{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272400","national_id":"00272400","name":"Vršce","currency_code":"CZK","history_path":"/data/municipal-history/00272400.json"},"series":[{"year":2010,"revenue_approved":2025800.0,"revenue_adjusted":3083350.0,"revenue_actual":3083670.0,"expense_approved":2136000.0,"expense_adjusted":3083350.0,"expense_actual":2596040.0,"tax_revenue":2232250.0,"nontax_revenue":374680.0,"capital_revenue":0.0,"transfer_revenue":476740.0,"current_expense":2529040.0,"capital_expense":67000.0,"budget_balance":487630.0,"cash_current":837180.0,"cash_previous":1349540.0,"population_mid_year":240,"expense_per_capita":10816.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2264100.0,"revenue_adjusted":2608600.0,"revenue_actual":2537838.8,"expense_approved":2264100.0,"expense_adjusted":2608600.0,"expense_actual":1886284.75,"tax_revenue":2254692.32,"nontax_revenue":221757.48,"capital_revenue":0.0,"transfer_revenue":61389.0,"current_expense":1886284.75,"capital_expense":0.0,"budget_balance":651554.05,"cash_current":988733.72,"cash_previous":837179.67,"population_mid_year":243,"expense_per_capita":7762.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2493100.0,"revenue_adjusted":2988900.0,"revenue_actual":2744596.22,"expense_approved":2493100.0,"expense_adjusted":2988900.0,"expense_actual":1952435.43,"tax_revenue":2353188.23,"nontax_revenue":249307.99,"capital_revenue":60000.0,"transfer_revenue":82100.0,"current_expense":1747193.43,"capital_expense":205242.0,"budget_balance":792160.79,"cash_current":3280894.51,"cash_previous":2488733.72,"population_mid_year":229,"expense_per_capita":8525.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2693100.0,"revenue_adjusted":3145726.0,"revenue_actual":3045543.77,"expense_approved":3705000.0,"expense_adjusted":4157626.0,"expense_actual":2760565.18,"tax_revenue":2650876.41,"nontax_revenue":269441.36,"capital_revenue":29000.0,"transfer_revenue":96226.0,"current_expense":2587489.18,"capital_expense":173076.0,"budget_balance":284978.59,"cash_current":3565873.1,"cash_previous":3280894.51,"population_mid_year":233,"expense_per_capita":11847.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3292000.0,"revenue_adjusted":3804581.0,"revenue_actual":3429968.35,"expense_approved":3820000.0,"expense_adjusted":4176676.0,"expense_actual":2120225.74,"tax_revenue":2754779.64,"nontax_revenue":382869.71,"capital_revenue":89587.0,"transfer_revenue":202732.0,"current_expense":1998349.74,"capital_expense":121876.0,"budget_balance":1309742.61,"cash_current":4875615.71,"cash_previous":3565873.1,"population_mid_year":223,"expense_per_capita":9507.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3259400.0,"revenue_adjusted":4111520.0,"revenue_actual":3997573.7,"expense_approved":3522400.0,"expense_adjusted":5995250.0,"expense_actual":4442341.08,"tax_revenue":2889989.81,"nontax_revenue":363183.89,"capital_revenue":690000.0,"transfer_revenue":54400.0,"current_expense":1796913.08,"capital_expense":2645428.0,"budget_balance":-444767.38,"cash_current":4444753.33,"cash_previous":4875615.71,"population_mid_year":223,"expense_per_capita":19920.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3505000.0,"revenue_adjusted":4400210.0,"revenue_actual":4322366.07,"expense_approved":3505000.0,"expense_adjusted":4400210.0,"expense_actual":2673527.99,"tax_revenue":3221653.27,"nontax_revenue":497754.8,"capital_revenue":42160.0,"transfer_revenue":560798.0,"current_expense":2602888.99,"capital_expense":70639.0,"budget_balance":1648838.08,"cash_current":6096602.41,"cash_previous":4444753.33,"population_mid_year":222,"expense_per_capita":12042.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3516800.0,"revenue_adjusted":4245752.0,"revenue_actual":4100580.12,"expense_approved":3516800.0,"expense_adjusted":4593282.0,"expense_actual":3359684.43,"tax_revenue":3390275.24,"nontax_revenue":452985.88,"capital_revenue":0.0,"transfer_revenue":257319.0,"current_expense":2076794.34,"capital_expense":1282890.09,"budget_balance":740895.69,"cash_current":6840402.1,"cash_previous":6096602.41,"population_mid_year":221,"expense_per_capita":15202.