{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272299","national_id":"00272299","name":"Újezd pod Troskami","currency_code":"CZK","history_path":"/data/municipal-history/00272299.json"},"series":[{"year":2010,"revenue_approved":3397400.0,"revenue_adjusted":4193980.0,"revenue_actual":4060940.0,"expense_approved":3397400.0,"expense_adjusted":4193980.0,"expense_actual":2712740.0,"tax_revenue":3431440.0,"nontax_revenue":291620.0,"capital_revenue":5140.0,"transfer_revenue":332740.0,"current_expense":2489030.0,"capital_expense":223710.0,"budget_balance":1348200.0,"cash_current":6616760.0,"cash_previous":5268540.0,"population_mid_year":340,"expense_per_capita":7978.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3878200.0,"revenue_adjusted":4354792.0,"revenue_actual":4212751.9,"expense_approved":3878200.0,"expense_adjusted":4354792.0,"expense_actual":3228494.07,"tax_revenue":3501327.18,"nontax_revenue":306770.72,"capital_revenue":10398.0,"transfer_revenue":394256.0,"current_expense":2829126.07,"capital_expense":399368.0,"budget_balance":984257.83,"cash_current":7601022.11,"cash_previous":6616764.28,"population_mid_year":320,"expense_per_capita":10089.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3939100.0,"revenue_adjusted":4367920.0,"revenue_actual":3826380.96,"expense_approved":3939100.0,"expense_adjusted":4367920.0,"expense_actual":3204321.47,"tax_revenue":3223272.27,"nontax_revenue":295170.69,"capital_revenue":128838.0,"transfer_revenue":179100.0,"current_expense":2933331.47,"capital_expense":270990.0,"budget_balance":622059.49,"cash_current":8223081.6,"cash_previous":7601022.11,"population_mid_year":317,"expense_per_capita":10108.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3649900.0,"revenue_adjusted":4914830.0,"revenue_actual":4667362.35,"expense_approved":3649900.0,"expense_adjusted":4914830.0,"expense_actual":3355664.96,"tax_revenue":3723972.62,"nontax_revenue":270196.73,"capital_revenue":515141.0,"transfer_revenue":158052.0,"current_expense":2670001.96,"capital_expense":685663.0,"budget_balance":1311697.39,"cash_current":9534778.99,"cash_previous":8223081.6,"population_mid_year":311,"expense_per_capita":10789.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4001300.0,"revenue_adjusted":4872130.0,"revenue_actual":4746068.65,"expense_approved":4001300.0,"expense_adjusted":4872130.0,"expense_actual":3299569.87,"tax_revenue":4052605.92,"nontax_revenue":232461.73,"capital_revenue":16901.0,"transfer_revenue":444100.0,"current_expense":3034801.87,"capital_expense":264768.0,"budget_balance":1446498.78,"cash_current":10981277.77,"cash_previous":9534778.99,"population_mid_year":323,"expense_per_capita":10215.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4322900.0,"revenue_adjusted":4588410.0,"revenue_actual":4479502.84,"expense_approved":4322900.0,"expense_adjusted":4588410.0,"expense_actual":3457718.18,"tax_revenue":4131787.15,"nontax_revenue":230694.69,"capital_revenue":10021.0,"transfer_revenue":107000.0,"current_expense":2421657.18,"capital_expense":1036061.0,"budget_balance":1021784.66,"cash_current":12003062.43,"cash_previous":10981277.77,"population_mid_year":329,"expense_per_capita":10509.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4805900.0,"revenue_adjusted":5559875.0,"revenue_actual":5495846.66,"expense_approved":4805900.0,"expense_adjusted":5560575.0,"expense_actual":4101813.29,"tax_revenue":4507950.2,"nontax_revenue":221995.46,"capital_revenue":17301.0,"transfer_revenue":748600.0,"current_expense":3802575.99,"capital_expense":299237.3,"budget_balance":1394033.37,"cash_current":13397095.8,"cash_previous":12003062.43,"population_mid_year":330,"expense_per_capita":12429.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5096800.0,"revenue_adjusted":7040459.71,"revenue_actual":6882304.35,"expense_approved":5708000.0,"expense_adjusted":9860016.0,"expense_actual":8158366.93,"tax_revenue":4980172.65,"nontax_revenue":198025.99,"capital_revenue":87741.0,"transfer_revenue":1616364.71,"current_expense":2670458.49,"capital_expense":5487908.44,"budget_balance":-1276062.58,"cash_current":12121033.22,"cash_previous":13397095.8,"population_mid_year":335,"expense_per_capita":24353.