{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272311","national_id":"00272311","name":"Valdice","currency_code":"CZK","history_path":"/data/municipal-history/00272311.json"},"series":[{"year":2010,"revenue_approved":17485000.0,"revenue_adjusted":29122800.0,"revenue_actual":27130320.0,"expense_approved":17485000.0,"expense_adjusted":29122820.0,"expense_actual":26361390.0,"tax_revenue":12341210.0,"nontax_revenue":1105500.0,"capital_revenue":3707530.0,"transfer_revenue":9976080.0,"current_expense":13493200.0,"capital_expense":12868190.0,"budget_balance":768930.0,"cash_current":7162370.0,"cash_previous":6675120.0,"population_mid_year":1398,"expense_per_capita":18856.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12500000.0,"revenue_adjusted":13173640.0,"revenue_actual":13864373.87,"expense_approved":18000000.0,"expense_adjusted":18673640.0,"expense_actual":16876720.74,"tax_revenue":11487544.65,"nontax_revenue":1040751.22,"capital_revenue":164485.0,"transfer_revenue":1171593.0,"current_expense":12316230.54,"capital_expense":4560490.2,"budget_balance":-3012346.87,"cash_current":3929375.29,"cash_previous":7162441.95,"population_mid_year":1475,"expense_per_capita":11441.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13800000.0,"revenue_adjusted":14634640.8,"revenue_actual":14890027.47,"expense_approved":13800000.0,"expense_adjusted":14634640.8,"expense_actual":14124280.51,"tax_revenue":10847468.94,"nontax_revenue":1009504.73,"capital_revenue":1675900.0,"transfer_revenue":1357153.8,"current_expense":11736978.51,"capital_expense":2387302.0,"budget_balance":765746.96,"cash_current":21612125.55,"cash_previous":20846378.59,"population_mid_year":1443,"expense_per_capita":9788.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14500000.0,"revenue_adjusted":14990216.0,"revenue_actual":17034880.83,"expense_approved":14500000.0,"expense_adjusted":15700804.0,"expense_actual":15723085.79,"tax_revenue":14097999.99,"nontax_revenue":854202.84,"capital_revenue":756117.0,"transfer_revenue":1326561.0,"current_expense":14560155.74,"capital_expense":1162930.05,"budget_balance":1311795.04,"cash_current":22943920.59,"cash_previous":21612125.55,"population_mid_year":1446,"expense_per_capita":10873.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15700000.0,"revenue_adjusted":16816697.0,"revenue_actual":17992829.66,"expense_approved":15700000.0,"expense_adjusted":16816697.0,"expense_actual":16841076.83,"tax_revenue":14663898.57,"nontax_revenue":846394.09,"capital_revenue":1308000.0,"transfer_revenue":1174537.0,"current_expense":15305469.5,"capital_expense":1535607.33,"budget_balance":1151752.83,"cash_current":24095673.42,"cash_previous":22943920.59,"population_mid_year":1432,"expense_per_capita":11760.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15200000.0,"revenue_adjusted":15787538.0,"revenue_actual":16408222.12,"expense_approved":15200000.0,"expense_adjusted":15787538.0,"expense_actual":10809357.27,"tax_revenue":14576801.14,"nontax_revenue":741782.98,"capital_revenue":102500.0,"transfer_revenue":987138.0,"current_expense":10307301.37,"capital_expense":502055.9,"budget_balance":5598864.85,"cash_current":29694538.27,"cash_previous":24095673.42,"population_mid_year":1425,"expense_per_capita":7585.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16700000.0,"revenue_adjusted":22958201.0,"revenue_actual":22958114.29,"expense_approved":20300000.0,"expense_adjusted":23128979.0,"expense_actual":16671956.18,"tax_revenue":16357747.97,"nontax_revenue":415625.32,"capital_revenue":2968830.0,"transfer_revenue":3215911.0,"current_expense":9491274.33,"capital_expense":7180681.85,"budget_balance":6286158.11,"cash_current":35980696.38,"cash_previous":29694538.27,"population_mid_year":1408,"expense_per_capita":11840.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17000000.0,"revenue_adjusted":21730391.4,"revenue_actual":21672965.13,"expense_approved":24700000.0,"expense_adjusted":28684365.4,"expense_actual":24894510.48,"tax_revenue":17544003.75,"nontax_revenue":489061.98,"capital_revenue":0.0,"transfer_revenue":3639899.4,"current_expense":13009907.68,"capital_expense":11884602.8,"budget_balance":-3221545.35,"cash_current":32759151.03,"cash_previous":35980696.38,"population_mid_year":1375,"expense_per_capita":18105.