{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272434","national_id":"00272434","name":"Žeretice","currency_code":"CZK","history_path":"/data/municipal-history/00272434.json"},"series":[{"year":2010,"revenue_approved":2545350.0,"revenue_adjusted":3371770.0,"revenue_actual":3369880.0,"expense_approved":5423700.0,"expense_adjusted":3679600.0,"expense_actual":3638100.0,"tax_revenue":2740130.0,"nontax_revenue":244320.0,"capital_revenue":5560.0,"transfer_revenue":379870.0,"current_expense":3398100.0,"capital_expense":240000.0,"budget_balance":-268220.0,"cash_current":4560720.0,"cash_previous":4828880.0,"population_mid_year":271,"expense_per_capita":13424.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2488350.0,"revenue_adjusted":3363181.0,"revenue_actual":3358863.16,"expense_approved":3275200.0,"expense_adjusted":3164390.0,"expense_actual":3046350.58,"tax_revenue":2738734.93,"nontax_revenue":233047.23,"capital_revenue":27520.0,"transfer_revenue":359561.0,"current_expense":3036350.58,"capital_expense":10000.0,"budget_balance":312512.58,"cash_current":4873233.12,"cash_previous":4560720.54,"population_mid_year":271,"expense_per_capita":11241.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2744700.0,"revenue_adjusted":3221738.0,"revenue_actual":3221671.21,"expense_approved":2853000.0,"expense_adjusted":2556210.0,"expense_actual":2528501.4,"tax_revenue":2761567.72,"nontax_revenue":268158.49,"capital_revenue":0.0,"transfer_revenue":191945.0,"current_expense":2504501.4,"capital_expense":24000.0,"budget_balance":693169.81,"cash_current":5566402.93,"cash_previous":4873233.12,"population_mid_year":267,"expense_per_capita":9470.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2938000.0,"revenue_adjusted":3725831.0,"revenue_actual":3651889.83,"expense_approved":3686400.0,"expense_adjusted":2591137.0,"expense_actual":2500687.05,"tax_revenue":3029595.72,"nontax_revenue":232918.11,"capital_revenue":0.0,"transfer_revenue":389376.0,"current_expense":2070487.05,"capital_expense":430200.0,"budget_balance":1151202.78,"cash_current":6717605.71,"cash_previous":5566402.93,"population_mid_year":260,"expense_per_capita":9618.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3158500.0,"revenue_adjusted":3708294.0,"revenue_actual":3690869.43,"expense_approved":4180230.0,"expense_adjusted":3082100.0,"expense_actual":2749995.49,"tax_revenue":3266302.15,"nontax_revenue":184487.28,"capital_revenue":5380.0,"transfer_revenue":234700.0,"current_expense":1576005.49,"capital_expense":1173990.0,"budget_balance":940873.94,"cash_current":7658479.65,"cash_previous":6717605.71,"population_mid_year":258,"expense_per_capita":10658.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3639350.0,"revenue_adjusted":4133010.0,"revenue_actual":4094317.4,"expense_approved":2032568.0,"expense_adjusted":2782099.2,"expense_actual":2291546.78,"tax_revenue":3494298.38,"nontax_revenue":377659.02,"capital_revenue":3960.0,"transfer_revenue":218400.0,"current_expense":1993360.6,"capital_expense":298186.18,"budget_balance":1802770.62,"cash_current":9461250.27,"cash_previous":7658479.65,"population_mid_year":261,"expense_per_capita":8779.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3653970.0,"revenue_adjusted":9049250.0,"revenue_actual":8873372.7,"expense_approved":12759568.0,"expense_adjusted":11997475.0,"expense_actual":8062721.07,"tax_revenue":3868528.19,"nontax_revenue":284504.51,"capital_revenue":7340.0,"transfer_revenue":4713000.0,"current_expense":1652083.07,"capital_expense":6410638.0,"budget_balance":810651.63,"cash_current":10271901.9,"cash_previous":9461250.27,"population_mid_year":266,"expense_per_capita":30310.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8294269.0,"revenue_adjusted":11475566.0,"revenue_actual":10819912.96,"expense_approved":13771067.0,"expense_adjusted":14686161.0,"expense_actual":12740014.97,"tax_revenue":4114830.7,"nontax_revenue":315090.26,"capital_revenue":3725.0,"transfer_revenue":6386267.0,"current_expense":2170700.18,"capital_expense":10569314.79,"budget_balance":-1920102.01,"cash_current":7621799.89,"cash_previous":10271901.9,"population_mid_year":264,"expense_per_capita":48257.