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3958500.0,"revenue_adjusted":4599890.0,"revenue_actual":4529223.74,"expense_approved":3958500.0,"expense_adjusted":4762418.0,"expense_actual":3901717.23,"tax_revenue":3638442.94,"nontax_revenue":472612.8,"capital_revenue":0.0,"transfer_revenue":418168.0,"current_expense":1762786.31,"capital_expense":2138930.92,"budget_balance":627506.51,"cash_current":7484545.61,"cash_previous":6840402.1,"population_mid_year":224,"expense_per_capita":17418.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4061500.0,"revenue_adjusted":4662771.0,"revenue_actual":4665829.12,"expense_approved":4061500.0,"expense_adjusted":4662771.0,"expense_actual":2734682.83,"tax_revenue":3918684.15,"nontax_revenue":573744.97,"capital_revenue":0.0,"transfer_revenue":173400.0,"current_expense":2471793.83,"capital_expense":262889.0,"budget_balance":1931146.29,"cash_current":9341404.9,"cash_previous":7484545.61,"population_mid_year":237,"expense_per_capita":11538.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4309650.0,"revenue_adjusted":4770657.0,"revenue_actual":5063680.79,"expense_approved":5509650.0,"expense_adjusted":6164007.0,"expense_actual":4727955.97,"tax_revenue":3913466.86,"nontax_revenue":507113.93,"capital_revenue":50000.0,"transfer_revenue":593100.0,"current_expense":3224502.3,"capital_expense":1503453.67,"budget_balance":335724.82,"cash_current":9711121.72,"cash_previous":9341404.9,"population_mid_year":246,"expense_per_capita":19219.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4587600.0,"revenue_adjusted":6236486.22,"revenue_actual":6405676.71,"expense_approved":5087600.0,"expense_adjusted":7172939.0,"expense_actual":3987176.34,"tax_revenue":4285082.87,"nontax_revenue":560136.55,"capital_revenue":0.0,"transfer_revenue":1560457.29,"current_expense":2687176.34,"capital_expense":1300000.0,"budget_balance":2418500.37,"cash_current":12153661.09,"cash_previous":9711121.72,"population_mid_year":233,"expense_per_capita":17112.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5330050.0,"revenue_adjusted":5526266.17,"revenue_actual":5773175.41,"expense_approved":6330050.0,"expense_adjusted":6657594.0,"expense_actual":4891311.56,"tax_revenue":4829378.31,"nontax_revenue":771210.98,"capital_revenue":0.0,"transfer_revenue":172586.12,"current_expense":4660724.28,"capital_expense":230587.28,"budget_balance":881863.85,"cash_current":13092714.94,"cash_previous":12153661.09,"population_mid_year":234,"expense_per_capita":20903.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5280050.0,"revenue_adjusted":6156450.0,"revenue_actual":6956271.24,"expense_approved":6280050.0,"expense_adjusted":7822200.0,"expense_actual":7124230.93,"tax_revenue":5424128.69,"nontax_revenue":714642.55,"capital_revenue":0.0,"transfer_revenue":817500.0,"current_expense":3937897.94,"capital_expense":3186332.99,"budget_balance":-167959.69,"cash_current":12953706.39,"cash_previous":13092714.94,"population_mid_year":236,"expense_per_capita":30187.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5780750.0,"revenue_adjusted":6149880.0,"revenue_actual":6986423.46,"expense_approved":7780750.0,"expense_adjusted":9273176.0,"expense_actual":8025496.79,"tax_revenue":5836320.9,"nontax_revenue":984302.56,"capital_revenue":0.0,"transfer_revenue":165800.0,"current_expense":4738643.26,"capital_expense":3286853.53,"budget_balance":-1039073.33,"cash_current":11878642.86,"cash_previous":12953706.39,"population_mid_year":240,"expense_per_capita":33439.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6792300.0,"revenue_adjusted":6983620.0,"revenue_actual":8287292.59,"expense_approved":8792300.0,"expense_adjusted":11578620.0,"expense_actual":8587308.68,"tax_revenue":6291736.45,"nontax_revenue":1160756.14,"capital_revenue":0.0,"transfer_revenue":834800.0,"current_expense":4231737.65,"capital_expense":4355571.03,"budget_balance":-300016.09,"cash_current":11686592.27,"cash_previous":11878642.86,"population_mid_year":240,"expense_per_capita":35780.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}