{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272493","national_id":"00272493","name":"BOHUSLAVICE NAD METUJÍ","currency_code":"CZK","history_path":"/data/municipal-history/00272493.json"},"series":[{"year":2010,"revenue_approved":9727690.0,"revenue_adjusted":48377740.0,"revenue_actual":48383390.0,"expense_approved":8128000.0,"expense_adjusted":29585130.0,"expense_actual":29450120.0,"tax_revenue":8651910.0,"nontax_revenue":1893680.0,"capital_revenue":569020.0,"transfer_revenue":37268780.0,"current_expense":6773030.0,"capital_expense":22677090.0,"budget_balance":18933270.0,"cash_current":741920.0,"cash_previous":385260.0,"population_mid_year":999,"expense_per_capita":29479.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10882900.0,"revenue_adjusted":12043933.0,"revenue_actual":10572608.35,"expense_approved":10457400.0,"expense_adjusted":12857718.0,"expense_actual":11808429.08,"tax_revenue":8313907.92,"nontax_revenue":742194.42,"capital_revenue":325500.01,"transfer_revenue":1191006.0,"current_expense":9973840.13,"capital_expense":1834588.95,"budget_balance":-1235820.73,"cash_current":752567.18,"cash_previous":741921.87,"population_mid_year":998,"expense_per_capita":11832.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10415000.0,"revenue_adjusted":13078143.0,"revenue_actual":13005125.44,"expense_approved":14690000.0,"expense_adjusted":17353143.0,"expense_actual":13889299.03,"tax_revenue":8431762.66,"nontax_revenue":1137805.46,"capital_revenue":2294008.88,"transfer_revenue":1141548.44,"current_expense":13151333.03,"capital_expense":737966.0,"budget_balance":-884173.59,"cash_current":758098.63,"cash_previous":752567.18,"population_mid_year":989,"expense_per_capita":14043.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12820000.0,"revenue_adjusted":19076560.0,"revenue_actual":17051949.94,"expense_approved":11770000.0,"expense_adjusted":18026560.0,"expense_actual":13032108.96,"tax_revenue":10740366.71,"nontax_revenue":1797281.85,"capital_revenue":3515188.67,"transfer_revenue":999112.71,"current_expense":12180067.96,"capital_expense":852041.0,"budget_balance":4019840.98,"cash_current":1605098.21,"cash_previous":758098.63,"population_mid_year":996,"expense_per_capita":13084.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14708600.0,"revenue_adjusted":17062100.0,"revenue_actual":15498051.58,"expense_approved":11765000.0,"expense_adjusted":14628500.0,"expense_actual":13208490.45,"tax_revenue":11107245.15,"nontax_revenue":2919778.21,"capital_revenue":89300.0,"transfer_revenue":1381728.22,"current_expense":11319654.73,"capital_expense":1888835.72,"budget_balance":2289561.13,"cash_current":3464915.34,"cash_previous":1605098.21,"population_mid_year":998,"expense_per_capita":13234.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":29577700.0,"revenue_adjusted":37919444.0,"revenue_actual":31861133.1,"expense_approved":27354700.0,"expense_adjusted":36466700.0,"expense_actual":35045507.1,"tax_revenue":11840557.17,"nontax_revenue":2503539.8,"capital_revenue":72100.0,"transfer_revenue":17444936.13,"current_expense":11766627.21,"capital_expense":23278879.89,"budget_balance":-3184374.0,"cash_current":1100797.34,"cash_previous":3464915.34,"population_mid_year":1008,"expense_per_capita":34767.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14472200.0,"revenue_adjusted":15825600.0,"revenue_actual":15468803.04,"expense_approved":15672200.0,"expense_adjusted":24314140.0,"expense_actual":21727476.53,"tax_revenue":12650060.45,"nontax_revenue":1973295.53,"capital_revenue":3800.0,"transfer_revenue":841647.06,"current_expense":13044422.23,"capital_expense":8683054.3,"budget_balance":-6258673.49,"cash_current":495906.75,"cash_previous":1100797.34,"population_mid_year":1001,"expense_per_capita":21705.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16291000.0,"revenue_adjusted":21242214.2,"revenue_actual":19201800.69,"expense_approved":22491000.0,"expense_adjusted":27334214.2,"expense_actual":25122040.64,"tax_revenue":13572133.07,"nontax_revenue":4245313.62,"capital_revenue":0.0,"transfer_revenue":1384354.0,"current_expense":18974543.97,"capital_expense":6147496.67,"budget_balance":-5920239.95,"cash_current":1789029.17,"cash_previous":495906.75,"population_mid_year":1004,"expense_per_capita":25021.