{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272451","national_id":"00272451","name":"Žlunice","currency_code":"CZK","history_path":"/data/municipal-history/00272451.json"},"series":[{"year":2010,"revenue_approved":3143500.0,"revenue_adjusted":12861950.0,"revenue_actual":12867570.0,"expense_approved":3143500.0,"expense_adjusted":12861950.0,"expense_actual":13072820.0,"tax_revenue":2625020.0,"nontax_revenue":600600.0,"capital_revenue":0.0,"transfer_revenue":9641950.0,"current_expense":2257230.0,"capital_expense":10815590.0,"budget_balance":-205250.0,"cash_current":1115460.0,"cash_previous":1320710.0,"population_mid_year":240,"expense_per_capita":54470.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3036500.0,"revenue_adjusted":5720633.0,"revenue_actual":5720488.95,"expense_approved":4666000.0,"expense_adjusted":6498383.0,"expense_actual":6496540.56,"tax_revenue":3193959.3,"nontax_revenue":1619397.24,"capital_revenue":677060.41,"transfer_revenue":230072.0,"current_expense":3061575.41,"capital_expense":3434965.15,"budget_balance":-776051.61,"cash_current":339417.22,"cash_previous":1115468.83,"population_mid_year":246,"expense_per_capita":26408.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3183800.0,"revenue_adjusted":5633452.32,"revenue_actual":5633452.32,"expense_approved":3183800.0,"expense_adjusted":4452291.67,"expense_actual":4452291.67,"tax_revenue":3471323.66,"nontax_revenue":493180.11,"capital_revenue":1141688.55,"transfer_revenue":527260.0,"current_expense":3705329.67,"capital_expense":746962.0,"budget_balance":1181160.65,"cash_current":1520577.87,"cash_previous":339417.22,"population_mid_year":253,"expense_per_capita":17597.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4813060.0,"revenue_adjusted":9519496.22,"revenue_actual":9519496.22,"expense_approved":4813060.0,"expense_adjusted":16639657.45,"expense_actual":16624454.45,"tax_revenue":3278467.46,"nontax_revenue":849458.76,"capital_revenue":1888090.0,"transfer_revenue":3503480.0,"current_expense":5003937.05,"capital_expense":11620517.4,"budget_balance":-7104958.23,"cash_current":1222934.93,"cash_previous":1520577.87,"population_mid_year":250,"expense_per_capita":66497.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9092000.0,"revenue_adjusted":9863692.26,"revenue_actual":9863692.26,"expense_approved":4679400.0,"expense_adjusted":6149206.38,"expense_actual":6149206.38,"tax_revenue":3342048.67,"nontax_revenue":489148.59,"capital_revenue":1765447.0,"transfer_revenue":4267048.0,"current_expense":4630622.7,"capital_expense":1518583.68,"budget_balance":3714485.88,"cash_current":568440.52,"cash_previous":1222934.93,"population_mid_year":246,"expense_per_capita":24996.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3459000.0,"revenue_adjusted":4106088.0,"revenue_actual":4124697.92,"expense_approved":3194500.0,"expense_adjusted":4023959.45,"expense_actual":3435612.14,"tax_revenue":3605168.73,"nontax_revenue":436664.19,"capital_revenue":28465.0,"transfer_revenue":54400.0,"current_expense":3206354.14,"capital_expense":229258.0,"budget_balance":689085.78,"cash_current":792526.3,"cash_previous":568440.52,"population_mid_year":247,"expense_per_capita":13909.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3765500.0,"revenue_adjusted":4937957.0,"revenue_actual":4696741.58,"expense_approved":3905000.0,"expense_adjusted":4701857.0,"expense_actual":4229858.12,"tax_revenue":3870689.63,"nontax_revenue":731137.95,"capital_revenue":9914.0,"transfer_revenue":85000.0,"current_expense":3750395.39,"capital_expense":479462.73,"budget_balance":466883.46,"cash_current":794409.76,"cash_previous":792526.3,"population_mid_year":238,"expense_per_capita":17772.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4242800.0,"revenue_adjusted":5987288.0,"revenue_actual":5913855.25,"expense_approved":3730000.0,"expense_adjusted":5321482.0,"expense_actual":4563134.9,"tax_revenue":4263829.31,"nontax_revenue":1315598.94,"capital_revenue":0.0,"transfer_revenue":334427.0,"current_expense":4209611.9,"capital_expense":353523.0,"budget_balance":1350720.35,"cash_current":1680130.11,"cash_previous":794409.76,"population_mid_year":245,"expense_per_capita":18625.