{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272345","national_id":"00272345","name":"VIDOCHOV","currency_code":"CZK","history_path":"/data/municipal-history/00272345.json"},"series":[{"year":2010,"revenue_approved":5202560.0,"revenue_adjusted":8039430.0,"revenue_actual":8025100.0,"expense_approved":7337500.0,"expense_adjusted":8576350.0,"expense_actual":8544160.0,"tax_revenue":3001150.0,"nontax_revenue":3346100.0,"capital_revenue":897470.0,"transfer_revenue":780380.0,"current_expense":5641050.0,"capital_expense":2903110.0,"budget_balance":-519060.0,"cash_current":2732150.0,"cash_previous":3251210.0,"population_mid_year":361,"expense_per_capita":23668.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5632600.0,"revenue_adjusted":7765029.0,"revenue_actual":7748745.25,"expense_approved":5628660.0,"expense_adjusted":6478609.0,"expense_actual":6462409.86,"tax_revenue":3135979.0,"nontax_revenue":3933597.89,"capital_revenue":10950.0,"transfer_revenue":668218.36,"current_expense":6150303.86,"capital_expense":312106.0,"budget_balance":1286335.39,"cash_current":4018512.13,"cash_previous":2732176.74,"population_mid_year":381,"expense_per_capita":16961.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5593730.0,"revenue_adjusted":7105510.0,"revenue_actual":7096368.8,"expense_approved":6318800.0,"expense_adjusted":6146176.0,"expense_actual":6134451.83,"tax_revenue":3504470.46,"nontax_revenue":3001649.54,"capital_revenue":14220.0,"transfer_revenue":576028.8,"current_expense":5617383.63,"capital_expense":517068.2,"budget_balance":961916.97,"cash_current":4980429.1,"cash_previous":4018512.13,"population_mid_year":376,"expense_per_capita":16315.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5604062.0,"revenue_adjusted":8630332.0,"revenue_actual":8624150.74,"expense_approved":8444000.0,"expense_adjusted":7402362.0,"expense_actual":7383992.84,"tax_revenue":4099668.82,"nontax_revenue":4376744.92,"capital_revenue":28300.0,"transfer_revenue":119437.0,"current_expense":5491712.84,"capital_expense":1892280.0,"budget_balance":1240157.9,"cash_current":6220587.0,"cash_previous":4980429.1,"population_mid_year":375,"expense_per_capita":19690.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6066010.0,"revenue_adjusted":8556022.0,"revenue_actual":8546744.65,"expense_approved":11566010.0,"expense_adjusted":5610944.0,"expense_actual":5598173.11,"tax_revenue":4209381.46,"nontax_revenue":3844491.19,"capital_revenue":0.0,"transfer_revenue":492872.0,"current_expense":5200055.11,"capital_expense":398118.0,"budget_balance":2948571.54,"cash_current":9169158.54,"cash_previous":6220587.0,"population_mid_year":373,"expense_per_capita":15008.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6776510.0,"revenue_adjusted":8476140.0,"revenue_actual":8463314.18,"expense_approved":15776510.0,"expense_adjusted":5419260.0,"expense_actual":5377310.03,"tax_revenue":4698357.36,"nontax_revenue":3418300.32,"capital_revenue":190126.5,"transfer_revenue":156530.0,"current_expense":4511434.03,"capital_expense":865876.0,"budget_balance":3086004.15,"cash_current":12255162.69,"cash_previous":9169158.54,"population_mid_year":382,"expense_per_capita":14076.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7273310.0,"revenue_adjusted":10749620.0,"revenue_actual":10654503.93,"expense_approved":18773310.0,"expense_adjusted":17158992.7,"expense_actual":17087689.06,"tax_revenue":4937601.84,"nontax_revenue":3984134.09,"capital_revenue":1436610.0,"transfer_revenue":296158.0,"current_expense":6167274.62,"capital_expense":10920414.44,"budget_balance":-6433185.13,"cash_current":5821977.56,"cash_previous":12255162.69,"population_mid_year":384,"expense_per_capita":44499.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7768110.0,"revenue_adjusted":11632122.0,"revenue_actual":11592664.73,"expense_approved":11768110.0,"expense_adjusted":9663812.6,"expense_actual":9620345.4,"tax_revenue":5627661.93,"nontax_revenue":2992528.8,"capital_revenue":1780662.0,"transfer_revenue":1191812.0,"current_expense":7914170.76,"capital_expense":1706174.64,"budget_balance":1972319.33,"cash_current":7794296.89,"cash_previous":5821977.56,"population_mid_year":388,"expense_per_capita":24794.