{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00272094","national_id":"00272094","name":"Slatiny","currency_code":"CZK","history_path":"/data/municipal-history/00272094.json"},"series":[{"year":2010,"revenue_approved":6803680.0,"revenue_adjusted":23635580.0,"revenue_actual":23745410.0,"expense_approved":13270140.0,"expense_adjusted":30102040.0,"expense_actual":27947290.0,"tax_revenue":5300150.0,"nontax_revenue":1878450.0,"capital_revenue":2038570.0,"transfer_revenue":14528240.0,"current_expense":5010940.0,"capital_expense":22936350.0,"budget_balance":-4201880.0,"cash_current":2925750.0,"cash_previous":7127630.0,"population_mid_year":572,"expense_per_capita":48858.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7231000.0,"revenue_adjusted":11156767.22,"revenue_actual":11156767.22,"expense_approved":7231000.0,"expense_adjusted":11929267.62,"expense_actual":11929267.62,"tax_revenue":5408516.35,"nontax_revenue":1389067.47,"capital_revenue":1864834.0,"transfer_revenue":2494349.4,"current_expense":5695370.62,"capital_expense":6233897.0,"budget_balance":-772500.4,"cash_current":2153243.14,"cash_previous":2925743.54,"population_mid_year":538,"expense_per_capita":22173.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7637600.0,"revenue_adjusted":12189456.42,"revenue_actual":12189887.76,"expense_approved":7637600.0,"expense_adjusted":11985202.67,"expense_actual":11985203.51,"tax_revenue":5557325.06,"nontax_revenue":1392325.1,"capital_revenue":647848.0,"transfer_revenue":4592389.6,"current_expense":4816261.51,"capital_expense":7168942.0,"budget_balance":204684.25,"cash_current":2357927.39,"cash_previous":2153243.14,"population_mid_year":535,"expense_per_capita":22402.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7998300.0,"revenue_adjusted":10443068.0,"revenue_actual":10443067.28,"expense_approved":7998300.0,"expense_adjusted":8958557.5,"expense_actual":8958552.85,"tax_revenue":6489940.09,"nontax_revenue":1285089.19,"capital_revenue":2095447.0,"transfer_revenue":572591.0,"current_expense":5446085.86,"capital_expense":3512466.99,"budget_balance":1484514.43,"cash_current":3842441.82,"cash_previous":2357927.39,"population_mid_year":529,"expense_per_capita":16934.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9643800.0,"revenue_adjusted":14547449.0,"revenue_actual":14414927.52,"expense_approved":9643800.0,"expense_adjusted":9462261.26,"expense_actual":9326276.89,"tax_revenue":6907136.18,"nontax_revenue":2391807.34,"capital_revenue":1562884.0,"transfer_revenue":3553100.0,"current_expense":6872966.89,"capital_expense":2453310.0,"budget_balance":5088650.63,"cash_current":8931092.45,"cash_previous":3842441.82,"population_mid_year":526,"expense_per_capita":17730.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8907000.0,"revenue_adjusted":20296993.0,"revenue_actual":20281541.84,"expense_approved":8907000.0,"expense_adjusted":19306360.95,"expense_actual":19291835.6,"tax_revenue":7066139.65,"nontax_revenue":1210112.19,"capital_revenue":595386.0,"transfer_revenue":11409904.0,"current_expense":10046495.6,"capital_expense":9245340.0,"budget_balance":989706.24,"cash_current":9920798.69,"cash_previous":8931092.45,"population_mid_year":526,"expense_per_capita":36676.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12136400.0,"revenue_adjusted":18874595.5,"revenue_actual":18874535.28,"expense_approved":13551000.0,"expense_adjusted":18085097.42,"expense_actual":18084338.27,"tax_revenue":7213754.88,"nontax_revenue":5602120.4,"capital_revenue":151500.0,"transfer_revenue":5907160.0,"current_expense":11083103.27,"capital_expense":7001235.0,"budget_balance":790197.01,"cash_current":10710995.7,"cash_previous":9920798.69,"population_mid_year":521,"expense_per_capita":34710.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8272900.0,"revenue_adjusted":17191764.26,"revenue_actual":17191764.26,"expense_approved":8272900.0,"expense_adjusted":14528453.81,"expense_actual":14528453.81,"tax_revenue":8392185.22,"nontax_revenue":1583674.04,"capital_revenue":15000.0,"transfer_revenue":7200905.0,"current_expense":13944263.81,"capital_expense":584190.0,"budget_balance":2663310.45,"cash_current":13374306.15,"cash_previous":10710995.7,"population_mid_year":527,"expense_per_capita":27568.