{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271888","national_id":"00271888","name":"Nová Paka","currency_code":"CZK","history_path":"/data/municipal-history/00271888.json"},"series":[{"year":2010,"revenue_approved":119023900.0,"revenue_adjusted":168960260.0,"revenue_actual":163209260.0,"expense_approved":133585440.0,"expense_adjusted":194353800.0,"expense_actual":164087160.0,"tax_revenue":82265460.0,"nontax_revenue":22548550.0,"capital_revenue":4363000.0,"transfer_revenue":54032250.0,"current_expense":127578420.0,"capital_expense":36508740.0,"budget_balance":-877900.0,"cash_current":16537450.0,"cash_previous":8923830.0,"population_mid_year":9385,"expense_per_capita":17483.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":123134000.0,"revenue_adjusted":170326070.0,"revenue_actual":166329766.91,"expense_approved":132439000.0,"expense_adjusted":189553610.0,"expense_actual":162957520.33,"tax_revenue":80418890.65,"nontax_revenue":27085239.07,"capital_revenue":5908826.54,"transfer_revenue":52916810.65,"current_expense":126571042.63,"capital_expense":36386477.7,"budget_balance":3372246.58,"cash_current":18626519.43,"cash_previous":16537452.51,"population_mid_year":9377,"expense_per_capita":17378.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":119311420.0,"revenue_adjusted":174129170.0,"revenue_actual":192641206.03,"expense_approved":125095000.0,"expense_adjusted":197796870.0,"expense_actual":171312678.38,"tax_revenue":84427397.34,"nontax_revenue":26347923.79,"capital_revenue":16778914.0,"transfer_revenue":65086970.9,"current_expense":99207153.87,"capital_expense":72105524.51,"budget_balance":21328527.65,"cash_current":48006870.8,"cash_previous":18626519.43,"population_mid_year":9311,"expense_per_capita":18398.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":189687300.0,"revenue_adjusted":209004920.0,"revenue_actual":200386960.32,"expense_approved":217532300.0,"expense_adjusted":277799920.0,"expense_actual":187454482.06,"tax_revenue":100007716.44,"nontax_revenue":29624359.78,"capital_revenue":12976151.0,"transfer_revenue":57778733.1,"current_expense":109323316.77,"capital_expense":78131165.29,"budget_balance":12932478.26,"cash_current":82308836.21,"cash_previous":48006870.8,"population_mid_year":9264,"expense_per_capita":20234.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":122372400.0,"revenue_adjusted":162337980.0,"revenue_actual":173353261.93,"expense_approved":162348400.0,"expense_adjusted":236842900.0,"expense_actual":166809158.96,"tax_revenue":105689688.91,"nontax_revenue":25797797.15,"capital_revenue":13264081.5,"transfer_revenue":28601694.37,"current_expense":114926083.54,"capital_expense":51883075.42,"budget_balance":6544102.97,"cash_current":82047969.55,"cash_previous":82308836.21,"population_mid_year":9219,"expense_per_capita":18094.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":119653200.0,"revenue_adjusted":157647080.0,"revenue_actual":161685914.49,"expense_approved":179629200.0,"expense_adjusted":223373080.0,"expense_actual":193241748.5,"tax_revenue":104353624.1,"nontax_revenue":28558578.5,"capital_revenue":3212648.9,"transfer_revenue":25561062.99,"current_expense":114502356.47,"capital_expense":78739392.03,"budget_balance":-31555834.01,"cash_current":35379981.33,"cash_previous":82047969.55,"population_mid_year":9187,"expense_per_capita":21034.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":114504100.0,"revenue_adjusted":152701160.0,"revenue_actual":170603161.96,"expense_approved":127480100.0,"expense_adjusted":181425630.0,"expense_actual":141486605.62,"tax_revenue":109026654.58,"nontax_revenue":26084951.59,"capital_revenue":6215490.0,"transfer_revenue":29276065.79,"current_expense":113447576.28,"capital_expense":28039029.34,"budget_balance":29116556.34,"cash_current":59014539.57,"cash_previous":35379981.33,"population_mid_year":9171,"expense_per_capita":15427.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":125201100.0,"revenue_adjusted":162461560.0,"revenue_actual":183395458.61,"expense_approved":138177100.0,"expense_adjusted":218864560.0,"expense_actual":152011414.4,"tax_revenue":119493391.05,"nontax_revenue":23644002.31,"capital_revenue":6481434.0,"transfer_revenue":33776631.25,"current_expense":126150192.88,"capital_expense":25861221.52,"budget_balance":31384044.21,"cash_current":88385827.78,"cash_previous":59014539.57,"population_mid_year":9130,"expense_per_capita":16649.