{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272671","national_id":"00272671","name":"HOŘIČKY","currency_code":"CZK","history_path":"/data/municipal-history/00272671.json"},"series":[{"year":2010,"revenue_approved":5004030.0,"revenue_adjusted":5679390.0,"revenue_actual":5825470.0,"expense_approved":5004030.0,"expense_adjusted":5679380.0,"expense_actual":5513680.0,"tax_revenue":3851500.0,"nontax_revenue":492220.0,"capital_revenue":2520.0,"transfer_revenue":1479230.0,"current_expense":5218300.0,"capital_expense":295380.0,"budget_balance":311790.0,"cash_current":2129360.0,"cash_previous":1817500.0,"population_mid_year":515,"expense_per_capita":10706.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5155640.0,"revenue_adjusted":6164455.0,"revenue_actual":6004686.86,"expense_approved":5155640.0,"expense_adjusted":6164455.0,"expense_actual":4783461.97,"tax_revenue":3967376.9,"nontax_revenue":609281.16,"capital_revenue":19420.0,"transfer_revenue":1408608.8,"current_expense":4203448.97,"capital_expense":580013.0,"budget_balance":1221224.89,"cash_current":3350588.82,"cash_previous":2129363.93,"population_mid_year":531,"expense_per_capita":9008.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5488040.0,"revenue_adjusted":8223839.2,"revenue_actual":7894945.96,"expense_approved":5488040.0,"expense_adjusted":7894709.2,"expense_actual":7761333.95,"tax_revenue":4044827.53,"nontax_revenue":1226645.23,"capital_revenue":443010.0,"transfer_revenue":2180463.2,"current_expense":6722026.35,"capital_expense":1039307.6,"budget_balance":133612.01,"cash_current":4585802.03,"cash_previous":3350588.82,"population_mid_year":537,"expense_per_capita":14453.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6917000.0,"revenue_adjusted":13974406.0,"revenue_actual":13613018.22,"expense_approved":6917000.0,"expense_adjusted":17762200.0,"expense_actual":15664407.3,"tax_revenue":5814638.99,"nontax_revenue":640877.23,"capital_revenue":141620.0,"transfer_revenue":7015882.0,"current_expense":4363287.52,"capital_expense":11301119.78,"budget_balance":-2051389.08,"cash_current":3515239.53,"cash_previous":4585802.03,"population_mid_year":545,"expense_per_capita":28742.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13357000.0,"revenue_adjusted":13715560.0,"revenue_actual":13684893.42,"expense_approved":13357000.0,"expense_adjusted":14613560.0,"expense_actual":7369799.36,"tax_revenue":6253686.56,"nontax_revenue":681365.86,"capital_revenue":69681.0,"transfer_revenue":6680160.0,"current_expense":4999863.36,"capital_expense":2369936.0,"budget_balance":6315094.06,"cash_current":3237376.59,"cash_previous":3515239.53,"population_mid_year":547,"expense_per_capita":13473.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6513600.0,"revenue_adjusted":7716935.0,"revenue_actual":7701333.31,"expense_approved":6513600.0,"expense_adjusted":8755705.0,"expense_actual":8914854.64,"tax_revenue":6340140.85,"nontax_revenue":803792.46,"capital_revenue":6200.0,"transfer_revenue":551200.0,"current_expense":7506067.77,"capital_expense":1408786.87,"budget_balance":-1213521.33,"cash_current":2360957.35,"cash_previous":3237376.59,"population_mid_year":543,"expense_per_capita":16417.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6565500.0,"revenue_adjusted":11854380.0,"revenue_actual":11826725.05,"expense_approved":6565500.0,"expense_adjusted":13600980.0,"expense_actual":12919942.28,"tax_revenue":7124290.41,"nontax_revenue":949029.64,"capital_revenue":7488.0,"transfer_revenue":3745917.0,"current_expense":7035779.9,"capital_expense":5884162.38,"budget_balance":-1093217.23,"cash_current":1205218.43,"cash_previous":2360957.35,"population_mid_year":548,"expense_per_capita":23576.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7264200.0,"revenue_adjusted":9475067.0,"revenue_actual":9339212.93,"expense_approved":7264200.0,"expense_adjusted":8918067.0,"expense_actual":8530399.1,"tax_revenue":8005392.14,"nontax_revenue":675403.79,"capital_revenue":51750.0,"transfer_revenue":606667.0,"current_expense":6874884.1,"capital_expense":1655515.0,"budget_balance":808813.83,"cash_current":2136775.11,"cash_previous":1205218.43,"population_mid_year":550,"expense_per_capita":15509.