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9082900.0,"revenue_adjusted":20787886.6,"revenue_actual":20543831.8,"expense_approved":14426000.0,"expense_adjusted":24349952.63,"expense_actual":15755865.88,"tax_revenue":9415419.26,"nontax_revenue":1612621.54,"capital_revenue":35175.0,"transfer_revenue":9480616.0,"current_expense":14297114.88,"capital_expense":1458751.0,"budget_balance":4787965.92,"cash_current":18162272.07,"cash_previous":13374306.15,"population_mid_year":532,"expense_per_capita":29616.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10101900.0,"revenue_adjusted":25306589.29,"revenue_actual":25195423.73,"expense_approved":16719500.0,"expense_adjusted":40344843.45,"expense_actual":24987693.09,"tax_revenue":10058491.96,"nontax_revenue":1922683.77,"capital_revenue":1120.0,"transfer_revenue":13213128.0,"current_expense":15546925.69,"capital_expense":9440767.4,"budget_balance":207730.64,"cash_current":18370002.71,"cash_previous":18162272.07,"population_mid_year":537,"expense_per_capita":46532.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12373000.0,"revenue_adjusted":26473439.5,"revenue_actual":25535488.97,"expense_approved":16033000.0,"expense_adjusted":31283680.24,"expense_actual":21038080.08,"tax_revenue":9716638.82,"nontax_revenue":1790997.58,"capital_revenue":639064.0,"transfer_revenue":13388788.57,"current_expense":19557754.08,"capital_expense":1480326.0,"budget_balance":4497408.89,"cash_current":22867411.6,"cash_previous":18370002.71,"population_mid_year":546,"expense_per_capita":38531.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10934000.0,"revenue_adjusted":30412459.37,"revenue_actual":30351269.37,"expense_approved":18761000.0,"expense_adjusted":35714050.52,"expense_actual":27471522.51,"tax_revenue":10867352.22,"nontax_revenue":1844486.54,"capital_revenue":52275.0,"transfer_revenue":17587155.61,"current_expense":25240409.06,"capital_expense":2231113.45,"budget_balance":2879746.86,"cash_current":25747158.46,"cash_previous":22867411.6,"population_mid_year":547,"expense_per_capita":50222.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14269601.0,"revenue_adjusted":25754794.2,"revenue_actual":25357876.68,"expense_approved":16697000.0,"expense_adjusted":26983751.27,"expense_actual":22817045.31,"tax_revenue":12154408.42,"nontax_revenue":2123017.24,"capital_revenue":0.0,"transfer_revenue":11080451.02,"current_expense":18751116.12,"capital_expense":4065929.19,"budget_balance":2540831.37,"cash_current":28287989.83,"cash_previous":25747158.46,"population_mid_year":547,"expense_per_capita":41713.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14241800.0,"revenue_adjusted":24808929.96,"revenue_actual":24871046.3,"expense_approved":15588000.0,"expense_adjusted":24723032.0,"expense_actual":18537772.52,"tax_revenue":13833214.48,"nontax_revenue":2148371.82,"capital_revenue":0.0,"transfer_revenue":8889460.0,"current_expense":18161295.52,"capital_expense":376477.0,"budget_balance":6333273.78,"cash_current":34621263.61,"cash_previous":28287989.83,"population_mid_year":564,"expense_per_capita":32868.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15534500.0,"revenue_adjusted":31037484.77,"revenue_actual":30751615.72,"expense_approved":22530300.0,"expense_adjusted":35470040.0,"expense_actual":26904751.35,"tax_revenue":14513168.13,"nontax_revenue":2506973.37,"capital_revenue":0.0,"transfer_revenue":13731474.22,"current_expense":21961715.2,"capital_expense":4943036.15,"budget_balance":3846864.37,"cash_current":38468127.98,"cash_previous":34621263.61,"population_mid_year":546,"expense_per_capita":49276.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16012000.0,"revenue_adjusted":51254238.69,"revenue_actual":45830656.31,"expense_approved":26586141.0,"expense_adjusted":53619220.7,"expense_actual":50906466.92,"tax_revenue":15081749.58,"nontax_revenue":7810820.33,"capital_revenue":0.0,"transfer_revenue":22938086.4,"current_expense":36325994.95,"capital_expense":14580471.97,"budget_balance":-5075810.61,"cash_current":33392317.37,"cash_previous":38468127.98,"population_mid_year":545,"expense_per_capita":93406.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
