{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272574","national_id":"00272574","name":"ČESKÁ ČERMNÁ","currency_code":"CZK","history_path":"/data/municipal-history/00272574.json"},"series":[{"year":2010,"revenue_approved":3524070.0,"revenue_adjusted":7399540.0,"revenue_actual":7399130.0,"expense_approved":3524070.0,"expense_adjusted":6462290.0,"expense_actual":5810880.0,"tax_revenue":3379960.0,"nontax_revenue":432920.0,"capital_revenue":81100.0,"transfer_revenue":3505150.0,"current_expense":3686920.0,"capital_expense":2123960.0,"budget_balance":1588250.0,"cash_current":1363360.0,"cash_previous":732360.0,"population_mid_year":479,"expense_per_capita":12131.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3753200.0,"revenue_adjusted":5010630.0,"revenue_actual":5010547.81,"expense_approved":3753200.0,"expense_adjusted":5839890.0,"expense_actual":5839651.51,"tax_revenue":3324968.87,"nontax_revenue":750100.94,"capital_revenue":187400.0,"transfer_revenue":748078.0,"current_expense":3971349.51,"capital_expense":1868302.0,"budget_balance":-829103.7,"cash_current":1022255.74,"cash_previous":1363359.44,"population_mid_year":479,"expense_per_capita":12191.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5038770.0,"revenue_adjusted":6221290.0,"revenue_actual":6359314.49,"expense_approved":5038770.0,"expense_adjusted":5733290.0,"expense_actual":3108759.39,"tax_revenue":3603295.97,"nontax_revenue":859264.02,"capital_revenue":49728.7,"transfer_revenue":1847025.8,"current_expense":3108759.39,"capital_expense":0.0,"budget_balance":3250555.1,"cash_current":3784810.84,"cash_previous":1022255.74,"population_mid_year":491,"expense_per_capita":6331.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3942600.0,"revenue_adjusted":5714940.0,"revenue_actual":5716400.48,"expense_approved":4972000.0,"expense_adjusted":6749790.0,"expense_actual":4366382.33,"tax_revenue":4707478.1,"nontax_revenue":445817.28,"capital_revenue":18000.0,"transfer_revenue":545105.1,"current_expense":3946471.33,"capital_expense":419911.0,"budget_balance":1350018.15,"cash_current":5134828.99,"cash_previous":3784810.84,"population_mid_year":508,"expense_per_capita":8595.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4897600.0,"revenue_adjusted":6844890.0,"revenue_actual":6931776.71,"expense_approved":7441000.0,"expense_adjusted":9388290.0,"expense_actual":6733572.74,"tax_revenue":5093192.58,"nontax_revenue":494062.13,"capital_revenue":62600.0,"transfer_revenue":1281922.0,"current_expense":5753072.74,"capital_expense":980500.0,"budget_balance":198203.97,"cash_current":5333032.96,"cash_previous":5134828.99,"population_mid_year":514,"expense_per_capita":13100.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5006900.0,"revenue_adjusted":8546670.0,"revenue_actual":8567158.53,"expense_approved":5006900.0,"expense_adjusted":10106620.0,"expense_actual":7027160.07,"tax_revenue":5060400.16,"nontax_revenue":479511.67,"capital_revenue":18000.0,"transfer_revenue":3009246.7,"current_expense":4478896.9,"capital_expense":2548263.17,"budget_balance":1539998.46,"cash_current":6873031.42,"cash_previous":5333032.96,"population_mid_year":500,"expense_per_capita":14054.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5509600.0,"revenue_adjusted":6380530.0,"revenue_actual":6782247.22,"expense_approved":12378100.0,"expense_adjusted":13249030.0,"expense_actual":5207254.01,"tax_revenue":5571388.7,"nontax_revenue":551794.52,"capital_revenue":18000.0,"transfer_revenue":641064.0,"current_expense":4564467.01,"capital_expense":642787.0,"budget_balance":1574993.21,"cash_current":8448024.63,"cash_previous":6873031.42,"population_mid_year":507,"expense_per_capita":10270.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6187540.0,"revenue_adjusted":7698630.0,"revenue_actual":7639939.09,"expense_approved":12038000.0,"expense_adjusted":13549090.0,"expense_actual":6830397.28,"tax_revenue":6310972.04,"nontax_revenue":689475.05,"capital_revenue":27900.0,"transfer_revenue":611592.0,"current_expense":3871745.28,"capital_expense":2958652.0,"budget_balance":809541.81,"cash_current":9257566.44,"cash_previous":8448024.63,"population_mid_year":504,"expense_per_capita":13552.