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4947000.0,"revenue_adjusted":8635209.25,"revenue_actual":8560296.18,"expense_approved":5542000.0,"expense_adjusted":8418238.0,"expense_actual":7396948.39,"tax_revenue":4742994.81,"nontax_revenue":1333667.12,"capital_revenue":0.0,"transfer_revenue":2483634.25,"current_expense":5193831.39,"capital_expense":2203117.0,"budget_balance":1163347.79,"cash_current":1800142.9,"cash_previous":1680130.11,"population_mid_year":241,"expense_per_capita":30692.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5471000.0,"revenue_adjusted":6640410.0,"revenue_actual":6574881.28,"expense_approved":4963700.0,"expense_adjusted":6836057.35,"expense_actual":5984298.54,"tax_revenue":5017401.12,"nontax_revenue":1326480.16,"capital_revenue":0.0,"transfer_revenue":231000.0,"current_expense":5369666.14,"capital_expense":614632.4,"budget_balance":590582.74,"cash_current":2408309.81,"cash_previous":1800142.9,"population_mid_year":232,"expense_per_capita":25794.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5686200.0,"revenue_adjusted":6815360.0,"revenue_actual":6526978.82,"expense_approved":5686200.0,"expense_adjusted":6778314.0,"expense_actual":5131388.24,"tax_revenue":4611527.24,"nontax_revenue":1254685.58,"capital_revenue":0.0,"transfer_revenue":660766.0,"current_expense":4652119.24,"capital_expense":479269.0,"budget_balance":1395590.58,"cash_current":3786664.57,"cash_previous":2408309.81,"population_mid_year":225,"expense_per_capita":22806.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5222000.0,"revenue_adjusted":6684636.09,"revenue_actual":6510259.89,"expense_approved":5222000.0,"expense_adjusted":8557650.0,"expense_actual":5886356.49,"tax_revenue":4991857.23,"nontax_revenue":1311916.57,"capital_revenue":0.0,"transfer_revenue":206486.09,"current_expense":5754111.49,"capital_expense":132245.0,"budget_balance":623903.4,"cash_current":4444142.0,"cash_previous":3786664.57,"population_mid_year":231,"expense_per_capita":25482.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5874000.0,"revenue_adjusted":7398250.11,"revenue_actual":7295630.43,"expense_approved":5874000.0,"expense_adjusted":7374099.0,"expense_actual":6369481.45,"tax_revenue":5703678.21,"nontax_revenue":1398052.11,"capital_revenue":0.0,"transfer_revenue":193900.11,"current_expense":5942835.45,"capital_expense":426646.0,"budget_balance":926148.98,"cash_current":5347233.98,"cash_previous":4444142.0,"population_mid_year":226,"expense_per_capita":28183.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6374900.0,"revenue_adjusted":8365725.0,"revenue_actual":8221204.26,"expense_approved":6374900.0,"expense_adjusted":10008078.88,"expense_actual":8330961.27,"tax_revenue":6307058.26,"nontax_revenue":1320281.0,"capital_revenue":57640.0,"transfer_revenue":536225.0,"current_expense":8136461.52,"capital_expense":194499.75,"budget_balance":-109757.01,"cash_current":5256419.97,"cash_previous":5347233.98,"population_mid_year":227,"expense_per_capita":36700.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6381800.0,"revenue_adjusted":8685300.0,"revenue_actual":8599977.94,"expense_approved":6381800.0,"expense_adjusted":13234050.0,"expense_actual":11029119.15,"tax_revenue":7037292.22,"nontax_revenue":1375105.72,"capital_revenue":2280.0,"transfer_revenue":185300.0,"current_expense":5078870.88,"capital_expense":5950248.27,"budget_balance":-2429141.21,"cash_current":2815510.76,"cash_previous":5256419.97,"population_mid_year":242,"expense_per_capita":45574.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6481800.0,"revenue_adjusted":8381275.2,"revenue_actual":9393265.6,"expense_approved":6481800.0,"expense_adjusted":6891800.0,"expense_actual":6377188.89,"tax_revenue":7554685.06,"nontax_revenue":1427805.34,"capital_revenue":0.0,"transfer_revenue":410775.2,"current_expense":6018313.39,"capital_expense":358875.5,"budget_balance":3016076.71,"cash_current":5815057.47,"cash_previous":2815510.76,"population_mid_year":248,"expense_per_capita":25714.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}