{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272558","national_id":"00272558","name":"ČERNČICE","currency_code":"CZK","history_path":"/data/municipal-history/00272558.json"},"series":[{"year":2010,"revenue_approved":3500000.0,"revenue_adjusted":4541260.0,"revenue_actual":4541290.0,"expense_approved":3500000.0,"expense_adjusted":4597500.0,"expense_actual":4597550.0,"tax_revenue":3366550.0,"nontax_revenue":625590.0,"capital_revenue":21000.0,"transfer_revenue":528150.0,"current_expense":4368550.0,"capital_expense":229000.0,"budget_balance":-56260.0,"cash_current":3149000.0,"cash_previous":3205210.0,"population_mid_year":473,"expense_per_capita":9719.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3900000.0,"revenue_adjusted":4302750.0,"revenue_actual":4302786.04,"expense_approved":3900000.0,"expense_adjusted":4045750.0,"expense_actual":4045766.86,"tax_revenue":3375446.48,"nontax_revenue":761495.56,"capital_revenue":0.0,"transfer_revenue":165844.0,"current_expense":3945236.86,"capital_expense":100530.0,"budget_balance":257019.18,"cash_current":3406019.37,"cash_previous":3149000.19,"population_mid_year":473,"expense_per_capita":8553.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3991030.0,"revenue_adjusted":6478850.0,"revenue_actual":6478863.9,"expense_approved":3991000.0,"expense_adjusted":6944380.0,"expense_actual":6944384.15,"tax_revenue":3481230.55,"nontax_revenue":579269.95,"capital_revenue":0.0,"transfer_revenue":2418363.4,"current_expense":3643444.75,"capital_expense":3300939.4,"budget_balance":-465520.25,"cash_current":2940499.12,"cash_previous":3406019.37,"population_mid_year":479,"expense_per_capita":14497.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4096000.0,"revenue_adjusted":8361280.0,"revenue_actual":8361288.36,"expense_approved":4096000.0,"expense_adjusted":8641570.0,"expense_actual":8641285.42,"tax_revenue":4732519.75,"nontax_revenue":596931.66,"capital_revenue":0.0,"transfer_revenue":3031836.95,"current_expense":3846810.92,"capital_expense":4794474.5,"budget_balance":-279997.06,"cash_current":2660502.06,"cash_previous":2940499.12,"population_mid_year":482,"expense_per_capita":17927.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4644000.0,"revenue_adjusted":8208410.0,"revenue_actual":8208415.04,"expense_approved":4644000.0,"expense_adjusted":7349740.0,"expense_actual":7349637.67,"tax_revenue":5086859.89,"nontax_revenue":667029.22,"capital_revenue":0.0,"transfer_revenue":2454525.93,"current_expense":3813916.67,"capital_expense":3535721.0,"budget_balance":858777.37,"cash_current":3519279.43,"cash_previous":2660502.06,"population_mid_year":484,"expense_per_capita":15185.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4823000.0,"revenue_adjusted":5891190.0,"revenue_actual":5891181.63,"expense_approved":4823000.0,"expense_adjusted":3870260.0,"expense_actual":3870138.97,"tax_revenue":5149682.55,"nontax_revenue":611399.08,"capital_revenue":1400.0,"transfer_revenue":128700.0,"current_expense":3210565.97,"capital_expense":659573.0,"budget_balance":2021042.66,"cash_current":5540322.09,"cash_previous":3519279.43,"population_mid_year":482,"expense_per_capita":8029.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4817000.0,"revenue_adjusted":6453720.0,"revenue_actual":6453721.08,"expense_approved":4817000.0,"expense_adjusted":4370300.0,"expense_actual":4370136.38,"tax_revenue":5667857.75,"nontax_revenue":676863.33,"capital_revenue":0.0,"transfer_revenue":109000.0,"current_expense":3373588.38,"capital_expense":996548.0,"budget_balance":2083584.7,"cash_current":7623906.79,"cash_previous":5540322.09,"population_mid_year":494,"expense_per_capita":8846.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5236900.0,"revenue_adjusted":7400754.28,"revenue_actual":7400754.38,"expense_approved":5236900.0,"expense_adjusted":4413009.0,"expense_actual":4413009.05,"tax_revenue":6368794.56,"nontax_revenue":620237.54,"capital_revenue":0.0,"transfer_revenue":411722.28,"current_expense":3830715.05,"capital_expense":582294.0,"budget_balance":2987745.33,"cash_current":10611652.12,"cash_previous":7623906.79,"population_mid_year":493,"expense_per_capita":8951.