{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272124","national_id":"00272124","name":"Sobotka","currency_code":"CZK","history_path":"/data/municipal-history/00272124.json"},"series":[{"year":2010,"revenue_approved":35120000.0,"revenue_adjusted":45520720.0,"revenue_actual":45604720.0,"expense_approved":34054800.0,"expense_adjusted":41285710.0,"expense_actual":40279640.0,"tax_revenue":22016670.0,"nontax_revenue":11854380.0,"capital_revenue":98550.0,"transfer_revenue":11635120.0,"current_expense":31085990.0,"capital_expense":9193650.0,"budget_balance":5325080.0,"cash_current":11541460.0,"cash_previous":10681570.0,"population_mid_year":2469,"expense_per_capita":16314.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":36270000.0,"revenue_adjusted":84078640.0,"revenue_actual":84337613.79,"expense_approved":35901000.0,"expense_adjusted":84749490.0,"expense_actual":84416735.06,"tax_revenue":21082296.17,"nontax_revenue":14234342.79,"capital_revenue":6630574.02,"transfer_revenue":42390400.81,"current_expense":29286428.03,"capital_expense":55130307.03,"budget_balance":-79121.27,"cash_current":8070216.73,"cash_previous":11541458.38,"population_mid_year":2411,"expense_per_capita":35013.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":35381000.0,"revenue_adjusted":40351270.0,"revenue_actual":41966451.83,"expense_approved":30210000.0,"expense_adjusted":39180140.0,"expense_actual":37772881.52,"tax_revenue":22217047.77,"nontax_revenue":12436183.24,"capital_revenue":73764.0,"transfer_revenue":7239456.82,"current_expense":28306420.05,"capital_expense":9466461.47,"budget_balance":4193570.31,"cash_current":11960334.02,"cash_previous":8070216.73,"population_mid_year":2427,"expense_per_capita":15563.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":40536000.0,"revenue_adjusted":42796654.0,"revenue_actual":45011749.46,"expense_approved":38182000.0,"expense_adjusted":38359180.0,"expense_actual":35891899.0,"tax_revenue":28256922.02,"nontax_revenue":12773163.11,"capital_revenue":177890.0,"transfer_revenue":3803774.33,"current_expense":32556163.23,"capital_expense":3335735.77,"budget_balance":9119850.46,"cash_current":15823946.32,"cash_previous":11960334.02,"population_mid_year":2402,"expense_per_capita":14942.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":39063000.0,"revenue_adjusted":53137096.0,"revenue_actual":53730077.05,"expense_approved":40393000.0,"expense_adjusted":51085840.0,"expense_actual":48360427.58,"tax_revenue":29609405.02,"nontax_revenue":12355698.04,"capital_revenue":478642.8,"transfer_revenue":11286331.19,"current_expense":33424744.41,"capital_expense":14935683.17,"budget_balance":5369649.47,"cash_current":17127366.43,"cash_previous":15823946.32,"population_mid_year":2389,"expense_per_capita":20242.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":43048000.0,"revenue_adjusted":50001585.0,"revenue_actual":52780230.2,"expense_approved":44386000.0,"expense_adjusted":52021997.0,"expense_actual":47185255.4,"tax_revenue":31651864.22,"nontax_revenue":12114380.25,"capital_revenue":38600.0,"transfer_revenue":8975385.73,"current_expense":37686298.66,"capital_expense":9498956.74,"budget_balance":5594974.8,"cash_current":20164259.49,"cash_previous":17127366.43,"population_mid_year":2440,"expense_per_capita":19338.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":41900000.0,"revenue_adjusted":45094901.0,"revenue_actual":49192218.36,"expense_approved":46860000.0,"expense_adjusted":43896910.0,"expense_actual":39906863.02,"tax_revenue":32779318.18,"nontax_revenue":11806392.09,"capital_revenue":174420.0,"transfer_revenue":4432088.09,"current_expense":34250697.6,"capital_expense":5656165.42,"budget_balance":9285355.34,"cash_current":28291908.1,"cash_previous":20164259.49,"population_mid_year":2411,"expense_per_capita":16552.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":45870000.0,"revenue_adjusted":55923920.0,"revenue_actual":58411933.09,"expense_approved":60386000.0,"expense_adjusted":60177264.0,"expense_actual":57075553.73,"tax_revenue":39239912.69,"nontax_revenue":10368418.65,"capital_revenue":688959.27,"transfer_revenue":8114642.48,"current_expense":43112752.6,"capital_expense":13962801.13,"budget_balance":1336379.36,"cash_current":29872363.92,"cash_previous":28291908.1,"population_mid_year":2400,"expense_per_capita":23781.