{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272523","national_id":"00272523","name":"BROUMOV","currency_code":"CZK","history_path":"/data/municipal-history/00272523.json"},"series":[{"year":2010,"revenue_approved":125243880.0,"revenue_adjusted":227958580.0,"revenue_actual":230415570.0,"expense_approved":117000880.0,"expense_adjusted":257782700.0,"expense_actual":242223010.0,"tax_revenue":79371850.0,"nontax_revenue":38997590.0,"capital_revenue":17578040.0,"transfer_revenue":94468090.0,"current_expense":173642650.0,"capital_expense":68580360.0,"budget_balance":-11807440.0,"cash_current":18183380.0,"cash_previous":9418690.0,"population_mid_year":7920,"expense_per_capita":30583.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":136023000.0,"revenue_adjusted":297085600.0,"revenue_actual":295927847.04,"expense_approved":141815000.0,"expense_adjusted":296740760.0,"expense_actual":278725041.85,"tax_revenue":72145669.68,"nontax_revenue":35370361.2,"capital_revenue":20207814.0,"transfer_revenue":168204002.16,"current_expense":160384719.36,"capital_expense":118340322.49,"budget_balance":17202805.19,"cash_current":17029330.97,"cash_previous":18183377.18,"population_mid_year":7803,"expense_per_capita":35720.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":128910000.0,"revenue_adjusted":151523750.0,"revenue_actual":150498379.35,"expense_approved":131585000.0,"expense_adjusted":154718810.0,"expense_actual":145777282.17,"tax_revenue":74658719.91,"nontax_revenue":33599668.14,"capital_revenue":8581920.0,"transfer_revenue":33658071.3,"current_expense":135450405.01,"capital_expense":10326877.16,"budget_balance":4721097.18,"cash_current":8606652.05,"cash_previous":17029330.97,"population_mid_year":7812,"expense_per_capita":18660.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":134797000.0,"revenue_adjusted":149979810.0,"revenue_actual":156035498.61,"expense_approved":130114000.0,"expense_adjusted":155133900.0,"expense_actual":144132831.55,"tax_revenue":89507881.98,"nontax_revenue":34511616.25,"capital_revenue":8084139.0,"transfer_revenue":23931861.38,"current_expense":126757351.23,"capital_expense":17375480.32,"budget_balance":11902667.06,"cash_current":16824950.04,"cash_previous":8606652.05,"population_mid_year":7779,"expense_per_capita":18528.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":152705300.0,"revenue_adjusted":176149450.0,"revenue_actual":177468794.26,"expense_approved":156715000.0,"expense_adjusted":221625880.0,"expense_actual":183998000.53,"tax_revenue":93173552.97,"nontax_revenue":50776197.9,"capital_revenue":500955.74,"transfer_revenue":33018087.65,"current_expense":147357072.63,"capital_expense":36640927.9,"budget_balance":-6529206.27,"cash_current":14641615.32,"cash_previous":16824950.04,"population_mid_year":7729,"expense_per_capita":23806.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":157466000.0,"revenue_adjusted":206039247.5,"revenue_actual":206628132.55,"expense_approved":182077000.0,"expense_adjusted":229591531.5,"expense_actual":216490954.3,"tax_revenue":96648809.81,"nontax_revenue":49106781.54,"capital_revenue":1725790.5,"transfer_revenue":59146750.7,"current_expense":147321974.59,"capital_expense":69168979.71,"budget_balance":-9862821.75,"cash_current":17302818.52,"cash_previous":14641615.32,"population_mid_year":7649,"expense_per_capita":28303.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":165041000.0,"revenue_adjusted":191133228.0,"revenue_actual":191939104.53,"expense_approved":162758000.0,"expense_adjusted":218640847.0,"expense_actual":173775454.67,"tax_revenue":108718923.03,"nontax_revenue":51785254.98,"capital_revenue":1503621.5,"transfer_revenue":29931305.02,"current_expense":151402823.01,"capital_expense":22372631.66,"budget_balance":18163649.86,"cash_current":25549509.08,"cash_previous":17302818.52,"population_mid_year":7589,"expense_per_capita":22898.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":171667300.0,"revenue_adjusted":198932681.2,"revenue_actual":201523505.64,"expense_approved":173966000.0,"expense_adjusted":267490905.2,"expense_actual":217919128.16,"tax_revenue":115761587.08,"nontax_revenue":53675275.62,"capital_revenue":1101825.0,"transfer_revenue":30984817.94,"current_expense":168115257.96,"capital_expense":49803870.2,"budget_balance":-16395622.52,"cash_current":42577691.17,"cash_previous":25549509.08,"population_mid_year":7553,"expense_per_capita":28852.