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":211218000.0,"revenue_adjusted":208148670.0,"revenue_actual":199144183.72,"expense_approved":258194000.0,"expense_adjusted":293778670.0,"expense_actual":213420984.29,"tax_revenue":132925435.99,"nontax_revenue":25286818.23,"capital_revenue":4503193.64,"transfer_revenue":36428735.86,"current_expense":140244615.75,"capital_expense":73176368.54,"budget_balance":-14276800.57,"cash_current":72096271.21,"cash_previous":88385827.78,"population_mid_year":9103,"expense_per_capita":23445.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":239748100.0,"revenue_adjusted":282972641.0,"revenue_actual":250369164.69,"expense_approved":295674100.0,"expense_adjusted":351820641.0,"expense_actual":189948925.44,"tax_revenue":141553036.58,"nontax_revenue":26979374.29,"capital_revenue":11653105.5,"transfer_revenue":70183648.32,"current_expense":138788376.44,"capital_expense":51160549.0,"budget_balance":60420239.25,"cash_current":130503754.46,"cash_previous":72096271.21,"population_mid_year":9072,"expense_per_capita":20937.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":242284100.0,"revenue_adjusted":298480700.0,"revenue_actual":250094564.46,"expense_approved":362269100.0,"expense_adjusted":424694700.0,"expense_actual":255002323.08,"tax_revenue":133742080.4,"nontax_revenue":25534143.89,"capital_revenue":2064760.0,"transfer_revenue":88753580.17,"current_expense":163640601.91,"capital_expense":91361721.17,"budget_balance":-4907758.62,"cash_current":123583221.11,"cash_previous":130503754.46,"population_mid_year":9050,"expense_per_capita":28177.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":194077700.0,"revenue_adjusted":294149186.0,"revenue_actual":286647948.91,"expense_approved":322062700.0,"expense_adjusted":429134186.0,"expense_actual":271610262.9,"tax_revenue":146740303.87,"nontax_revenue":40815168.88,"capital_revenue":6266500.0,"transfer_revenue":92825976.16,"current_expense":166816903.25,"capital_expense":104793359.65,"budget_balance":15037686.01,"cash_current":136608151.12,"cash_previous":123583221.11,"population_mid_year":8857,"expense_per_capita":30666.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":193492700.0,"revenue_adjusted":288427771.03,"revenue_actual":279652164.37,"expense_approved":340732700.0,"expense_adjusted":440017771.03,"expense_actual":301293492.45,"tax_revenue":167687377.78,"nontax_revenue":32769215.39,"capital_revenue":33311178.0,"transfer_revenue":45884393.2,"current_expense":177484568.65,"capital_expense":123808923.8,"budget_balance":-21641328.08,"cash_current":112273189.75,"cash_previous":136608151.12,"population_mid_year":8985,"expense_per_capita":33532.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":321020500.0,"revenue_adjusted":402035120.09,"revenue_actual":382933218.92,"expense_approved":468280500.0,"expense_adjusted":523824120.09,"expense_actual":283157831.49,"tax_revenue":198069782.81,"nontax_revenue":48781274.83,"capital_revenue":68631888.52,"transfer_revenue":67450272.76,"current_expense":189630881.32,"capital_expense":93526950.17,"budget_balance":99775387.43,"cash_current":209543827.49,"cash_previous":112273189.75,"population_mid_year":9046,"expense_per_capita":31301.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":359859600.0,"revenue_adjusted":425213236.18,"revenue_actual":370887950.46,"expense_approved":477859600.0,"expense_adjusted":650869236.18,"expense_actual":347852688.15,"tax_revenue":195237879.4,"nontax_revenue":30664758.1,"capital_revenue":3073240.0,"transfer_revenue":141912072.96,"current_expense":179840151.85,"capital_expense":168012536.3,"budget_balance":23035262.31,"cash_current":230579089.8,"cash_previous":209543827.49,"population_mid_year":8990,"expense_per_capita":38693.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":283006000.0,"revenue_adjusted":328802000.0,"revenue_actual":280564462.82,"expense_approved":501006000.0,"expense_adjusted":575075000.0,"expense_actual":377038345.49,"tax_revenue":201969941.99,"nontax_revenue":27711502.6,"capital_revenue":2098800.0,"transfer_revenue":48784218.23,"current_expense":225777119.07,"capital_expense":151261226.42,"budget_balance":-96473882.67,"cash_current":131965372.12,"cash_previous":230579089.8,"population_mid_year":8886,"expense_per_capita":42430.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
