{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272566","national_id":"00272566","name":"ČERVENÝ KOSTELEC","currency_code":"CZK","history_path":"/data/municipal-history/00272566.json"},"series":[{"year":2010,"revenue_approved":103152090.0,"revenue_adjusted":122811400.0,"revenue_actual":127638120.0,"expense_approved":116703000.0,"expense_adjusted":137362310.0,"expense_actual":122500520.0,"tax_revenue":72984660.0,"nontax_revenue":32100930.0,"capital_revenue":2025400.0,"transfer_revenue":20527130.0,"current_expense":90217330.0,"capital_expense":32283190.0,"budget_balance":5137600.0,"cash_current":25657420.0,"cash_previous":13605440.0,"population_mid_year":8536,"expense_per_capita":14351.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":106180490.0,"revenue_adjusted":132352440.0,"revenue_actual":136785503.09,"expense_approved":126063000.0,"expense_adjusted":152234950.0,"expense_actual":132538533.5,"tax_revenue":69570757.57,"nontax_revenue":34052612.79,"capital_revenue":3230338.0,"transfer_revenue":29931794.73,"current_expense":95510523.01,"capital_expense":37028010.49,"budget_balance":4246969.59,"cash_current":26446143.46,"cash_previous":25657379.09,"population_mid_year":8532,"expense_per_capita":15534.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":105394970.0,"revenue_adjusted":121526180.0,"revenue_actual":127808134.72,"expense_approved":133045970.0,"expense_adjusted":149490980.0,"expense_actual":131503550.24,"tax_revenue":72675699.28,"nontax_revenue":30808875.53,"capital_revenue":3226280.2,"transfer_revenue":21097279.71,"current_expense":83612330.09,"capital_expense":47891220.15,"budget_balance":-3695415.52,"cash_current":25900278.26,"cash_previous":26446143.46,"population_mid_year":8514,"expense_per_capita":15445.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":117785000.0,"revenue_adjusted":135737880.0,"revenue_actual":146612418.12,"expense_approved":153417000.0,"expense_adjusted":147500880.0,"expense_actual":135855213.67,"tax_revenue":88273023.77,"nontax_revenue":33959439.99,"capital_revenue":5880355.0,"transfer_revenue":18499599.36,"current_expense":101980296.67,"capital_expense":33874917.0,"budget_balance":10757204.45,"cash_current":36394708.14,"cash_previous":25900278.26,"population_mid_year":8436,"expense_per_capita":16104.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":117950300.0,"revenue_adjusted":132972180.0,"revenue_actual":144802815.44,"expense_approved":177735000.0,"expense_adjusted":196606380.0,"expense_actual":164389763.62,"tax_revenue":93422855.97,"nontax_revenue":36279455.23,"capital_revenue":1074053.5,"transfer_revenue":14026450.74,"current_expense":120642078.94,"capital_expense":43747684.68,"budget_balance":-19586948.18,"cash_current":49221529.15,"cash_previous":36394708.14,"population_mid_year":8465,"expense_per_capita":19419.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":129674300.0,"revenue_adjusted":162285400.0,"revenue_actual":169358355.43,"expense_approved":140605000.0,"expense_adjusted":178897730.0,"expense_actual":165247101.27,"tax_revenue":95226882.89,"nontax_revenue":36663436.32,"capital_revenue":655116.0,"transfer_revenue":36812920.22,"current_expense":113255486.52,"capital_expense":51991614.75,"budget_balance":4111254.16,"cash_current":42908636.59,"cash_previous":49221529.15,"population_mid_year":8441,"expense_per_capita":19576.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":131028000.0,"revenue_adjusted":146976280.0,"revenue_actual":159007864.73,"expense_approved":134219050.0,"expense_adjusted":166393970.0,"expense_actual":136734729.6,"tax_revenue":102702015.21,"nontax_revenue":32863292.98,"capital_revenue":1034904.1,"transfer_revenue":22407652.44,"current_expense":102452355.72,"capital_expense":34282373.88,"budget_balance":22273135.13,"cash_current":54616427.25,"cash_previous":42908636.59,"population_mid_year":8386,"expense_per_capita":16305.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":130793000.0,"revenue_adjusted":147406295.22,"revenue_actual":165955811.25,"expense_approved":143950000.0,"expense_adjusted":162565115.22,"expense_actual":140566337.77,"tax_revenue":113709565.47,"nontax_revenue":33759331.16,"capital_revenue":1502485.2,"transfer_revenue":16984429.42,"current_expense":110679822.55,"capital_expense":29886515.22,"budget_balance":25389473.48,"cash_current":68626721.92,"cash_previous":54616427.25,"population_mid_year":8360,"expense_per_capita":16814.