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8070200.0,"revenue_adjusted":17938801.31,"revenue_actual":17879935.35,"expense_approved":8070200.0,"expense_adjusted":17036709.0,"expense_actual":16977196.52,"tax_revenue":9094257.23,"nontax_revenue":1008076.81,"capital_revenue":0.0,"transfer_revenue":7777601.31,"current_expense":9735817.41,"capital_expense":7241379.11,"budget_balance":902738.83,"cash_current":3147995.42,"cash_previous":2136775.11,"population_mid_year":551,"expense_per_capita":30811.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8883000.0,"revenue_adjusted":11120778.0,"revenue_actual":11043354.75,"expense_approved":8883000.0,"expense_adjusted":12504798.0,"expense_actual":12204994.64,"tax_revenue":10063479.77,"nontax_revenue":527311.98,"capital_revenue":11585.0,"transfer_revenue":440978.0,"current_expense":10893273.64,"capital_expense":1311721.0,"budget_balance":-1161639.89,"cash_current":1942291.78,"cash_previous":3147995.42,"population_mid_year":561,"expense_per_capita":21755.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10709100.0,"revenue_adjusted":12397517.0,"revenue_actual":11888123.77,"expense_approved":10709100.0,"expense_adjusted":11708287.0,"expense_actual":11565094.3,"tax_revenue":9447348.55,"nontax_revenue":702818.22,"capital_revenue":7490.0,"transfer_revenue":1730467.0,"current_expense":8129041.3,"capital_expense":3436053.0,"budget_balance":323029.47,"cash_current":5445690.58,"cash_previous":1942291.78,"population_mid_year":567,"expense_per_capita":20396.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7947400.0,"revenue_adjusted":17302775.34,"revenue_actual":17214864.58,"expense_approved":7947400.0,"expense_adjusted":13444080.0,"expense_actual":13167933.99,"tax_revenue":10966057.65,"nontax_revenue":3094316.0,"capital_revenue":23500.0,"transfer_revenue":3130990.93,"current_expense":8236515.11,"capital_expense":4931418.88,"budget_balance":4046930.59,"cash_current":8931809.97,"cash_previous":5445690.58,"population_mid_year":570,"expense_per_capita":23101.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17282000.0,"revenue_adjusted":24345768.19,"revenue_actual":24269726.46,"expense_approved":34285000.0,"expense_adjusted":43936673.2,"expense_actual":43130435.24,"tax_revenue":13230237.04,"nontax_revenue":1761286.23,"capital_revenue":1326600.0,"transfer_revenue":7951603.19,"current_expense":11822256.0,"capital_expense":31308179.24,"budget_balance":-18860708.78,"cash_current":2096476.18,"cash_previous":8931809.97,"population_mid_year":580,"expense_per_capita":74362.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13670000.0,"revenue_adjusted":17994200.0,"revenue_actual":17980126.87,"expense_approved":11461000.0,"expense_adjusted":13611350.0,"expense_actual":13432151.86,"tax_revenue":14845759.61,"nontax_revenue":1868667.26,"capital_revenue":39500.0,"transfer_revenue":1226200.0,"current_expense":11839953.84,"capital_expense":1592198.02,"budget_balance":4547975.01,"cash_current":4657784.98,"cash_previous":2096476.18,"population_mid_year":587,"expense_per_capita":22882.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16381000.0,"revenue_adjusted":19985597.0,"revenue_actual":19356906.96,"expense_approved":14172000.0,"expense_adjusted":17863535.0,"expense_actual":16579653.24,"tax_revenue":15286756.89,"nontax_revenue":1677423.07,"capital_revenue":93900.0,"transfer_revenue":2298827.0,"current_expense":14921914.6,"capital_expense":1657738.64,"budget_balance":2777253.72,"cash_current":5379120.62,"cash_previous":4657784.98,"population_mid_year":575,"expense_per_capita":28834.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16661000.0,"revenue_adjusted":20012979.2,"revenue_actual":20035155.73,"expense_approved":14452000.0,"expense_adjusted":14439379.2,"expense_actual":14280607.98,"tax_revenue":16288625.01,"nontax_revenue":2233351.52,"capital_revenue":16400.0,"transfer_revenue":1496779.2,"current_expense":13688151.36,"capital_expense":592456.62,"budget_balance":5754547.75,"cash_current":9223279.32,"cash_previous":5379120.62,"population_mid_year":580,"expense_per_capita":24621.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}