{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272248","national_id":"00272248","name":"Třtěnice","currency_code":"CZK","history_path":"/data/municipal-history/00272248.json"},"series":[{"year":2010,"revenue_approved":2722700.0,"revenue_adjusted":3085470.0,"revenue_actual":3085590.0,"expense_approved":3222700.0,"expense_adjusted":3473460.0,"expense_actual":3472400.0,"tax_revenue":2801370.0,"nontax_revenue":119450.0,"capital_revenue":26600.0,"transfer_revenue":138170.0,"current_expense":3322400.0,"capital_expense":150000.0,"budget_balance":-386810.0,"cash_current":915290.0,"cash_previous":1545000.0,"population_mid_year":337,"expense_per_capita":10303.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2516300.0,"revenue_adjusted":3259034.0,"revenue_actual":3259117.73,"expense_approved":2966300.0,"expense_adjusted":4839084.0,"expense_actual":4831362.77,"tax_revenue":2796224.4,"nontax_revenue":152405.33,"capital_revenue":4695.0,"transfer_revenue":305793.0,"current_expense":2931362.77,"capital_expense":1900000.0,"budget_balance":-1572245.04,"cash_current":1243038.42,"cash_previous":915283.46,"population_mid_year":334,"expense_per_capita":14465.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2596900.0,"revenue_adjusted":3476396.0,"revenue_actual":3476396.97,"expense_approved":2866500.0,"expense_adjusted":3020501.0,"expense_actual":3010500.96,"tax_revenue":2828041.19,"nontax_revenue":133286.78,"capital_revenue":1545.0,"transfer_revenue":513524.0,"current_expense":2741700.96,"capital_expense":268800.0,"budget_balance":465896.01,"cash_current":1178534.43,"cash_previous":1243038.42,"population_mid_year":329,"expense_per_capita":9150.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2894900.0,"revenue_adjusted":3770726.0,"revenue_actual":3770732.97,"expense_approved":3164500.0,"expense_adjusted":2588828.0,"expense_actual":2588830.27,"tax_revenue":3277158.8,"nontax_revenue":193468.17,"capital_revenue":1830.0,"transfer_revenue":298276.0,"current_expense":2564600.27,"capital_expense":24230.0,"budget_balance":1181902.7,"cash_current":1830037.13,"cash_previous":1178534.43,"population_mid_year":331,"expense_per_capita":7821.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2989000.0,"revenue_adjusted":3612629.0,"revenue_actual":3968574.07,"expense_approved":3458600.0,"expense_adjusted":3773429.0,"expense_actual":2202986.96,"tax_revenue":3441775.95,"nontax_revenue":232712.12,"capital_revenue":0.0,"transfer_revenue":294086.0,"current_expense":1940986.96,"capital_expense":262000.0,"budget_balance":1765587.11,"cash_current":2756424.24,"cash_previous":1830037.13,"population_mid_year":330,"expense_per_capita":6675.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3229700.0,"revenue_adjusted":3415638.0,"revenue_actual":3874856.84,"expense_approved":4229700.0,"expense_adjusted":4399308.0,"expense_actual":2111822.28,"tax_revenue":3589245.82,"nontax_revenue":204355.02,"capital_revenue":21456.0,"transfer_revenue":59800.0,"current_expense":1937679.28,"capital_expense":174143.0,"budget_balance":1763034.56,"cash_current":4519458.8,"cash_previous":2756424.24,"population_mid_year":332,"expense_per_capita":6360.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3324900.0,"revenue_adjusted":3985277.0,"revenue_actual":4292730.87,"expense_approved":3922000.0,"expense_adjusted":12800362.0,"expense_actual":7722703.91,"tax_revenue":4006393.42,"nontax_revenue":194793.45,"capital_revenue":944.0,"transfer_revenue":90600.0,"current_expense":2219659.21,"capital_expense":5503044.7,"budget_balance":-3429973.04,"cash_current":4125594.86,"cash_previous":4519458.8,"population_mid_year":338,"expense_per_capita":22848.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3814900.0,"revenue_adjusted":4933897.0,"revenue_actual":5536028.12,"expense_approved":7973900.0,"expense_adjusted":10135297.0,"expense_actual":9801419.33,"tax_revenue":5177762.7,"nontax_revenue":274698.42,"capital_revenue":0.0,"transfer_revenue":83567.0,"current_expense":3350025.23,"capital_expense":6451394.1,"budget_balance":-4265391.21,"cash_current":4020090.45,"cash_previous":4125594.86,"population_mid_year":341,"expense_per_capita":28743.