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6935600.0,"revenue_adjusted":15071228.0,"revenue_actual":15049941.57,"expense_approved":13935600.0,"expense_adjusted":15483168.0,"expense_actual":15345444.76,"tax_revenue":6197850.73,"nontax_revenue":4535972.84,"capital_revenue":1163415.0,"transfer_revenue":3152703.0,"current_expense":9791324.56,"capital_expense":5554120.2,"budget_balance":-295503.19,"cash_current":7498793.7,"cash_previous":7794296.89,"population_mid_year":390,"expense_per_capita":39347.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6935600.0,"revenue_adjusted":14063695.0,"revenue_actual":14054235.89,"expense_approved":10435600.0,"expense_adjusted":14701011.0,"expense_actual":14553940.56,"tax_revenue":6661291.1,"nontax_revenue":5432879.79,"capital_revenue":1323420.0,"transfer_revenue":636645.0,"current_expense":10370609.75,"capital_expense":4183330.81,"budget_balance":-499704.67,"cash_current":6999089.03,"cash_previous":7498793.7,"population_mid_year":391,"expense_per_capita":37222.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8169000.0,"revenue_adjusted":23024057.35,"revenue_actual":23010577.42,"expense_approved":14169000.0,"expense_adjusted":19760295.0,"expense_actual":19704064.86,"tax_revenue":6502027.1,"nontax_revenue":4472252.97,"capital_revenue":31570.0,"transfer_revenue":12004727.35,"current_expense":10142590.48,"capital_expense":9561474.38,"budget_balance":3306512.56,"cash_current":10305601.59,"cash_previous":6999089.03,"population_mid_year":393,"expense_per_capita":50137.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8830900.0,"revenue_adjusted":19773723.57,"revenue_actual":19763449.73,"expense_approved":17830900.0,"expense_adjusted":18583737.98,"expense_actual":18495471.64,"tax_revenue":7759184.5,"nontax_revenue":8536834.66,"capital_revenue":631338.0,"transfer_revenue":2836092.57,"current_expense":13023683.42,"capital_expense":5471788.22,"budget_balance":1267978.09,"cash_current":11573579.68,"cash_previous":10305601.59,"population_mid_year":354,"expense_per_capita":52247.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9935600.0,"revenue_adjusted":23275076.91,"revenue_actual":23261746.91,"expense_approved":19935600.0,"expense_adjusted":15214028.08,"expense_actual":15192875.36,"tax_revenue":8779670.59,"nontax_revenue":12383569.41,"capital_revenue":0.0,"transfer_revenue":2098506.91,"current_expense":14297962.26,"capital_expense":894913.1,"budget_balance":8068871.55,"cash_current":19642451.23,"cash_previous":11573579.68,"population_mid_year":365,"expense_per_capita":41624.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10897600.0,"revenue_adjusted":21704041.0,"revenue_actual":21695456.41,"expense_approved":25897600.0,"expense_adjusted":17003290.0,"expense_actual":16825806.56,"tax_revenue":11019056.77,"nontax_revenue":8516000.64,"capital_revenue":9733.0,"transfer_revenue":2150666.0,"current_expense":16269627.56,"capital_expense":556179.0,"budget_balance":4869649.85,"cash_current":25109612.0,"cash_previous":19642451.23,"population_mid_year":363,"expense_per_capita":46352.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10745200.0,"revenue_adjusted":17981775.0,"revenue_actual":17977030.69,"expense_approved":30745200.0,"expense_adjusted":20454768.0,"expense_actual":20444835.87,"tax_revenue":10312187.21,"nontax_revenue":5667047.48,"capital_revenue":14820.0,"transfer_revenue":1982976.0,"current_expense":11957619.98,"capital_expense":8487215.89,"budget_balance":-2467805.18,"cash_current":20570360.3,"cash_previous":25109612.0,"population_mid_year":364,"expense_per_capita":56167.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8247900.0,"revenue_adjusted":11695475.68,"revenue_actual":11126030.87,"expense_approved":27247900.0,"expense_adjusted":31162261.65,"expense_actual":12866110.9,"tax_revenue":9885430.62,"nontax_revenue":497812.65,"capital_revenue":0.0,"transfer_revenue":742787.6,"current_expense":9345060.9,"capital_expense":3521050.0,"budget_balance":-1740080.03,"cash_current":19306130.92,"cash_previous":20570360.3,"population_mid_year":351,"expense_per_capita":36655.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}