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":45076000.0,"revenue_adjusted":55306760.0,"revenue_actual":57858676.37,"expense_approved":62161000.0,"expense_adjusted":63009473.0,"expense_actual":57549166.78,"tax_revenue":39611912.71,"nontax_revenue":10874251.66,"capital_revenue":114027.0,"transfer_revenue":7258485.0,"current_expense":47370814.15,"capital_expense":10178352.63,"budget_balance":309509.59,"cash_current":30484731.08,"cash_previous":29872363.92,"population_mid_year":2393,"expense_per_capita":24048.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":61730000.0,"revenue_adjusted":71283771.0,"revenue_actual":73020169.17,"expense_approved":80360000.0,"expense_adjusted":87363892.0,"expense_actual":79299524.73,"tax_revenue":42663517.94,"nontax_revenue":10931610.48,"capital_revenue":363939.0,"transfer_revenue":19061101.75,"current_expense":43913545.31,"capital_expense":35385979.42,"budget_balance":-6279355.56,"cash_current":24085694.02,"cash_previous":30484731.08,"population_mid_year":2386,"expense_per_capita":33235.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":58020000.0,"revenue_adjusted":65478741.0,"revenue_actual":68815560.72,"expense_approved":76085000.0,"expense_adjusted":78827547.0,"expense_actual":70028571.52,"tax_revenue":40140290.0,"nontax_revenue":12026629.73,"capital_revenue":143967.0,"transfer_revenue":16504673.99,"current_expense":43429820.46,"capital_expense":26598751.06,"budget_balance":-1213010.8,"cash_current":31487112.15,"cash_previous":24085694.02,"population_mid_year":2380,"expense_per_capita":29423.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":57692000.0,"revenue_adjusted":71395053.0,"revenue_actual":75775597.32,"expense_approved":78900000.0,"expense_adjusted":86021221.0,"expense_actual":76825765.31,"tax_revenue":44359052.52,"nontax_revenue":15841421.52,"capital_revenue":247961.16,"transfer_revenue":15327162.12,"current_expense":56828837.86,"capital_expense":19996927.45,"budget_balance":-1050167.99,"cash_current":28632425.35,"cash_previous":31487112.15,"population_mid_year":2326,"expense_per_capita":33029.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":64851000.0,"revenue_adjusted":80686841.0,"revenue_actual":88143930.0,"expense_approved":82687000.0,"expense_adjusted":98093201.0,"expense_actual":84455000.55,"tax_revenue":50254921.02,"nontax_revenue":13178473.13,"capital_revenue":36686.0,"transfer_revenue":24673849.85,"current_expense":72180846.62,"capital_expense":12274153.93,"budget_balance":3688929.45,"cash_current":28801106.9,"cash_previous":28632425.35,"population_mid_year":2386,"expense_per_capita":35396.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":75684000.0,"revenue_adjusted":80469204.0,"revenue_actual":89141023.74,"expense_approved":91443000.0,"expense_adjusted":103255575.0,"expense_actual":86571968.53,"tax_revenue":57816091.75,"nontax_revenue":14881328.92,"capital_revenue":783560.0,"transfer_revenue":15660043.07,"current_expense":68010214.62,"capital_expense":18561753.91,"budget_balance":2569055.21,"cash_current":29323660.4,"cash_previous":28801106.9,"population_mid_year":2419,"expense_per_capita":35788.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":94988000.0,"revenue_adjusted":88298392.0,"revenue_actual":94056941.94,"expense_approved":114685000.0,"expense_adjusted":107601397.0,"expense_actual":88793038.13,"tax_revenue":58971120.19,"nontax_revenue":17109033.23,"capital_revenue":1703364.94,"transfer_revenue":16273423.58,"current_expense":68452959.43,"capital_expense":20340078.7,"budget_balance":5263903.81,"cash_current":33022126.18,"cash_previous":29323660.4,"population_mid_year":2426,"expense_per_capita":36600.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":102300000.0,"revenue_adjusted":105225147.0,"revenue_actual":109568609.46,"expense_approved":128665000.0,"expense_adjusted":126910840.0,"expense_actual":104304908.38,"tax_revenue":61287636.46,"nontax_revenue":19465544.2,"capital_revenue":1902237.0,"transfer_revenue":26913191.8,"current_expense":66293123.66,"capital_expense":38011784.72,"budget_balance":5263701.08,"cash_current":38537583.34,"cash_previous":33022126.18,"population_mid_year":2407,"expense_per_capita":43333.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}