{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271870","national_id":"00271870","name":"Nemyčeves","currency_code":"CZK","history_path":"/data/municipal-history/00271870.json"},"series":[{"year":2010,"revenue_approved":2829100.0,"revenue_adjusted":14431730.0,"revenue_actual":14407330.0,"expense_approved":2829100.0,"expense_adjusted":16156620.0,"expense_actual":15981130.0,"tax_revenue":2772790.0,"nontax_revenue":519330.0,"capital_revenue":16470.0,"transfer_revenue":11098740.0,"current_expense":2321440.0,"capital_expense":13659690.0,"budget_balance":-1573800.0,"cash_current":3249290.0,"cash_previous":4823090.0,"population_mid_year":308,"expense_per_capita":51886.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2920720.0,"revenue_adjusted":4171400.0,"revenue_actual":4020010.14,"expense_approved":4920720.0,"expense_adjusted":6161180.0,"expense_actual":5516388.82,"tax_revenue":2731052.4,"nontax_revenue":653592.74,"capital_revenue":0.0,"transfer_revenue":635365.0,"current_expense":2501334.32,"capital_expense":3015054.5,"budget_balance":-1496378.68,"cash_current":1752911.41,"cash_previous":3249290.09,"population_mid_year":345,"expense_per_capita":15989.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2933900.0,"revenue_adjusted":4630772.0,"revenue_actual":4523217.4,"expense_approved":2933900.0,"expense_adjusted":4630772.0,"expense_actual":3748741.72,"tax_revenue":2962255.48,"nontax_revenue":257590.92,"capital_revenue":128370.0,"transfer_revenue":1175001.0,"current_expense":3491276.72,"capital_expense":257465.0,"budget_balance":774475.68,"cash_current":2527387.09,"cash_previous":1752911.41,"population_mid_year":339,"expense_per_capita":11058.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3028000.0,"revenue_adjusted":4884882.0,"revenue_actual":4731042.15,"expense_approved":3028000.0,"expense_adjusted":4884882.0,"expense_actual":3922868.33,"tax_revenue":3639673.18,"nontax_revenue":493483.97,"capital_revenue":44781.0,"transfer_revenue":553104.0,"current_expense":3922868.33,"capital_expense":0.0,"budget_balance":808173.82,"cash_current":3335560.91,"cash_previous":2527387.09,"population_mid_year":334,"expense_per_capita":11745.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3563000.0,"revenue_adjusted":6402669.05,"revenue_actual":6246416.72,"expense_approved":3563000.0,"expense_adjusted":6402669.05,"expense_actual":5714002.14,"tax_revenue":3970658.81,"nontax_revenue":276976.86,"capital_revenue":2260.0,"transfer_revenue":1996521.05,"current_expense":3374670.14,"capital_expense":2339332.0,"budget_balance":532414.58,"cash_current":3867975.49,"cash_previous":3335560.91,"population_mid_year":331,"expense_per_capita":17262.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3640000.0,"revenue_adjusted":4925104.0,"revenue_actual":4796527.72,"expense_approved":3640000.0,"expense_adjusted":4159985.0,"expense_actual":3688202.34,"tax_revenue":4063677.38,"nontax_revenue":349789.34,"capital_revenue":0.0,"transfer_revenue":383061.0,"current_expense":2966238.34,"capital_expense":721964.0,"budget_balance":1108325.38,"cash_current":4976300.87,"cash_previous":3867975.49,"population_mid_year":334,"expense_per_capita":11042.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4185000.0,"revenue_adjusted":5274434.0,"revenue_actual":5241680.4,"expense_approved":4185000.0,"expense_adjusted":5731353.0,"expense_actual":4365426.93,"tax_revenue":4320236.94,"nontax_revenue":397394.96,"capital_revenue":21995.5,"transfer_revenue":502053.0,"current_expense":3224352.93,"capital_expense":1141074.0,"budget_balance":876253.47,"cash_current":5852554.34,"cash_previous":4976300.87,"population_mid_year":332,"expense_per_capita":13148.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4370700.0,"revenue_adjusted":5689428.0,"revenue_actual":5656503.64,"expense_approved":4370700.0,"expense_adjusted":4860844.0,"expense_actual":3969930.92,"tax_revenue":4923239.87,"nontax_revenue":383912.77,"capital_revenue":77900.0,"transfer_revenue":271451.0,"current_expense":3713930.92,"capital_expense":256000.0,"budget_balance":1686572.72,"cash_current":7539127.06,"cash_previous":5852554.34,"population_mid_year":330,"expense_per_capita":12030.