{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272647","national_id":"00272647","name":"HEŘMANICE","currency_code":"CZK","history_path":"/data/municipal-history/00272647.json"},"series":[{"year":2010,"revenue_approved":4159970.0,"revenue_adjusted":5449690.0,"revenue_actual":5485290.0,"expense_approved":4159970.0,"expense_adjusted":4353510.0,"expense_actual":4336750.0,"tax_revenue":3224660.0,"nontax_revenue":704360.0,"capital_revenue":0.0,"transfer_revenue":1556270.0,"current_expense":3723800.0,"capital_expense":612950.0,"budget_balance":1148540.0,"cash_current":965710.0,"cash_previous":119870.0,"population_mid_year":389,"expense_per_capita":11148.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4323360.0,"revenue_adjusted":4824800.0,"revenue_actual":4824960.76,"expense_approved":4323360.0,"expense_adjusted":5082490.0,"expense_actual":5080674.81,"tax_revenue":3471010.58,"nontax_revenue":1027862.18,"capital_revenue":0.0,"transfer_revenue":326088.0,"current_expense":4519829.81,"capital_expense":560845.0,"budget_balance":-255714.05,"cash_current":384209.16,"cash_previous":965712.21,"population_mid_year":407,"expense_per_capita":12483.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4399870.0,"revenue_adjusted":4916926.0,"revenue_actual":4916926.6,"expense_approved":4399870.0,"expense_adjusted":5165408.0,"expense_actual":5140536.51,"tax_revenue":3414472.6,"nontax_revenue":947118.0,"capital_revenue":49770.0,"transfer_revenue":505566.0,"current_expense":4658151.31,"capital_expense":482385.2,"budget_balance":-223609.91,"cash_current":1839380.24,"cash_previous":384209.16,"population_mid_year":412,"expense_per_capita":12477.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5470180.0,"revenue_adjusted":7153981.22,"revenue_actual":7153991.13,"expense_approved":4681550.0,"expense_adjusted":6281663.8,"expense_actual":6259398.93,"tax_revenue":4418188.09,"nontax_revenue":1091231.27,"capital_revenue":6860.0,"transfer_revenue":1637711.77,"current_expense":3847915.13,"capital_expense":2411483.8,"budget_balance":894592.2,"cash_current":2639172.44,"cash_previous":1839380.24,"population_mid_year":415,"expense_per_capita":15082.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5495110.0,"revenue_adjusted":8014908.25,"revenue_actual":8014853.93,"expense_approved":5112310.0,"expense_adjusted":6030612.0,"expense_actual":6012320.06,"tax_revenue":4731991.57,"nontax_revenue":1859614.31,"capital_revenue":0.0,"transfer_revenue":1423248.05,"current_expense":4365834.06,"capital_expense":1646486.0,"budget_balance":2002533.87,"cash_current":4546906.31,"cash_previous":2639172.44,"population_mid_year":421,"expense_per_capita":14281.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6023770.0,"revenue_adjusted":6798481.61,"revenue_actual":6798476.56,"expense_approved":6126300.0,"expense_adjusted":5584010.81,"expense_actual":5584004.17,"tax_revenue":4896987.23,"nontax_revenue":1245643.52,"capital_revenue":0.0,"transfer_revenue":655845.81,"current_expense":4443636.42,"capital_expense":1140367.75,"budget_balance":1214472.39,"cash_current":5651907.7,"cash_previous":4546906.31,"population_mid_year":427,"expense_per_capita":13077.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6073447.0,"revenue_adjusted":6345012.0,"revenue_actual":6344975.09,"expense_approved":6073447.0,"expense_adjusted":4512262.0,"expense_actual":4497301.82,"tax_revenue":5408246.82,"nontax_revenue":659536.27,"capital_revenue":0.0,"transfer_revenue":277192.0,"current_expense":3840454.32,"capital_expense":656847.5,"budget_balance":1847673.27,"cash_current":7499580.97,"cash_previous":5651907.7,"population_mid_year":423,"expense_per_capita":10631.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6298560.0,"revenue_adjusted":7777654.2,"revenue_actual":7777573.28,"expense_approved":6298560.0,"expense_adjusted":5514514.2,"expense_actual":5489883.71,"tax_revenue":5922872.15,"nontax_revenue":817606.93,"capital_revenue":15000.0,"transfer_revenue":1022094.2,"current_expense":4104202.71,"capital_expense":1385681.0,"budget_balance":2287689.57,"cash_current":9787270.54,"cash_previous":7499580.97,"population_mid_year":425,"expense_per_capita":12917.