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":160673300.0,"revenue_adjusted":168056075.8,"revenue_actual":171660850.09,"expense_approved":171206000.0,"expense_adjusted":178863529.8,"expense_actual":150104956.44,"tax_revenue":125185230.2,"nontax_revenue":33017326.02,"capital_revenue":926782.67,"transfer_revenue":12531511.2,"current_expense":126968556.82,"capital_expense":23136399.62,"budget_balance":21555893.65,"cash_current":81589993.44,"cash_previous":68626721.92,"population_mid_year":8356,"expense_per_capita":17963.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":165465000.0,"revenue_adjusted":181448782.91,"revenue_actual":191638480.74,"expense_approved":209447000.0,"expense_adjusted":198347184.56,"expense_actual":177610317.2,"tax_revenue":135903067.17,"nontax_revenue":36351455.01,"capital_revenue":645372.5,"transfer_revenue":18738586.06,"current_expense":133891446.73,"capital_expense":43718870.47,"budget_balance":14028163.54,"cash_current":87962832.84,"cash_previous":81589993.44,"population_mid_year":8353,"expense_per_capita":21263.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":185406100.0,"revenue_adjusted":201365101.03,"revenue_actual":201637101.11,"expense_approved":294867000.0,"expense_adjusted":245191961.81,"expense_actual":192885075.89,"tax_revenue":127392759.75,"nontax_revenue":36288276.64,"capital_revenue":1865869.0,"transfer_revenue":36090195.72,"current_expense":132009155.86,"capital_expense":60875920.03,"budget_balance":8752025.22,"cash_current":96459148.55,"cash_previous":87962832.84,"population_mid_year":8371,"expense_per_capita":23042.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":174250200.0,"revenue_adjusted":191983257.8,"revenue_actual":201603891.64,"expense_approved":302571200.0,"expense_adjusted":324492952.8,"expense_actual":230454278.36,"tax_revenue":140214305.26,"nontax_revenue":37958823.03,"capital_revenue":545207.0,"transfer_revenue":22885556.35,"current_expense":147445131.52,"capital_expense":83009146.84,"budget_balance":-28850386.72,"cash_current":67986388.89,"cash_previous":96459148.55,"population_mid_year":8237,"expense_per_capita":27977.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":172906400.0,"revenue_adjusted":206374533.02,"revenue_actual":234701501.33,"expense_approved":278304400.0,"expense_adjusted":320603950.71,"expense_actual":237212079.67,"tax_revenue":156768031.02,"nontax_revenue":40762830.7,"capital_revenue":2986977.5,"transfer_revenue":34183662.11,"current_expense":165254310.26,"capital_expense":71957769.41,"budget_balance":-2510578.34,"cash_current":65405086.58,"cash_previous":67986388.89,"population_mid_year":8316,"expense_per_capita":28524.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":237607000.0,"revenue_adjusted":251644049.99,"revenue_actual":253594223.71,"expense_approved":342012000.0,"expense_adjusted":360465135.85,"expense_actual":268650142.52,"tax_revenue":183369037.32,"nontax_revenue":50519616.56,"capital_revenue":3199059.0,"transfer_revenue":16506510.83,"current_expense":189388024.59,"capital_expense":79262117.93,"budget_balance":-15055918.81,"cash_current":49996327.3,"cash_previous":65405086.58,"population_mid_year":8303,"expense_per_capita":32355.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":246136000.0,"revenue_adjusted":259675722.78,"revenue_actual":253448337.43,"expense_approved":367428000.0,"expense_adjusted":379958162.87,"expense_actual":292929403.55,"tax_revenue":184134782.57,"nontax_revenue":54709870.78,"capital_revenue":1171050.0,"transfer_revenue":13432634.08,"current_expense":193212895.51,"capital_expense":99716508.04,"budget_balance":-39481066.12,"cash_current":15907368.68,"cash_previous":49996327.3,"population_mid_year":8286,"expense_per_capita":35352.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":261708000.0,"revenue_adjusted":291495975.25,"revenue_actual":293827892.45,"expense_approved":387857000.0,"expense_adjusted":419787760.95,"expense_actual":359146679.42,"tax_revenue":194649476.1,"nontax_revenue":62524209.24,"capital_revenue":8919998.5,"transfer_revenue":27734208.61,"current_expense":217249739.47,"capital_expense":141896939.95,"budget_balance":-65318786.97,"cash_current":8015247.02,"cash_previous":15907368.68,"population_mid_year":8194,"expense_per_capita":43830.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}