual":868704.53,"tax_revenue":1651286.14,"nontax_revenue":108845.29,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":740624.53,"capital_expense":128080.0,"budget_balance":980326.9,"cash_current":3620206.31,"cash_previous":2639879.41,"population_mid_year":161,"expense_per_capita":5395.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1840000.0,"revenue_adjusted":1852000.0,"revenue_actual":1975953.18,"expense_approved":1840000.0,"expense_adjusted":1852000.0,"expense_actual":1411545.45,"tax_revenue":1686576.13,"nontax_revenue":222754.05,"capital_revenue":12223.0,"transfer_revenue":54400.0,"current_expense":774040.45,"capital_expense":637505.0,"budget_balance":564407.73,"cash_current":4184614.04,"cash_previous":3620206.31,"population_mid_year":166,"expense_per_capita":8503.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1750000.0,"revenue_adjusted":2019500.0,"revenue_actual":2028882.55,"expense_approved":2750000.0,"expense_adjusted":3019500.0,"expense_actual":948701.25,"tax_revenue":1845508.85,"nontax_revenue":106923.7,"capital_revenue":450.0,"transfer_revenue":76000.0,"current_expense":849686.25,"capital_expense":99015.0,"budget_balance":1080181.3,"cash_current":5264795.34,"cash_previous":4184614.04,"population_mid_year":166,"expense_per_capita":5715.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1735000.0,"revenue_adjusted":2134567.0,"revenue_actual":2153168.4,"expense_approved":3335000.0,"expense_adjusted":3734567.0,"expense_actual":2191707.21,"tax_revenue":2033408.52,"nontax_revenue":41892.88,"capital_revenue":0.0,"transfer_revenue":77867.0,"current_expense":889967.81,"capital_expense":1301739.4,"budget_balance":-38538.81,"cash_current":5226256.53,"cash_previous":5264795.34,"population_mid_year":167,"expense_per_capita":13124.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1961000.0,"revenue_adjusted":2547981.0,"revenue_actual":2540856.96,"expense_approved":2511000.0,"expense_adjusted":3097981.0,"expense_actual":1102791.27,"tax_revenue":2191801.16,"nontax_revenue":220174.8,"capital_revenue":0.0,"transfer_revenue":128881.0,"current_expense":1017881.27,"capital_expense":84910.0,"budget_balance":1438065.69,"cash_current":6664322.22,"cash_previous":5226256.53,"population_mid_year":157,"expense_per_capita":7024.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2255000.0,"revenue_adjusted":2620900.0,"revenue_actual":2604674.42,"expense_approved":3255000.0,"expense_adjusted":3620900.0,"expense_actual":1361703.2,"tax_revenue":2291414.05,"nontax_revenue":168010.37,"capital_revenue":850.0,"transfer_revenue":144400.0,"current_expense":1274566.7,"capital_expense":87136.5,"budget_balance":1242971.22,"cash_current":7907293.44,"cash_previous":6664322.22,"population_mid_year":153,"expense_per_capita":8900.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2498500.0,"revenue_adjusted":2858450.0,"revenue_actual":2679469.0,"expense_approved":4998500.0,"expense_adjusted":5358450.0,"expense_actual":4881281.27,"tax_revenue":2115654.78,"nontax_revenue":160881.22,"capital_revenue":0.0,"transfer_revenue":402933.0,"current_expense":1262648.02,"capital_expense":3618633.25,"budget_balance":-2201812.27,"cash_current":5705481.17,"cash_previous":7907293.44,"population_mid_year":158,"expense_per_capita":30894.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2034400.0,"revenue_adjusted":2785940.0,"revenue_actual":2763500.8,"expense_approved":2034400.0,"expense_adjusted":2785940.0,"expense_actual":1211697.53,"tax_revenue":2389698.6,"nontax_revenue":191365.1,"capital_revenue":0.0,"transfer_revenue":182437.1,"current_expense":1210487.53,"capital_expense":1210.0,"budget_balance":1551803.27,"cash_current":7257284.44,"cash_previous":5705481.17,"population_mid_year":155,"expense_per_capita":7817.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2505500.0,"revenue_adjusted":4034740.0,"revenue_actual":3984094.26,"expense_approved":2505500.0,"expense_adjusted":4034740.0,"expense_actual":1967920.61,"tax_revenue":2835822.42,"nontax_revenue":967630.72,"capital_revenue":0.0,"transfer_revenue":180641.12,"current_expense":1574630.61,"capital_expense":393290.0,"budget_balance":2016173.65,"cash_current":9273458.09,"cash_previous":7257284.44,"population_mid_year":161,"expense_per_capita":12223.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2834000.0,"revenue_adjusted":3819970.0,"revenue_actual":3798070.17,"expense_approved":2834000.0,"expense_adjusted":3819970.0,"expense_actual":2375363.45,"tax_revenue":3396267.59,"nontax_revenue":74302.58,"capital_revenue":0.0,"transfer_revenue":327500.0,"current_expense":2099799.83,"capital_expense":275563.62,"budget_balance":1422706.72,"cash_current":10696164.81,"cash_previous":9273458.09,"population_mid_year":164,"expense_per_capita":14483.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2939200.0,"revenue_adjusted":3565384.0,"revenue_actual":3689569.09,"expense_approved":2939200.0,"expense_adjusted":3565384.0,"expense_actual":2323547.07,"tax_revenue":3327676.45,"nontax_revenue":150092.64,"capital_revenue":0.0,"transfer_revenue":211800.0,"current_expense":1911863.74,"capital_expense":411683.33,"budget_balance":1366022.02,"cash_current":12062186.83,"cash_previous":10696164.81,"population_mid_year":171,"expense_per_capita":13587.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3144200.0,"revenue_adjusted":3757845.0,"revenue_actual":4156306.36,"expense_approved":3144200.0,"expense_adjusted":3757845.0,"expense_actual":2382192.44,"tax_revenue":3573567.26,"nontax_revenue":229159.1,"capital_revenue":13250.0,"transfer_revenue":340330.0,"current_expense":1828120.39,"capital_expense":554072.05,"budget_balance":1774113.92,"cash_current":13836300.75,"cash_previous":12062186.83,"population_mid_year":173,"expense_per_capita":13769.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}