{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271853","national_id":"00271853","name":"Mlázovice","currency_code":"CZK","history_path":"/data/municipal-history/00271853.json"},"series":[{"year":2010,"revenue_approved":6978400.0,"revenue_adjusted":8454980.0,"revenue_actual":8454810.0,"expense_approved":6114400.0,"expense_adjusted":7744580.0,"expense_actual":7728690.0,"tax_revenue":5023720.0,"nontax_revenue":1174810.0,"capital_revenue":52070.0,"transfer_revenue":2204210.0,"current_expense":6805710.0,"capital_expense":922980.0,"budget_balance":726120.0,"cash_current":4681010.0,"cash_previous":3954890.0,"population_mid_year":585,"expense_per_capita":13211.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6805900.0,"revenue_adjusted":9727310.0,"revenue_actual":9727182.26,"expense_approved":4901600.0,"expense_adjusted":9671440.0,"expense_actual":9670410.57,"tax_revenue":4791521.89,"nontax_revenue":1368383.37,"capital_revenue":591435.0,"transfer_revenue":2975842.0,"current_expense":7828956.17,"capital_expense":1841454.4,"budget_balance":56771.69,"cash_current":4737801.96,"cash_previous":4681030.27,"population_mid_year":550,"expense_per_capita":17582.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6308300.0,"revenue_adjusted":12510080.0,"revenue_actual":12509958.31,"expense_approved":10278070.0,"expense_adjusted":13455910.0,"expense_actual":13454819.93,"tax_revenue":4823560.65,"nontax_revenue":1003867.27,"capital_revenue":387899.0,"transfer_revenue":6294631.39,"current_expense":6403995.93,"capital_expense":7050824.0,"budget_balance":-944861.62,"cash_current":3898133.34,"cash_previous":4801485.96,"population_mid_year":553,"expense_per_capita":24330.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6894000.0,"revenue_adjusted":7656100.0,"revenue_actual":7655938.99,"expense_approved":6894000.0,"expense_adjusted":8030120.0,"expense_actual":8027828.26,"tax_revenue":5744475.03,"nontax_revenue":1006601.96,"capital_revenue":367071.0,"transfer_revenue":537791.0,"current_expense":5906927.26,"capital_expense":2120901.0,"budget_balance":-371889.27,"cash_current":3545438.07,"cash_previous":3898133.34,"population_mid_year":553,"expense_per_capita":14516.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10154240.0,"revenue_adjusted":13590930.0,"revenue_actual":13590843.21,"expense_approved":9384240.0,"expense_adjusted":13919606.0,"expense_actual":13912443.23,"tax_revenue":6023023.63,"nontax_revenue":2068849.58,"capital_revenue":0.0,"transfer_revenue":5498970.0,"current_expense":7099574.93,"capital_expense":6812868.3,"budget_balance":-321600.02,"cash_current":3283660.05,"cash_previous":3545438.07,"population_mid_year":558,"expense_per_capita":24932.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6976440.0,"revenue_adjusted":13932350.0,"revenue_actual":13932277.37,"expense_approved":6976440.0,"expense_adjusted":14611506.6,"expense_actual":14596663.25,"tax_revenue":6271090.64,"nontax_revenue":912275.73,"capital_revenue":1420411.0,"transfer_revenue":5328500.0,"current_expense":10467596.13,"capital_expense":4129067.12,"budget_balance":-664385.88,"cash_current":2681353.17,"cash_previous":3283660.05,"population_mid_year":558,"expense_per_capita":26158.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8386000.0,"revenue_adjusted":13916757.0,"revenue_actual":13842550.31,"expense_approved":8386000.0,"expense_adjusted":14286357.0,"expense_actual":14105139.68,"tax_revenue":7280895.39,"nontax_revenue":951176.92,"capital_revenue":562615.0,"transfer_revenue":5047863.0,"current_expense":11213750.13,"capital_expense":2891389.55,"budget_balance":-262589.37,"cash_current":2481782.8,"cash_previous":2681353.17,"population_mid_year":557,"expense_per_capita":25323.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8646501.0,"revenue_adjusted":21307049.45,"revenue_actual":21252196.86,"expense_approved":9766501.0,"expense_adjusted":22073910.31,"expense_actual":21639775.68,"tax_revenue":7218592.57,"nontax_revenue":998723.84,"capital_revenue":923445.0,"transfer_revenue":12111435.45,"current_expense":11244310.36,"capital_expense":10395465.32,"budget_balance":-387578.82,"cash_current":1808439.98,"cash_previous":2481782.8,"population_mid_year":557,"expense_per_capita":38850.