{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272108","national_id":"00272108","name":"Sobčice","currency_code":"CZK","history_path":"/data/municipal-history/00272108.json"},"series":[{"year":2010,"revenue_approved":2118280.0,"revenue_adjusted":3794070.0,"revenue_actual":3791330.0,"expense_approved":2118280.0,"expense_adjusted":3794070.0,"expense_actual":3794170.0,"tax_revenue":2492270.0,"nontax_revenue":138910.0,"capital_revenue":588200.0,"transfer_revenue":571950.0,"current_expense":3397200.0,"capital_expense":396970.0,"budget_balance":-2840.0,"cash_current":8020.0,"cash_previous":1233690.0,"population_mid_year":314,"expense_per_capita":12083.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2460000.0,"revenue_adjusted":3377867.0,"revenue_actual":3378112.58,"expense_approved":2460000.0,"expense_adjusted":3377867.0,"expense_actual":2366671.48,"tax_revenue":2595553.24,"nontax_revenue":237412.34,"capital_revenue":69450.0,"transfer_revenue":475697.0,"current_expense":2243634.48,"capital_expense":123037.0,"budget_balance":1011441.1,"cash_current":1019456.25,"cash_previous":8015.15,"population_mid_year":284,"expense_per_capita":8333.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2468000.0,"revenue_adjusted":3513194.0,"revenue_actual":3511478.09,"expense_approved":2540000.0,"expense_adjusted":3590805.0,"expense_actual":3590193.65,"tax_revenue":2371775.76,"nontax_revenue":217136.33,"capital_revenue":209608.0,"transfer_revenue":712958.0,"current_expense":2675801.05,"capital_expense":914392.6,"budget_balance":-78715.56,"cash_current":940740.69,"cash_previous":1019456.25,"population_mid_year":282,"expense_per_capita":12731.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2275000.0,"revenue_adjusted":4100651.0,"revenue_actual":4099909.91,"expense_approved":2275000.0,"expense_adjusted":4100651.0,"expense_actual":3235401.52,"tax_revenue":3012395.84,"nontax_revenue":140451.07,"capital_revenue":20000.0,"transfer_revenue":927063.0,"current_expense":3121845.52,"capital_expense":113556.0,"budget_balance":864508.39,"cash_current":1805249.08,"cash_previous":940740.69,"population_mid_year":290,"expense_per_capita":11156.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2604000.0,"revenue_adjusted":3840501.0,"revenue_actual":3840508.15,"expense_approved":2604000.0,"expense_adjusted":3840501.0,"expense_actual":3358743.15,"tax_revenue":3177822.3,"nontax_revenue":162785.85,"capital_revenue":0.0,"transfer_revenue":499900.0,"current_expense":3204754.15,"capital_expense":153989.0,"budget_balance":481765.0,"cash_current":2287014.08,"cash_previous":1805249.08,"population_mid_year":290,"expense_per_capita":11581.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3044400.0,"revenue_adjusted":10695806.0,"revenue_actual":10695806.1,"expense_approved":3044400.0,"expense_adjusted":11509111.0,"expense_actual":11509049.17,"tax_revenue":3265146.74,"nontax_revenue":154769.36,"capital_revenue":40490.0,"transfer_revenue":7235400.0,"current_expense":1798717.55,"capital_expense":9710331.62,"budget_balance":-813243.07,"cash_current":1473771.01,"cash_previous":2287014.08,"population_mid_year":292,"expense_per_capita":39414.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3061000.0,"revenue_adjusted":4969283.29,"revenue_actual":4969283.29,"expense_approved":3061000.0,"expense_adjusted":5933042.5,"expense_actual":5933042.5,"tax_revenue":3597366.66,"nontax_revenue":167966.63,"capital_revenue":118950.0,"transfer_revenue":1085000.0,"current_expense":1747735.63,"capital_expense":4185306.87,"budget_balance":-963759.21,"cash_current":1760011.8,"cash_previous":1473771.01,"population_mid_year":297,"expense_per_capita":19976.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3222800.0,"revenue_adjusted":4163673.0,"revenue_actual":4153088.62,"expense_approved":1895000.0,"expense_adjusted":2113063.0,"expense_actual":2074048.92,"tax_revenue":3888032.9,"nontax_revenue":171837.72,"capital_revenue":2951.0,"transfer_revenue":90267.0,"current_expense":1941048.92,"capital_expense":133000.0,"budget_balance":2079039.7,"cash_current":2589051.5,"cash_previous":1760011.8,"population_mid_year":298,"expense_per_capita":6959.