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":183010000.0,"revenue_adjusted":271503966.0,"revenue_actual":273269051.13,"expense_approved":194388000.0,"expense_adjusted":321602635.0,"expense_actual":286825714.9,"tax_revenue":124307471.93,"nontax_revenue":56538909.5,"capital_revenue":1376904.78,"transfer_revenue":91045764.92,"current_expense":181898658.68,"capital_expense":104927056.22,"budget_balance":-13556663.77,"cash_current":39598245.68,"cash_previous":42577691.17,"population_mid_year":7491,"expense_per_capita":38289.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":187701000.0,"revenue_adjusted":252955856.0,"revenue_actual":257794798.22,"expense_approved":186755000.0,"expense_adjusted":265781865.0,"expense_actual":227401629.67,"tax_revenue":132952226.66,"nontax_revenue":51851392.59,"capital_revenue":439773.0,"transfer_revenue":72551405.97,"current_expense":188991598.71,"capital_expense":38410030.96,"budget_balance":30393168.55,"cash_current":57666997.96,"cash_previous":39598245.68,"population_mid_year":7399,"expense_per_capita":30734.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":197173300.0,"revenue_adjusted":234607092.0,"revenue_actual":239030163.77,"expense_approved":199540000.0,"expense_adjusted":292608802.0,"expense_actual":245790074.0,"tax_revenue":122094020.36,"nontax_revenue":51115321.73,"capital_revenue":5915787.0,"transfer_revenue":59905034.68,"current_expense":191107666.84,"capital_expense":54682407.16,"budget_balance":-6759910.23,"cash_current":41404605.51,"cash_previous":57666997.96,"population_mid_year":7286,"expense_per_capita":33734.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":181306000.0,"revenue_adjusted":237723735.0,"revenue_actual":264812772.67,"expense_approved":187237000.0,"expense_adjusted":335743876.0,"expense_actual":256779084.62,"tax_revenue":134368169.64,"nontax_revenue":53335017.94,"capital_revenue":10194204.75,"transfer_revenue":66915380.34,"current_expense":200550277.89,"capital_expense":56228806.73,"budget_balance":8033688.05,"cash_current":54307891.21,"cash_previous":41404605.51,"population_mid_year":7164,"expense_per_capita":35842.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":198888000.0,"revenue_adjusted":313167108.0,"revenue_actual":330542345.88,"expense_approved":219787000.0,"expense_adjusted":420715546.0,"expense_actual":329384746.13,"tax_revenue":153407477.78,"nontax_revenue":57473185.34,"capital_revenue":3133811.0,"transfer_revenue":116527871.76,"current_expense":236905116.15,"capital_expense":92479629.98,"budget_balance":1157599.75,"cash_current":96184926.73,"cash_previous":54307891.21,"population_mid_year":7193,"expense_per_capita":45792.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":234947000.0,"revenue_adjusted":389784096.0,"revenue_actual":395794091.96,"expense_approved":232515000.0,"expense_adjusted":484502480.0,"expense_actual":346174667.93,"tax_revenue":171197185.21,"nontax_revenue":71176322.69,"capital_revenue":180400.0,"transfer_revenue":153240184.06,"current_expense":249116934.18,"capital_expense":97057733.75,"budget_balance":49619424.03,"cash_current":127469656.19,"cash_previous":96184926.73,"population_mid_year":7196,"expense_per_capita":48106.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":225515000.0,"revenue_adjusted":413811615.0,"revenue_actual":412219578.59,"expense_approved":249458000.0,"expense_adjusted":569853771.0,"expense_actual":419444887.35,"tax_revenue":174660585.89,"nontax_revenue":62153080.49,"capital_revenue":1909100.0,"transfer_revenue":173496812.21,"current_expense":241438823.4,"capital_expense":178006063.95,"budget_balance":-7225308.76,"cash_current":111170739.47,"cash_previous":127469656.19,"population_mid_year":7128,"expense_per_capita":58844.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":235947000.0,"revenue_adjusted":385733057.0,"revenue_actual":366999160.09,"expense_approved":272218000.0,"expense_adjusted":528284477.0,"expense_actual":463002239.73,"tax_revenue":182900583.73,"nontax_revenue":49972427.22,"capital_revenue":905848.8,"transfer_revenue":133220300.34,"current_expense":270905798.07,"capital_expense":192096441.66,"budget_balance":-96003079.64,"cash_current":33893545.09,"cash_previous":111170739.47,"population_mid_year":7062,"expense_per_capita":65562.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}