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9700000.0,"revenue_adjusted":17369702.0,"revenue_actual":17297822.18,"expense_approved":16700000.0,"expense_adjusted":24243825.0,"expense_actual":23951742.83,"tax_revenue":7933686.92,"nontax_revenue":1543971.26,"capital_revenue":5902.0,"transfer_revenue":7814262.0,"current_expense":12909299.15,"capital_expense":11042443.68,"budget_balance":-6653920.65,"cash_current":1837604.33,"cash_previous":1808439.98,"population_mid_year":554,"expense_per_capita":43234.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23359300.0,"revenue_adjusted":27697693.0,"revenue_actual":27579648.3,"expense_approved":20419300.0,"expense_adjusted":24321633.0,"expense_actual":24181895.55,"tax_revenue":8631755.74,"nontax_revenue":2323493.46,"capital_revenue":48237.5,"transfer_revenue":16576161.6,"current_expense":14679637.55,"capital_expense":9502258.0,"budget_balance":3397752.75,"cash_current":1351195.08,"cash_previous":1837604.33,"population_mid_year":540,"expense_per_capita":44781.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21900000.0,"revenue_adjusted":26831403.86,"revenue_actual":26798449.82,"expense_approved":19100000.0,"expense_adjusted":23161503.86,"expense_actual":23128573.2,"tax_revenue":8259912.31,"nontax_revenue":2458655.65,"capital_revenue":0.0,"transfer_revenue":16079881.86,"current_expense":18347807.76,"capital_expense":4780765.44,"budget_balance":3669876.62,"cash_current":2216210.7,"cash_previous":1351195.08,"population_mid_year":542,"expense_per_capita":42672.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19929850.0,"revenue_adjusted":26596730.0,"revenue_actual":26588786.55,"expense_approved":19929850.0,"expense_adjusted":24807730.0,"expense_actual":24800422.84,"tax_revenue":9122300.83,"nontax_revenue":2108178.39,"capital_revenue":884994.0,"transfer_revenue":14473313.33,"current_expense":20058875.47,"capital_expense":4741547.37,"budget_balance":1788363.71,"cash_current":3993046.41,"cash_previous":2216210.7,"population_mid_year":540,"expense_per_capita":45926.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14400000.0,"revenue_adjusted":24756634.0,"revenue_actual":24734440.07,"expense_approved":14400000.0,"expense_adjusted":23425124.0,"expense_actual":23402939.21,"tax_revenue":10695226.5,"nontax_revenue":4932185.44,"capital_revenue":944.0,"transfer_revenue":9106084.13,"current_expense":17122265.77,"capital_expense":6280673.44,"budget_balance":1331500.86,"cash_current":5323764.27,"cash_previous":3993046.41,"population_mid_year":542,"expense_per_capita":43178.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26650000.0,"revenue_adjusted":31920333.0,"revenue_actual":31920309.71,"expense_approved":27220000.0,"expense_adjusted":33322213.0,"expense_actual":33305618.04,"tax_revenue":17302356.06,"nontax_revenue":1987450.4,"capital_revenue":393.25,"transfer_revenue":12630110.0,"current_expense":23990510.58,"capital_expense":9315107.46,"budget_balance":-1385308.33,"cash_current":3933392.94,"cash_previous":5323764.27,"population_mid_year":544,"expense_per_capita":61223.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22500000.0,"revenue_adjusted":23998982.0,"revenue_actual":23998965.58,"expense_approved":20300000.0,"expense_adjusted":24036699.0,"expense_actual":24012580.42,"tax_revenue":11821332.34,"nontax_revenue":2322673.24,"capital_revenue":0.0,"transfer_revenue":9854960.0,"current_expense":17470668.94,"capital_expense":6541911.48,"budget_balance":-13614.84,"cash_current":3919778.1,"cash_previous":3933392.94,"population_mid_year":555,"expense_per_capita":43265.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24950000.0,"revenue_adjusted":25515499.33,"revenue_actual":25515487.81,"expense_approved":25650000.0,"expense_adjusted":27232199.33,"expense_actual":27215654.36,"tax_revenue":12606549.31,"nontax_revenue":2298067.17,"capital_revenue":0.0,"transfer_revenue":10610871.33,"current_expense":17757443.86,"capital_expense":9458210.5,"budget_balance":-1700166.55,"cash_current":2219611.55,"cash_previous":3919778.1,"population_mid_year":558,"expense_per_capita":48773.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}