{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271845","national_id":"00271845","name":"MLADĚJOV","currency_code":"CZK","history_path":"/data/municipal-history/00271845.json"},"series":[{"year":2010,"revenue_approved":6412820.0,"revenue_adjusted":7092210.0,"revenue_actual":7092230.0,"expense_approved":9434150.0,"expense_adjusted":10113540.0,"expense_actual":7153640.0,"tax_revenue":4486390.0,"nontax_revenue":2149920.0,"capital_revenue":18840.0,"transfer_revenue":437080.0,"current_expense":6371110.0,"capital_expense":782530.0,"budget_balance":-61410.0,"cash_current":2959970.0,"cash_previous":3021330.0,"population_mid_year":466,"expense_per_capita":15351.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6120100.0,"revenue_adjusted":8279120.0,"revenue_actual":8279122.48,"expense_approved":9080070.0,"expense_adjusted":11239090.0,"expense_actual":8076753.5,"tax_revenue":4596447.63,"nontax_revenue":2802726.85,"capital_revenue":77210.0,"transfer_revenue":802738.0,"current_expense":5772609.5,"capital_expense":2304144.0,"budget_balance":202368.98,"cash_current":3162340.9,"cash_previous":2959971.92,"population_mid_year":512,"expense_per_capita":15774.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6269210.0,"revenue_adjusted":7986897.0,"revenue_actual":7986897.17,"expense_approved":9431550.0,"expense_adjusted":11149237.0,"expense_actual":7290794.37,"tax_revenue":4896860.54,"nontax_revenue":2673536.63,"capital_revenue":25620.0,"transfer_revenue":390880.0,"current_expense":6539917.87,"capital_expense":750876.5,"budget_balance":696102.8,"cash_current":3858443.7,"cash_previous":3162340.9,"population_mid_year":511,"expense_per_capita":14267.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7683752.0,"revenue_adjusted":9808534.0,"revenue_actual":9808534.09,"expense_approved":11542196.0,"expense_adjusted":13666978.0,"expense_actual":7735663.42,"tax_revenue":5780714.1,"nontax_revenue":2633167.24,"capital_revenue":253565.0,"transfer_revenue":1141087.75,"current_expense":6969681.9,"capital_expense":765981.52,"budget_balance":2072870.67,"cash_current":5931314.37,"cash_previous":3858443.7,"population_mid_year":505,"expense_per_capita":15318.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7393076.0,"revenue_adjusted":10053588.0,"revenue_actual":10053587.61,"expense_approved":13324390.0,"expense_adjusted":15984902.0,"expense_actual":8813014.7,"tax_revenue":6093722.64,"nontax_revenue":3161674.98,"capital_revenue":5145.0,"transfer_revenue":793044.99,"current_expense":7024766.88,"capital_expense":1788247.82,"budget_balance":1240572.91,"cash_current":7171887.28,"cash_previous":5931314.37,"population_mid_year":508,"expense_per_capita":17348.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8391238.0,"revenue_adjusted":11146868.0,"revenue_actual":11146867.78,"expense_approved":15563125.0,"expense_adjusted":18318755.0,"expense_actual":9495829.74,"tax_revenue":6378588.85,"nontax_revenue":3457178.93,"capital_revenue":24060.0,"transfer_revenue":1287040.0,"current_expense":7661569.74,"capital_expense":1834260.0,"budget_balance":1651038.04,"cash_current":8822925.32,"cash_previous":7171887.28,"population_mid_year":511,"expense_per_capita":18582.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8323600.0,"revenue_adjusted":11060885.0,"revenue_actual":11060884.63,"expense_approved":15823600.0,"expense_adjusted":18560885.0,"expense_actual":9594456.62,"tax_revenue":7016507.67,"nontax_revenue":3623878.96,"capital_revenue":121898.0,"transfer_revenue":298600.0,"current_expense":8179297.78,"capital_expense":1415158.84,"budget_balance":1466428.01,"cash_current":10289353.33,"cash_previous":8822925.32,"population_mid_year":504,"expense_per_capita":19036.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8406400.0,"revenue_adjusted":12383338.0,"revenue_actual":12383335.66,"expense_approved":17406400.0,"expense_adjusted":21383338.0,"expense_actual":10715460.82,"tax_revenue":8151199.91,"nontax_revenue":2707545.75,"capital_revenue":420100.0,"transfer_revenue":1104490.0,"current_expense":10445769.82,"capital_expense":269691.0,"budget_balance":1667874.84,"cash_current":11957228.17,"cash_previous":10289353.33,"population_mid_year":507,"expense_per_capita":21135.