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5088200.0,"revenue_adjusted":6471638.0,"revenue_actual":6184610.96,"expense_approved":5088200.0,"expense_adjusted":5816306.0,"expense_actual":2704761.77,"tax_revenue":5347869.61,"nontax_revenue":134757.35,"capital_revenue":25141.0,"transfer_revenue":676843.0,"current_expense":2649463.77,"capital_expense":55298.0,"budget_balance":3479849.19,"cash_current":15600882.41,"cash_previous":12121033.22,"population_mid_year":331,"expense_per_capita":8171.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5088200.0,"revenue_adjusted":6258210.0,"revenue_actual":6476549.96,"expense_approved":5088200.0,"expense_adjusted":6258210.0,"expense_actual":3122528.12,"tax_revenue":5855091.47,"nontax_revenue":165517.49,"capital_revenue":270741.0,"transfer_revenue":185200.0,"current_expense":3122528.12,"capital_expense":0.0,"budget_balance":3354021.84,"cash_current":18954904.25,"cash_previous":15600882.41,"population_mid_year":340,"expense_per_capita":9183.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5232000.0,"revenue_adjusted":6469881.0,"revenue_actual":6339288.34,"expense_approved":5232000.0,"expense_adjusted":6469881.0,"expense_actual":4577915.9,"tax_revenue":5453094.87,"nontax_revenue":125672.47,"capital_revenue":147421.0,"transfer_revenue":613100.0,"current_expense":3906318.84,"capital_expense":671597.06,"budget_balance":1761372.44,"cash_current":20716276.69,"cash_previous":18954904.25,"population_mid_year":340,"expense_per_capita":13464.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4945500.0,"revenue_adjusted":6399623.51,"revenue_actual":6997692.27,"expense_approved":9086200.0,"expense_adjusted":10263144.0,"expense_actual":5339410.08,"tax_revenue":6006738.92,"nontax_revenue":187457.84,"capital_revenue":5141.0,"transfer_revenue":798354.51,"current_expense":3938411.27,"capital_expense":1400998.81,"budget_balance":1658282.19,"cash_current":22374558.88,"cash_previous":20716276.69,"population_mid_year":334,"expense_per_capita":15986.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5905700.0,"revenue_adjusted":6976879.52,"revenue_actual":7651627.91,"expense_approved":26940000.0,"expense_adjusted":27544649.0,"expense_actual":4832721.56,"tax_revenue":6751376.32,"nontax_revenue":602336.7,"capital_revenue":0.0,"transfer_revenue":297914.89,"current_expense":3742749.35,"capital_expense":1089972.21,"budget_balance":2818906.35,"cash_current":25193465.23,"cash_previous":22374558.88,"population_mid_year":385,"expense_per_capita":12552.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":27529000.0,"revenue_adjusted":28063253.33,"revenue_actual":27951693.1,"expense_approved":27529000.0,"expense_adjusted":37847800.0,"expense_actual":28630274.18,"tax_revenue":8092323.16,"nontax_revenue":385016.61,"capital_revenue":10800.0,"transfer_revenue":19463553.33,"current_expense":3605359.7,"capital_expense":25024914.48,"budget_balance":-678581.08,"cash_current":24514884.15,"cash_previous":25193465.23,"population_mid_year":376,"expense_per_capita":76144.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43726200.0,"revenue_adjusted":43822200.0,"revenue_actual":43109901.9,"expense_approved":73985000.0,"expense_adjusted":74081000.0,"expense_actual":69082144.9,"tax_revenue":8488024.73,"nontax_revenue":350852.17,"capital_revenue":750000.0,"transfer_revenue":33521025.0,"current_expense":4074978.56,"capital_expense":65007166.34,"budget_balance":-25972243.0,"cash_current":18542641.15,"cash_previous":24514884.15,"population_mid_year":356,"expense_per_capita":194050.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15723100.0,"revenue_adjusted":15723100.0,"revenue_actual":15145951.53,"expense_approved":15535000.0,"expense_adjusted":17035000.0,"expense_actual":16053239.82,"tax_revenue":9030273.37,"nontax_revenue":366453.16,"capital_revenue":754350.0,"transfer_revenue":4994875.0,"current_expense":9498199.08,"capital_expense":6555040.74,"budget_balance":-907288.29,"cash_current":16507857.82,"cash_previous":18542641.15,"population_mid_year":338,"expense_per_capita":47494.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}