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5497600.0,"revenue_adjusted":5716281.0,"revenue_actual":5355969.07,"expense_approved":3624070.0,"expense_adjusted":4831351.0,"expense_actual":3624412.28,"tax_revenue":4936467.88,"nontax_revenue":297820.19,"capital_revenue":0.0,"transfer_revenue":121681.0,"current_expense":3451404.28,"capital_expense":173008.0,"budget_balance":1731556.79,"cash_current":4947647.24,"cash_previous":4020090.45,"population_mid_year":336,"expense_per_capita":10786.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5369300.0,"revenue_adjusted":5507742.0,"revenue_actual":5712630.88,"expense_approved":4565300.0,"expense_adjusted":5027742.0,"expense_actual":4288430.81,"tax_revenue":5194441.03,"nontax_revenue":413389.85,"capital_revenue":0.0,"transfer_revenue":104800.0,"current_expense":3883685.81,"capital_expense":404745.0,"budget_balance":1424200.07,"cash_current":5567847.31,"cash_previous":4947647.24,"population_mid_year":342,"expense_per_capita":12539.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5438600.0,"revenue_adjusted":6284250.0,"revenue_actual":6144677.76,"expense_approved":5161600.0,"expense_adjusted":6344250.0,"expense_actual":4746785.92,"tax_revenue":4923949.05,"nontax_revenue":319470.71,"capital_revenue":66408.0,"transfer_revenue":834850.0,"current_expense":4092766.92,"capital_expense":654019.0,"budget_balance":1397891.84,"cash_current":6161739.15,"cash_previous":5567847.31,"population_mid_year":339,"expense_per_capita":14002.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5561300.0,"revenue_adjusted":6416882.69,"revenue_actual":6420585.44,"expense_approved":5369316.0,"expense_adjusted":8438398.69,"expense_actual":7395220.29,"tax_revenue":5459313.34,"nontax_revenue":332748.41,"capital_revenue":0.0,"transfer_revenue":628523.69,"current_expense":3334902.64,"capital_expense":4060317.65,"budget_balance":-974634.85,"cash_current":4376173.3,"cash_previous":6161739.15,"population_mid_year":343,"expense_per_capita":21560.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5715200.0,"revenue_adjusted":5883007.76,"revenue_actual":6789380.72,"expense_approved":4911200.0,"expense_adjusted":5079007.76,"expense_actual":4520185.1,"tax_revenue":6305692.26,"nontax_revenue":320987.7,"capital_revenue":5152.0,"transfer_revenue":157548.76,"current_expense":4427546.1,"capital_expense":92639.0,"budget_balance":2269195.62,"cash_current":5841368.92,"cash_previous":4376173.3,"population_mid_year":349,"expense_per_capita":12951.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6433070.0,"revenue_adjusted":7271016.0,"revenue_actual":8355407.22,"expense_approved":5629070.0,"expense_adjusted":6467016.0,"expense_actual":4516703.11,"tax_revenue":7103508.31,"nontax_revenue":322974.91,"capital_revenue":4324.0,"transfer_revenue":924600.0,"current_expense":4405383.11,"capital_expense":111320.0,"budget_balance":3838704.11,"cash_current":8876073.03,"cash_previous":5841368.92,"population_mid_year":343,"expense_per_capita":13168.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7787510.0,"revenue_adjusted":8565506.0,"revenue_actual":8015110.7,"expense_approved":7683510.0,"expense_adjusted":9086506.0,"expense_actual":9038840.05,"tax_revenue":7289338.34,"nontax_revenue":560238.36,"capital_revenue":17434.0,"transfer_revenue":148100.0,"current_expense":6885496.2,"capital_expense":2153343.85,"budget_balance":-1023729.35,"cash_current":7048343.68,"cash_previous":8876073.03,"population_mid_year":348,"expense_per_capita":25973.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7801714.0,"revenue_adjusted":8796005.4,"revenue_actual":8232725.1,"expense_approved":9997714.0,"expense_adjusted":10992005.4,"expense_actual":9107802.1,"tax_revenue":7659920.2,"nontax_revenue":435450.9,"capital_revenue":22454.0,"transfer_revenue":114900.0,"current_expense":6620160.0,"capital_expense":2487642.1,"budget_balance":-875077.0,"cash_current":5369266.68,"cash_previous":7048343.68,"population_mid_year":342,"expense_per_capita":26631.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