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5181519.0,"revenue_adjusted":7066167.0,"revenue_actual":6910150.01,"expense_approved":4350130.0,"expense_adjusted":5190542.0,"expense_actual":3002352.45,"tax_revenue":4417669.46,"nontax_revenue":295201.55,"capital_revenue":1661295.0,"transfer_revenue":535984.0,"current_expense":2446371.45,"capital_expense":555981.0,"budget_balance":3907797.56,"cash_current":11529597.45,"cash_previous":7621799.89,"population_mid_year":264,"expense_per_capita":11372.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4345800.0,"revenue_adjusted":5003370.0,"revenue_actual":5178075.04,"expense_approved":3858200.0,"expense_adjusted":5335887.0,"expense_actual":2990617.68,"tax_revenue":4725278.0,"nontax_revenue":288397.04,"capital_revenue":20000.0,"transfer_revenue":144400.0,"current_expense":2990617.68,"capital_expense":0.0,"budget_balance":2187457.36,"cash_current":13717054.81,"cash_previous":11529597.45,"population_mid_year":257,"expense_per_capita":11636.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4486300.0,"revenue_adjusted":5174542.0,"revenue_actual":5212030.44,"expense_approved":5897360.0,"expense_adjusted":6792848.5,"expense_actual":2963345.31,"tax_revenue":4377099.4,"nontax_revenue":330906.04,"capital_revenue":32425.0,"transfer_revenue":471600.0,"current_expense":2616729.22,"capital_expense":346616.09,"budget_balance":2248685.13,"cash_current":15965739.94,"cash_previous":13717054.81,"population_mid_year":258,"expense_per_capita":11485.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4291400.0,"revenue_adjusted":5406427.01,"revenue_actual":5364309.01,"expense_approved":6650360.0,"expense_adjusted":7187980.0,"expense_actual":3424899.22,"tax_revenue":4855457.23,"nontax_revenue":299024.77,"capital_revenue":5675.0,"transfer_revenue":204152.01,"current_expense":2969268.32,"capital_expense":455630.9,"budget_balance":1939409.79,"cash_current":17905149.73,"cash_previous":15965739.94,"population_mid_year":245,"expense_per_capita":13979.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4881800.0,"revenue_adjusted":5678920.0,"revenue_actual":5929663.96,"expense_approved":3482360.0,"expense_adjusted":4763980.0,"expense_actual":3256077.82,"tax_revenue":5401600.2,"nontax_revenue":325063.09,"capital_revenue":0.0,"transfer_revenue":203000.67,"current_expense":2910878.8,"capital_expense":345199.02,"budget_balance":2673586.14,"cash_current":20578735.87,"cash_previous":17905149.73,"population_mid_year":256,"expense_per_capita":12719.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6326910.0,"revenue_adjusted":9550558.0,"revenue_actual":9501684.74,"expense_approved":5170860.0,"expense_adjusted":6405212.0,"expense_actual":6357283.59,"tax_revenue":6026021.74,"nontax_revenue":2309163.0,"capital_revenue":0.0,"transfer_revenue":1166500.0,"current_expense":3602270.96,"capital_expense":2755012.63,"budget_balance":3144401.15,"cash_current":24383557.25,"cash_previous":20578735.87,"population_mid_year":239,"expense_per_capita":26599.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8800740.0,"revenue_adjusted":8800740.0,"revenue_actual":8281033.31,"expense_approved":8800740.0,"expense_adjusted":8800740.0,"expense_actual":6505889.18,"tax_revenue":6990782.81,"nontax_revenue":473650.5,"capital_revenue":21300.0,"transfer_revenue":795300.0,"current_expense":4929960.76,"capital_expense":1575928.42,"budget_balance":1775144.13,"cash_current":26800414.3,"cash_previous":24383557.25,"population_mid_year":233,"expense_per_capita":27922.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8800740.0,"revenue_adjusted":10201640.0,"revenue_actual":9103803.25,"expense_approved":8800740.0,"expense_adjusted":12505740.0,"expense_actual":8115375.89,"tax_revenue":6850091.59,"nontax_revenue":541879.24,"capital_revenue":167800.0,"transfer_revenue":1544032.42,"current_expense":6495978.1,"capital_expense":1619397.79,"budget_balance":988427.36,"cash_current":28098818.17,"cash_previous":26800414.3,"population_mid_year":239,"expense_per_capita":33955.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}