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8500170.0,"revenue_adjusted":14406273.0,"revenue_actual":14329150.9,"expense_approved":18500170.0,"expense_adjusted":24406273.0,"expense_actual":12185897.47,"tax_revenue":11077240.29,"nontax_revenue":1040352.61,"capital_revenue":1085950.0,"transfer_revenue":1125608.0,"current_expense":11573769.47,"capital_expense":612128.0,"budget_balance":2143253.43,"cash_current":14100481.6,"cash_previous":11957228.17,"population_mid_year":497,"expense_per_capita":24518.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9839918.0,"revenue_adjusted":15909805.0,"revenue_actual":15064245.95,"expense_approved":19839918.0,"expense_adjusted":25909805.0,"expense_actual":18462809.79,"tax_revenue":12387144.68,"nontax_revenue":2218059.27,"capital_revenue":9100.0,"transfer_revenue":449942.0,"current_expense":12870520.46,"capital_expense":5592289.33,"budget_balance":-3398563.84,"cash_current":10701917.76,"cash_previous":14100481.6,"population_mid_year":511,"expense_per_capita":36130.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12339118.0,"revenue_adjusted":15093432.0,"revenue_actual":13919837.07,"expense_approved":22339118.0,"expense_adjusted":25093432.0,"expense_actual":15200090.13,"tax_revenue":10810283.1,"nontax_revenue":1180968.97,"capital_revenue":0.0,"transfer_revenue":1928585.0,"current_expense":13510636.13,"capital_expense":1689454.0,"budget_balance":-1280253.06,"cash_current":3373434.58,"cash_previous":10701917.76,"population_mid_year":522,"expense_per_capita":29118.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11940818.0,"revenue_adjusted":15447113.0,"revenue_actual":15248345.6,"expense_approved":19940818.0,"expense_adjusted":23447113.0,"expense_actual":14281094.68,"tax_revenue":11547710.79,"nontax_revenue":1631295.09,"capital_revenue":309900.0,"transfer_revenue":1759439.72,"current_expense":12333955.05,"capital_expense":1947139.63,"budget_balance":967250.92,"cash_current":4340685.5,"cash_previous":3373434.58,"population_mid_year":513,"expense_per_capita":27838.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11846718.0,"revenue_adjusted":16270758.0,"revenue_actual":16008225.74,"expense_approved":19846718.0,"expense_adjusted":24270758.0,"expense_actual":13189539.27,"tax_revenue":13019480.93,"nontax_revenue":1097760.86,"capital_revenue":586500.0,"transfer_revenue":1304483.95,"current_expense":12824474.27,"capital_expense":365065.0,"budget_balance":2818686.47,"cash_current":7159371.97,"cash_previous":4340685.5,"population_mid_year":555,"expense_per_capita":23764.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12652518.0,"revenue_adjusted":18388081.0,"revenue_actual":18344330.16,"expense_approved":22652518.0,"expense_adjusted":26388081.0,"expense_actual":19070830.4,"tax_revenue":14940258.34,"nontax_revenue":1534238.82,"capital_revenue":850400.0,"transfer_revenue":1019433.0,"current_expense":14569096.53,"capital_expense":4501733.87,"budget_balance":-726500.24,"cash_current":4432871.73,"cash_previous":7159371.97,"population_mid_year":566,"expense_per_capita":33694.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13273911.0,"revenue_adjusted":17391343.0,"revenue_actual":17085467.31,"expense_approved":23273911.0,"expense_adjusted":27391343.0,"expense_actual":15534046.13,"tax_revenue":14959708.62,"nontax_revenue":1382279.69,"capital_revenue":316025.0,"transfer_revenue":427454.0,"current_expense":14384385.25,"capital_expense":1149660.88,"budget_balance":1551421.18,"cash_current":5984292.91,"cash_previous":4432871.73,"population_mid_year":556,"expense_per_capita":27938.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14620570.0,"revenue_adjusted":26227214.0,"revenue_actual":25778205.8,"expense_approved":24620570.0,"expense_adjusted":36227214.0,"expense_actual":25736468.5,"tax_revenue":18169169.18,"nontax_revenue":2193255.38,"capital_revenue":2099300.0,"transfer_revenue":3316481.24,"current_expense":17877317.88,"capital_expense":7859150.62,"budget_balance":41737.3,"cash_current":6026030.21,"cash_previous":5984292.91,"population_mid_year":552,"expense_per_capita":46624.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}