{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272337","national_id":"00272337","name":"Veliš","currency_code":"CZK","history_path":"/data/municipal-history/00272337.json"},"series":[{"year":2010,"revenue_approved":1672500.0,"revenue_adjusted":3665590.0,"revenue_actual":3658060.0,"expense_approved":1092190.0,"expense_adjusted":3875420.0,"expense_actual":3817020.0,"tax_revenue":1980210.0,"nontax_revenue":589660.0,"capital_revenue":370.0,"transfer_revenue":1087820.0,"current_expense":1894510.0,"capital_expense":1922510.0,"budget_balance":-158960.0,"cash_current":1314900.0,"cash_previous":1548860.0,"population_mid_year":168,"expense_per_capita":22720.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2748240.0,"revenue_adjusted":2972770.0,"revenue_actual":2961598.5,"expense_approved":1726050.0,"expense_adjusted":3446070.0,"expense_actual":3315255.14,"tax_revenue":1671720.0,"nontax_revenue":479501.5,"capital_revenue":0.0,"transfer_revenue":810377.0,"current_expense":2080555.14,"capital_expense":1234700.0,"budget_balance":-353656.64,"cash_current":917491.39,"cash_previous":1314898.03,"population_mid_year":180,"expense_per_capita":18418.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2237210.0,"revenue_adjusted":3699810.0,"revenue_actual":3673987.57,"expense_approved":2856080.0,"expense_adjusted":4483490.0,"expense_actual":4246169.87,"tax_revenue":1744423.1,"nontax_revenue":487896.47,"capital_revenue":43000.0,"transfer_revenue":1398668.0,"current_expense":1667750.87,"capital_expense":2578419.0,"budget_balance":-572182.3,"cash_current":1293091.09,"cash_previous":917491.39,"population_mid_year":184,"expense_per_capita":23077.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2823990.0,"revenue_adjusted":3170200.0,"revenue_actual":3156553.16,"expense_approved":2859170.0,"expense_adjusted":3453660.0,"expense_actual":3446182.39,"tax_revenue":2307041.18,"nontax_revenue":290807.98,"capital_revenue":0.0,"transfer_revenue":558704.0,"current_expense":2403496.93,"capital_expense":1042685.46,"budget_balance":-289629.23,"cash_current":516763.28,"cash_previous":1293091.09,"population_mid_year":189,"expense_per_capita":18233.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2793340.0,"revenue_adjusted":3693260.0,"revenue_actual":3693185.16,"expense_approved":2491460.0,"expense_adjusted":3250429.0,"expense_actual":3279333.01,"tax_revenue":2584292.14,"nontax_revenue":628038.02,"capital_revenue":26575.0,"transfer_revenue":454280.0,"current_expense":2033750.18,"capital_expense":1245582.83,"budget_balance":413852.15,"cash_current":470404.91,"cash_previous":516763.28,"population_mid_year":191,"expense_per_capita":17169.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2923860.0,"revenue_adjusted":4061780.0,"revenue_actual":4062842.17,"expense_approved":4100150.0,"expense_adjusted":5036200.0,"expense_actual":5032309.58,"tax_revenue":2828063.69,"nontax_revenue":615063.48,"capital_revenue":1230.0,"transfer_revenue":618485.0,"current_expense":2480698.66,"capital_expense":2551610.92,"budget_balance":-969467.41,"cash_current":613214.5,"cash_previous":470404.91,"population_mid_year":193,"expense_per_capita":26074.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3131060.0,"revenue_adjusted":3597410.0,"revenue_actual":3597403.61,"expense_approved":1914110.0,"expense_adjusted":2821650.0,"expense_actual":2821647.94,"tax_revenue":2935319.16,"nontax_revenue":554284.45,"capital_revenue":0.0,"transfer_revenue":107800.0,"current_expense":2569151.94,"capital_expense":252496.0,"budget_balance":775755.67,"cash_current":988970.17,"cash_previous":613214.5,"population_mid_year":198,"expense_per_capita":14250.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2991060.0,"revenue_adjusted":4383370.0,"revenue_actual":4383282.03,"expense_approved":2609110.0,"expense_adjusted":2624350.0,"expense_actual":2624093.41,"tax_revenue":3263807.46,"nontax_revenue":847662.57,"capital_revenue":0.0,"transfer_revenue":271812.0,"current_expense":2255406.41,"capital_expense":368687.0,"budget_balance":1759188.62,"cash_current":2035881.79,"cash_previous":988970.17,"population_mid_year":198,"expense_per_capita":13253.