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7155700.0,"revenue_adjusted":8212940.0,"revenue_actual":8102156.18,"expense_approved":10678200.0,"expense_adjusted":12116520.0,"expense_actual":11042894.71,"tax_revenue":7055949.43,"nontax_revenue":461947.75,"capital_revenue":18000.0,"transfer_revenue":566259.0,"current_expense":3947787.71,"capital_expense":7095107.0,"budget_balance":-2940738.53,"cash_current":6316827.91,"cash_previous":9257566.44,"population_mid_year":519,"expense_per_capita":21277.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7714350.0,"revenue_adjusted":10380770.0,"revenue_actual":10353304.34,"expense_approved":10319060.0,"expense_adjusted":13084250.0,"expense_actual":7722457.78,"tax_revenue":7873830.91,"nontax_revenue":1353911.43,"capital_revenue":19400.0,"transfer_revenue":1106162.0,"current_expense":4751476.39,"capital_expense":2970981.39,"budget_balance":2630846.56,"cash_current":8947674.47,"cash_previous":6316827.91,"population_mid_year":534,"expense_per_capita":14461.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12634520.0,"revenue_adjusted":15373660.0,"revenue_actual":12177403.18,"expense_approved":16169410.0,"expense_adjusted":19031370.0,"expense_actual":14386896.99,"tax_revenue":7426531.76,"nontax_revenue":1045978.89,"capital_revenue":1525396.0,"transfer_revenue":2179496.53,"current_expense":4076868.64,"capital_expense":10310028.35,"budget_balance":-2209493.81,"cash_current":6738180.66,"cash_previous":8947674.47,"population_mid_year":525,"expense_per_capita":27403.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14742500.0,"revenue_adjusted":21772510.0,"revenue_actual":20416763.57,"expense_approved":10368110.0,"expense_adjusted":19610150.0,"expense_actual":15693074.69,"tax_revenue":8225938.49,"nontax_revenue":1715757.76,"capital_revenue":4081904.0,"transfer_revenue":6393163.32,"current_expense":6460233.12,"capital_expense":9232841.57,"budget_balance":4723688.88,"cash_current":11461869.54,"cash_previous":6738180.66,"population_mid_year":506,"expense_per_capita":31013.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10155900.0,"revenue_adjusted":14849677.0,"revenue_actual":14671472.76,"expense_approved":9229945.0,"expense_adjusted":14447612.0,"expense_actual":12496349.49,"tax_revenue":10069033.53,"nontax_revenue":1773450.33,"capital_revenue":1475926.64,"transfer_revenue":1353062.26,"current_expense":8218838.75,"capital_expense":4277510.74,"budget_balance":2175123.27,"cash_current":13636992.81,"cash_previous":11461869.54,"population_mid_year":503,"expense_per_capita":24843.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10633500.0,"revenue_adjusted":12888280.0,"revenue_actual":12732227.5,"expense_approved":7366449.0,"expense_adjusted":10275939.0,"expense_actual":9782973.69,"tax_revenue":10621394.07,"nontax_revenue":1583333.43,"capital_revenue":313900.0,"transfer_revenue":213600.0,"current_expense":7882081.69,"capital_expense":1900892.0,"budget_balance":2949253.81,"cash_current":16586246.62,"cash_previous":13636992.81,"population_mid_year":506,"expense_per_capita":19333.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9914300.0,"revenue_adjusted":16897597.0,"revenue_actual":16758845.04,"expense_approved":8469038.0,"expense_adjusted":18731362.0,"expense_actual":16555312.06,"tax_revenue":10436438.66,"nontax_revenue":2591904.38,"capital_revenue":0.0,"transfer_revenue":3730502.0,"current_expense":8254239.7,"capital_expense":8301072.36,"budget_balance":203532.98,"cash_current":16789779.6,"cash_previous":16586246.62,"population_mid_year":504,"expense_per_capita":32847.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10156600.0,"revenue_adjusted":16514143.0,"revenue_actual":16271886.53,"expense_approved":9840249.0,"expense_adjusted":18378287.0,"expense_actual":15616061.27,"tax_revenue":10968317.33,"nontax_revenue":2362791.09,"capital_revenue":134400.0,"transfer_revenue":2806378.11,"current_expense":10665662.74,"capital_expense":4950398.53,"budget_balance":655825.26,"cash_current":17445604.86,"cash_previous":16789779.6,"population_mid_year":503,"expense_per_capita":31045.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