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4808100.0,"revenue_adjusted":6346855.0,"revenue_actual":6277231.86,"expense_approved":4808100.0,"expense_adjusted":8584222.0,"expense_actual":6597436.45,"tax_revenue":5300655.88,"nontax_revenue":423910.98,"capital_revenue":11150.0,"transfer_revenue":541515.0,"current_expense":4765304.85,"capital_expense":1832131.6,"budget_balance":-320204.59,"cash_current":7218922.47,"cash_previous":7539127.06,"population_mid_year":333,"expense_per_capita":19812.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5364000.0,"revenue_adjusted":7508408.0,"revenue_actual":8165230.26,"expense_approved":5364000.0,"expense_adjusted":7941467.0,"expense_actual":6617578.96,"tax_revenue":5847186.41,"nontax_revenue":421463.43,"capital_revenue":1177802.42,"transfer_revenue":718778.0,"current_expense":4654383.24,"capital_expense":1963195.72,"budget_balance":1547651.3,"cash_current":8766573.77,"cash_previous":7218922.47,"population_mid_year":341,"expense_per_capita":19406.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9000000.0,"revenue_adjusted":6549280.0,"revenue_actual":6485717.66,"expense_approved":9000000.0,"expense_adjusted":6549280.0,"expense_actual":5123791.5,"tax_revenue":5587809.39,"nontax_revenue":334158.27,"capital_revenue":27450.0,"transfer_revenue":536300.0,"current_expense":3751655.36,"capital_expense":1372136.14,"budget_balance":1361926.16,"cash_current":10128499.93,"cash_previous":8766573.77,"population_mid_year":345,"expense_per_capita":14851.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11706000.0,"revenue_adjusted":10020529.55,"revenue_actual":10085912.54,"expense_approved":13147000.0,"expense_adjusted":14045253.0,"expense_actual":13831617.89,"tax_revenue":5903209.66,"nontax_revenue":766893.33,"capital_revenue":65000.0,"transfer_revenue":3350809.55,"current_expense":5770914.5,"capital_expense":8060703.39,"budget_balance":-3745705.35,"cash_current":6382794.58,"cash_previous":10128499.93,"population_mid_year":352,"expense_per_capita":39294.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10005700.0,"revenue_adjusted":11730413.86,"revenue_actual":12636240.25,"expense_approved":10499500.0,"expense_adjusted":11767810.0,"expense_actual":11427682.32,"tax_revenue":6844927.57,"nontax_revenue":376198.82,"capital_revenue":0.0,"transfer_revenue":5415113.86,"current_expense":5820358.46,"capital_expense":5607323.86,"budget_balance":1208557.93,"cash_current":7591352.51,"cash_previous":6382794.58,"population_mid_year":353,"expense_per_capita":32373.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7098000.0,"revenue_adjusted":7998000.0,"revenue_actual":9104592.62,"expense_approved":7098000.0,"expense_adjusted":9115074.0,"expense_actual":7110450.54,"tax_revenue":7645013.76,"nontax_revenue":518078.86,"capital_revenue":15000.0,"transfer_revenue":926500.0,"current_expense":4885434.54,"capital_expense":2225016.0,"budget_balance":1994142.08,"cash_current":9585494.59,"cash_previous":7591352.51,"population_mid_year":345,"expense_per_capita":20610.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8153350.0,"revenue_adjusted":8903350.0,"revenue_actual":8887954.71,"expense_approved":7185350.0,"expense_adjusted":8135350.0,"expense_actual":7999509.46,"tax_revenue":8263234.99,"nontax_revenue":457869.72,"capital_revenue":19650.0,"transfer_revenue":147200.0,"current_expense":6304455.51,"capital_expense":1695053.95,"budget_balance":888445.25,"cash_current":9505939.84,"cash_previous":9585494.59,"population_mid_year":347,"expense_per_capita":23053.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7696500.0,"revenue_adjusted":9112688.0,"revenue_actual":9882718.71,"expense_approved":7696500.0,"expense_adjusted":10612688.0,"expense_actual":10505852.39,"tax_revenue":8882821.03,"nontax_revenue":579409.68,"capital_revenue":2700.0,"transfer_revenue":417788.0,"current_expense":7348318.39,"capital_expense":3157534.0,"budget_balance":-623133.68,"cash_current":8882806.16,"cash_previous":9505939.84,"population_mid_year":349,"expense_per_capita":30102.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}