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3594220.0,"revenue_adjusted":4412060.0,"revenue_actual":4412053.91,"expense_approved":2493800.0,"expense_adjusted":3828830.0,"expense_actual":3828807.25,"tax_revenue":3588746.31,"nontax_revenue":583426.6,"capital_revenue":0.0,"transfer_revenue":239881.0,"current_expense":2424959.25,"capital_expense":1403848.0,"budget_balance":583246.66,"cash_current":2619128.45,"cash_previous":2035881.79,"population_mid_year":198,"expense_per_capita":19337.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5317780.0,"revenue_adjusted":5326352.0,"revenue_actual":5326347.68,"expense_approved":4363020.0,"expense_adjusted":3446694.0,"expense_actual":3446688.57,"tax_revenue":3815512.86,"nontax_revenue":668543.82,"capital_revenue":0.0,"transfer_revenue":842291.0,"current_expense":2999223.57,"capital_expense":447465.0,"budget_balance":1879659.11,"cash_current":4498787.56,"cash_previous":2619128.45,"population_mid_year":202,"expense_per_capita":17062.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5576780.0,"revenue_adjusted":6368099.0,"revenue_actual":6368095.35,"expense_approved":4257600.0,"expense_adjusted":3606600.0,"expense_actual":3606591.66,"tax_revenue":3745100.64,"nontax_revenue":1375741.71,"capital_revenue":903.0,"transfer_revenue":1246350.0,"current_expense":3153688.66,"capital_expense":452903.0,"budget_balance":2761503.69,"cash_current":7260291.25,"cash_previous":4498787.56,"population_mid_year":202,"expense_per_capita":17854.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25582560.0,"revenue_adjusted":14011825.0,"revenue_actual":14011819.26,"expense_approved":30339000.0,"expense_adjusted":15059173.0,"expense_actual":15029594.66,"tax_revenue":3979220.23,"nontax_revenue":514321.99,"capital_revenue":2595300.0,"transfer_revenue":6922977.04,"current_expense":5520203.2,"capital_expense":9509391.46,"budget_balance":-1017775.4,"cash_current":12153309.64,"cash_previous":7260291.25,"population_mid_year":197,"expense_per_capita":76292.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38521290.0,"revenue_adjusted":38217831.0,"revenue_actual":38211125.79,"expense_approved":53075000.0,"expense_adjusted":49916560.0,"expense_actual":49842217.56,"tax_revenue":4559145.13,"nontax_revenue":1570361.84,"capital_revenue":20000.0,"transfer_revenue":32061618.82,"current_expense":2882242.44,"capital_expense":46959975.12,"budget_balance":-11631091.77,"cash_current":4712441.72,"cash_previous":12153309.64,"population_mid_year":210,"expense_per_capita":237343.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18926875.0,"revenue_adjusted":18413998.0,"revenue_actual":18395051.28,"expense_approved":23008000.0,"expense_adjusted":25320113.0,"expense_actual":25162655.0,"tax_revenue":5158006.48,"nontax_revenue":938957.29,"capital_revenue":0.0,"transfer_revenue":12298087.51,"current_expense":4389857.1,"capital_expense":20772797.9,"budget_balance":-6767603.72,"cash_current":3343776.04,"cash_previous":4712441.72,"population_mid_year":202,"expense_per_capita":124567.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6816512.0,"revenue_adjusted":7435023.21,"revenue_actual":6489319.86,"expense_approved":3695937.0,"expense_adjusted":5470413.0,"expense_actual":4704333.77,"tax_revenue":5421886.39,"nontax_revenue":784935.99,"capital_revenue":0.0,"transfer_revenue":282497.48,"current_expense":4555856.77,"capital_expense":148477.0,"budget_balance":1784986.09,"cash_current":4300762.13,"cash_previous":3343776.04,"population_mid_year":195,"expense_per_capita":24124.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7224642.0,"revenue_adjusted":8894238.0,"revenue_actual":8360996.14,"expense_approved":4453000.0,"expense_adjusted":6822148.0,"expense_actual":6295746.22,"tax_revenue":5595520.46,"nontax_revenue":2118187.08,"capital_revenue":0.0,"transfer_revenue":647288.6,"current_expense":5444248.09,"capital_expense":851498.13,"budget_balance":2065249.92,"cash_current":5538012.05,"cash_previous":4300762.13,"population_mid_year":201,"expense_per_capita":31322.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