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17600000.0,"revenue_adjusted":19385390.77,"revenue_actual":21559262.89,"expense_approved":17600000.0,"expense_adjusted":19422390.77,"expense_actual":17140817.74,"tax_revenue":19142254.64,"nontax_revenue":456077.48,"capital_revenue":0.0,"transfer_revenue":1960930.77,"current_expense":13386204.74,"capital_expense":3754613.0,"budget_balance":4418445.15,"cash_current":37177596.18,"cash_previous":32759151.03,"population_mid_year":1386,"expense_per_capita":12367.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19620000.0,"revenue_adjusted":22248997.0,"revenue_actual":22248898.4,"expense_approved":22120000.0,"expense_adjusted":23306244.0,"expense_actual":22280221.83,"tax_revenue":20282503.98,"nontax_revenue":492750.42,"capital_revenue":0.0,"transfer_revenue":1473644.0,"current_expense":17895533.83,"capital_expense":4384688.0,"budget_balance":-31323.43,"cash_current":37146272.75,"cash_previous":37177596.18,"population_mid_year":1390,"expense_per_capita":16028.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21600000.0,"revenue_adjusted":23845753.25,"revenue_actual":23147592.63,"expense_approved":29200000.0,"expense_adjusted":31535753.25,"expense_actual":18723605.38,"tax_revenue":19288488.45,"nontax_revenue":597276.18,"capital_revenue":95000.0,"transfer_revenue":3166828.0,"current_expense":14278075.38,"capital_expense":4445530.0,"budget_balance":4423987.25,"cash_current":41570260.0,"cash_previous":37146272.75,"population_mid_year":1389,"expense_per_capita":13479.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17165000.0,"revenue_adjusted":21807548.77,"revenue_actual":24218868.0,"expense_approved":28201000.0,"expense_adjusted":30098639.0,"expense_actual":28818550.29,"tax_revenue":21232755.19,"nontax_revenue":434773.12,"capital_revenue":0.0,"transfer_revenue":2551339.69,"current_expense":16863018.5,"capital_expense":11955531.79,"budget_balance":-4599682.29,"cash_current":36970577.71,"cash_previous":41570260.0,"population_mid_year":1356,"expense_per_capita":21252.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21877000.0,"revenue_adjusted":26121117.92,"revenue_actual":26120210.92,"expense_approved":26877000.0,"expense_adjusted":26612907.99,"expense_actual":26570241.49,"tax_revenue":23947523.12,"nontax_revenue":978216.96,"capital_revenue":33450.0,"transfer_revenue":1161020.84,"current_expense":17582002.19,"capital_expense":8988239.3,"budget_balance":-450030.57,"cash_current":36520547.14,"cash_previous":36970577.71,"population_mid_year":1338,"expense_per_capita":19858.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25075000.0,"revenue_adjusted":25747991.71,"revenue_actual":29761333.02,"expense_approved":26175000.0,"expense_adjusted":26847991.71,"expense_actual":24515561.1,"tax_revenue":26680382.87,"nontax_revenue":1743700.15,"capital_revenue":0.0,"transfer_revenue":1337250.0,"current_expense":19651951.92,"capital_expense":4863609.18,"budget_balance":5245771.92,"cash_current":41766319.06,"cash_previous":36520547.14,"population_mid_year":1309,"expense_per_capita":18728.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29900000.0,"revenue_adjusted":31063600.0,"revenue_actual":32307470.45,"expense_approved":37770000.0,"expense_adjusted":38933600.0,"expense_actual":28994515.74,"tax_revenue":26553779.99,"nontax_revenue":2152273.21,"capital_revenue":60000.0,"transfer_revenue":3541417.25,"current_expense":16969172.42,"capital_expense":12025343.32,"budget_balance":3312954.71,"cash_current":45079273.77,"cash_previous":41766319.06,"population_mid_year":1297,"expense_per_capita":22355.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28264000.0,"revenue_adjusted":29193606.0,"revenue_actual":32092548.64,"expense_approved":34484000.0,"expense_adjusted":35913606.0,"expense_actual":30649553.85,"tax_revenue":27449870.32,"nontax_revenue":3006912.32,"capital_revenue":350700.0,"transfer_revenue":1285066.0,"current_expense":22783539.4,"capital_expense":7866014.45,"budget_balance":1442994.79,"cash_current":46522268.56,"cash_previous":45079273.77,"population_mid_year":1272,"expense_per_capita":24095.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}