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7453492.0,"revenue_adjusted":8094167.8,"revenue_actual":8094055.9,"expense_approved":7453492.0,"expense_adjusted":5816398.8,"expense_actual":5780859.37,"tax_revenue":6633553.96,"nontax_revenue":758693.14,"capital_revenue":43900.0,"transfer_revenue":657908.8,"current_expense":4936619.43,"capital_expense":844239.94,"budget_balance":2313196.53,"cash_current":12100467.07,"cash_previous":9787270.54,"population_mid_year":434,"expense_per_capita":13319.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7908380.0,"revenue_adjusted":9384134.97,"revenue_actual":9311577.99,"expense_approved":7508380.0,"expense_adjusted":8518056.0,"expense_actual":6008724.31,"tax_revenue":7322899.17,"nontax_revenue":864683.85,"capital_revenue":45290.0,"transfer_revenue":1078704.97,"current_expense":5209382.63,"capital_expense":799341.68,"budget_balance":3302853.68,"cash_current":15403320.75,"cash_previous":12100467.07,"population_mid_year":435,"expense_per_capita":13813.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8678720.0,"revenue_adjusted":8490992.0,"revenue_actual":8469375.55,"expense_approved":8678720.0,"expense_adjusted":8231090.0,"expense_actual":6131509.39,"tax_revenue":6749470.7,"nontax_revenue":909762.85,"capital_revenue":0.0,"transfer_revenue":810142.0,"current_expense":4523424.67,"capital_expense":1608084.72,"budget_balance":2337866.16,"cash_current":17741186.91,"cash_previous":15403320.75,"population_mid_year":423,"expense_per_capita":14495.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7641510.0,"revenue_adjusted":8996450.53,"revenue_actual":8972920.35,"expense_approved":7641510.0,"expense_adjusted":10204768.0,"expense_actual":9897448.88,"tax_revenue":7372324.04,"nontax_revenue":900346.78,"capital_revenue":25200.0,"transfer_revenue":675049.53,"current_expense":5847516.8,"capital_expense":4049932.08,"budget_balance":-924528.53,"cash_current":16816658.38,"cash_previous":17741186.91,"population_mid_year":435,"expense_per_capita":22752.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8030080.0,"revenue_adjusted":10702232.97,"revenue_actual":10677817.37,"expense_approved":8030080.0,"expense_adjusted":9041790.0,"expense_actual":7308114.79,"tax_revenue":8763145.55,"nontax_revenue":1146098.85,"capital_revenue":95700.0,"transfer_revenue":672872.97,"current_expense":6100964.67,"capital_expense":1207150.12,"budget_balance":3369702.58,"cash_current":20186360.96,"cash_previous":16816658.38,"population_mid_year":437,"expense_per_capita":16723.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10985250.0,"revenue_adjusted":11618824.0,"revenue_actual":11408514.42,"expense_approved":10985250.0,"expense_adjusted":11978356.0,"expense_actual":9885844.6,"tax_revenue":9680876.8,"nontax_revenue":1081770.62,"capital_revenue":0.0,"transfer_revenue":645867.0,"current_expense":6544047.57,"capital_expense":3341797.03,"budget_balance":1522669.82,"cash_current":16677483.65,"cash_previous":20186360.96,"population_mid_year":428,"expense_per_capita":23097.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12337910.0,"revenue_adjusted":14502810.0,"revenue_actual":13914416.74,"expense_approved":10837910.0,"expense_adjusted":11222900.0,"expense_actual":6923720.33,"tax_revenue":9757956.74,"nontax_revenue":1547260.0,"capital_revenue":1697680.0,"transfer_revenue":911520.0,"current_expense":6075405.62,"capital_expense":848314.71,"budget_balance":6990696.41,"cash_current":23732872.3,"cash_previous":16677483.65,"population_mid_year":424,"expense_per_capita":16329.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12413400.0,"revenue_adjusted":13305210.1,"revenue_actual":13363436.9,"expense_approved":12413400.0,"expense_adjusted":13685407.1,"expense_actual":9331301.25,"tax_revenue":10666433.38,"nontax_revenue":1835143.42,"capital_revenue":23500.0,"transfer_revenue":838360.1,"current_expense":7711198.05,"capital_expense":1620103.2,"budget_balance":4032135.65,"cash_current":22787282.68,"cash_previous":23732872.3,"population_mid_year":425,"expense_per_capita":21956.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}