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3265800.0,"revenue_adjusted":5185114.0,"revenue_actual":5243363.51,"expense_approved":1850300.0,"expense_adjusted":5632380.05,"expense_actual":4164560.1,"tax_revenue":4333558.37,"nontax_revenue":376964.14,"capital_revenue":0.0,"transfer_revenue":532841.0,"current_expense":4155485.1,"capital_expense":9075.0,"budget_balance":1078803.41,"cash_current":3667854.91,"cash_previous":2589051.5,"population_mid_year":300,"expense_per_capita":13881.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3894900.0,"revenue_adjusted":5333114.0,"revenue_actual":5316576.69,"expense_approved":2929040.0,"expense_adjusted":3921123.0,"expense_actual":3880555.79,"tax_revenue":4603178.77,"nontax_revenue":291877.92,"capital_revenue":314560.0,"transfer_revenue":106960.0,"current_expense":2093959.75,"capital_expense":1786596.04,"budget_balance":1436020.9,"cash_current":5103875.81,"cash_previous":3667854.91,"population_mid_year":297,"expense_per_capita":13065.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3887850.0,"revenue_adjusted":5211107.14,"revenue_actual":5638848.86,"expense_approved":4770520.0,"expense_adjusted":6822463.0,"expense_actual":3986916.56,"tax_revenue":4462928.83,"nontax_revenue":258280.03,"capital_revenue":19290.0,"transfer_revenue":898350.0,"current_expense":3589834.56,"capital_expense":397082.0,"budget_balance":1651932.3,"cash_current":6755808.11,"cash_previous":5103875.81,"population_mid_year":298,"expense_per_capita":13378.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3879350.0,"revenue_adjusted":5999694.87,"revenue_actual":5860938.69,"expense_approved":6775874.0,"expense_adjusted":6511604.0,"expense_actual":5705896.95,"tax_revenue":4872093.0,"nontax_revenue":365362.82,"capital_revenue":0.0,"transfer_revenue":623482.87,"current_expense":3155746.95,"capital_expense":2550150.0,"budget_balance":155041.74,"cash_current":6960849.85,"cash_previous":6755808.11,"population_mid_year":286,"expense_per_capita":19950.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4532050.0,"revenue_adjusted":7460134.56,"revenue_actual":7344520.75,"expense_approved":4191854.0,"expense_adjusted":4552418.9,"expense_actual":2861088.63,"tax_revenue":5460254.89,"nontax_revenue":578639.3,"capital_revenue":856430.0,"transfer_revenue":449196.56,"current_expense":2781428.73,"capital_expense":79659.9,"budget_balance":4483432.12,"cash_current":11394281.97,"cash_previous":6960849.85,"population_mid_year":290,"expense_per_capita":9865.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8756008.0,"revenue_adjusted":9668949.0,"revenue_actual":9286826.77,"expense_approved":8607435.0,"expense_adjusted":8607435.0,"expense_actual":4519143.03,"tax_revenue":6133423.57,"nontax_revenue":489343.2,"capital_revenue":2550560.0,"transfer_revenue":113500.0,"current_expense":4066797.3,"capital_expense":452345.73,"budget_balance":4767683.74,"cash_current":16161965.71,"cash_previous":11394281.97,"population_mid_year":289,"expense_per_capita":15637.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6690850.0,"revenue_adjusted":8218770.0,"revenue_actual":7689391.55,"expense_approved":6268639.0,"expense_adjusted":7091917.0,"expense_actual":6741309.92,"tax_revenue":6332640.29,"nontax_revenue":605551.26,"capital_revenue":67900.0,"transfer_revenue":683300.0,"current_expense":5297943.49,"capital_expense":1443366.43,"budget_balance":948081.63,"cash_current":17658753.21,"cash_previous":16161965.71,"population_mid_year":283,"expense_per_capita":23820.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7240870.0,"revenue_adjusted":8245357.0,"revenue_actual":8226292.87,"expense_approved":7969287.0,"expense_adjusted":10668833.0,"expense_actual":9721226.78,"tax_revenue":6841400.82,"nontax_revenue":619205.05,"capital_revenue":0.0,"transfer_revenue":765687.0,"current_expense":5440569.81,"capital_expense":4280656.97,"budget_balance":-1494933.91,"cash_current":16523501.58,"cash_previous":17658753.21,"population_mid_year":293,"expense_per_capita":33178.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