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6100000.0,"revenue_adjusted":9326056.17,"revenue_actual":9754294.23,"expense_approved":6100000.0,"expense_adjusted":9326056.17,"expense_actual":7614263.23,"tax_revenue":7190455.22,"nontax_revenue":670741.84,"capital_revenue":0.0,"transfer_revenue":1893097.17,"current_expense":5626901.23,"capital_expense":1987362.0,"budget_balance":2140031.0,"cash_current":12751683.12,"cash_previous":10611652.12,"population_mid_year":493,"expense_per_capita":15444.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7200000.0,"revenue_adjusted":8816158.2,"revenue_actual":8566855.09,"expense_approved":7200000.0,"expense_adjusted":11635650.45,"expense_actual":11282512.34,"tax_revenue":7592216.14,"nontax_revenue":708755.95,"capital_revenue":22913.0,"transfer_revenue":242970.0,"current_expense":8257642.34,"capital_expense":3024870.0,"budget_balance":-2715657.25,"cash_current":10036025.87,"cash_previous":12751683.12,"population_mid_year":490,"expense_per_capita":23025.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7925000.0,"revenue_adjusted":10011065.55,"revenue_actual":10202008.66,"expense_approved":7925000.0,"expense_adjusted":8134902.55,"expense_actual":5393650.55,"tax_revenue":7196406.19,"nontax_revenue":721742.47,"capital_revenue":0.0,"transfer_revenue":2283860.0,"current_expense":5118573.06,"capital_expense":275077.49,"budget_balance":4808358.11,"cash_current":14844483.98,"cash_previous":10036025.87,"population_mid_year":490,"expense_per_capita":11007.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6803100.0,"revenue_adjusted":10044879.87,"revenue_actual":10606260.52,"expense_approved":12173500.0,"expense_adjusted":17251498.3,"expense_actual":13646582.68,"tax_revenue":8118731.7,"nontax_revenue":745424.45,"capital_revenue":0.0,"transfer_revenue":1742104.37,"current_expense":5910368.08,"capital_expense":7736214.6,"budget_balance":-3040322.16,"cash_current":11804161.82,"cash_previous":14844483.98,"population_mid_year":482,"expense_per_capita":28312.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9039900.0,"revenue_adjusted":13132311.58,"revenue_actual":12988124.08,"expense_approved":12599000.0,"expense_adjusted":16914194.25,"expense_actual":15664023.55,"tax_revenue":9521154.71,"nontax_revenue":576437.79,"capital_revenue":39750.0,"transfer_revenue":2850781.58,"current_expense":5614854.33,"capital_expense":10049169.22,"budget_balance":-2675899.47,"cash_current":4128262.35,"cash_previous":11804161.82,"population_mid_year":481,"expense_per_capita":32565.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16041171.0,"revenue_adjusted":19917863.56,"revenue_actual":20170595.93,"expense_approved":17591300.0,"expense_adjusted":19288681.0,"expense_actual":18314843.94,"tax_revenue":10593926.39,"nontax_revenue":751918.98,"capital_revenue":102850.0,"transfer_revenue":8721900.56,"current_expense":7048491.2,"capital_expense":11266352.74,"budget_balance":1855751.99,"cash_current":5984014.34,"cash_previous":4128262.35,"population_mid_year":475,"expense_per_capita":38557.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13236746.0,"revenue_adjusted":13595666.0,"revenue_actual":12343986.88,"expense_approved":13236746.0,"expense_adjusted":13595666.0,"expense_actual":10005657.0,"tax_revenue":10846102.07,"nontax_revenue":1019760.81,"capital_revenue":0.0,"transfer_revenue":478124.0,"current_expense":6506977.34,"capital_expense":3498679.66,"budget_balance":2338329.88,"cash_current":8322344.22,"cash_previous":5984014.34,"population_mid_year":473,"expense_per_capita":21153.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14308800.0,"revenue_adjusted":19852691.9,"revenue_actual":19705615.02,"expense_approved":19467189.0,"expense_adjusted":26424537.92,"expense_actual":26172404.68,"tax_revenue":11326827.82,"nontax_revenue":1028176.59,"capital_revenue":0.0,"transfer_revenue":7350610.61,"current_expense":8443373.49,"capital_expense":17729031.19,"budget_balance":-6466789.66,"cash_current":4655555.48,"cash_previous":8322344.22,"population_mid_year":473,"expense_per_capita":55332.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}