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18696900.0,"revenue_adjusted":23625048.0,"revenue_actual":21768925.14,"expense_approved":17396900.0,"expense_adjusted":22325048.0,"expense_actual":18546950.04,"tax_revenue":15150066.45,"nontax_revenue":2700574.43,"capital_revenue":1680551.56,"transfer_revenue":2237732.7,"current_expense":14516308.64,"capital_expense":4030641.4,"budget_balance":3221975.1,"cash_current":2739004.27,"cash_previous":1789029.17,"population_mid_year":1012,"expense_per_capita":18327.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20577000.0,"revenue_adjusted":23864877.07,"revenue_actual":21293301.91,"expense_approved":21377000.0,"expense_adjusted":24664877.07,"expense_actual":19944184.71,"tax_revenue":15580742.42,"nontax_revenue":2703888.91,"capital_revenue":929961.51,"transfer_revenue":2078709.07,"current_expense":14423809.79,"capital_expense":5520374.92,"budget_balance":1349117.2,"cash_current":3443503.43,"cash_previous":2739004.27,"population_mid_year":1008,"expense_per_capita":19785.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19752000.0,"revenue_adjusted":29806494.0,"revenue_actual":29731476.51,"expense_approved":20452000.0,"expense_adjusted":29156724.0,"expense_actual":27219851.77,"tax_revenue":15395199.96,"nontax_revenue":2850301.75,"capital_revenue":528570.34,"transfer_revenue":10957404.46,"current_expense":16907175.04,"capital_expense":10312676.73,"budget_balance":2511624.74,"cash_current":4683198.97,"cash_previous":3443470.23,"population_mid_year":991,"expense_per_capita":27467.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15700000.0,"revenue_adjusted":20346000.0,"revenue_actual":20480462.21,"expense_approved":14428000.0,"expense_adjusted":19074000.0,"expense_actual":17379481.23,"tax_revenue":16662817.67,"nontax_revenue":2737799.66,"capital_revenue":12600.0,"transfer_revenue":1067244.88,"current_expense":14181872.93,"capital_expense":3197608.3,"budget_balance":3100980.98,"cash_current":6558974.72,"cash_previous":4683198.97,"population_mid_year":996,"expense_per_capita":17449.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19662300.0,"revenue_adjusted":22384700.0,"revenue_actual":23893383.91,"expense_approved":22890300.0,"expense_adjusted":25612700.0,"expense_actual":24022312.15,"tax_revenue":19368395.84,"nontax_revenue":3093681.99,"capital_revenue":53720.0,"transfer_revenue":1377586.08,"current_expense":18290364.88,"capital_expense":5731947.27,"budget_balance":-128928.24,"cash_current":5158046.48,"cash_previous":6558974.72,"population_mid_year":1020,"expense_per_capita":23551.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20203000.0,"revenue_adjusted":28002563.0,"revenue_actual":30492220.24,"expense_approved":22547000.0,"expense_adjusted":30346563.0,"expense_actual":28030741.94,"tax_revenue":22137864.38,"nontax_revenue":3728871.03,"capital_revenue":0.0,"transfer_revenue":4625484.83,"current_expense":18341230.6,"capital_expense":9689511.34,"budget_balance":2461478.3,"cash_current":6397089.37,"cash_previous":5158046.48,"population_mid_year":1031,"expense_per_capita":27187.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22984700.0,"revenue_adjusted":25896884.7,"revenue_actual":28344652.88,"expense_approved":28830000.0,"expense_adjusted":31742184.7,"expense_actual":25219490.03,"tax_revenue":22580620.45,"nontax_revenue":3822478.79,"capital_revenue":107080.0,"transfer_revenue":1834473.64,"current_expense":19523981.54,"capital_expense":5695508.49,"budget_balance":3125162.85,"cash_current":8251252.28,"cash_previous":6398089.43,"population_mid_year":1015,"expense_per_capita":24846.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30100000.0,"revenue_adjusted":34931653.29,"revenue_actual":32523349.55,"expense_approved":28828000.0,"expense_adjusted":30879677.27,"expense_actual":28244147.29,"tax_revenue":24108622.61,"nontax_revenue":3820437.94,"capital_revenue":0.0,"transfer_revenue":4594289.0,"current_expense":18899024.74,"capital_expense":9345122.55,"budget_balance":4279202.26,"cash_current":11258454.54,"cash_previous":8251252.28,"population_mid_year":1026,"expense_per_capita":27528.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}